(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 47.83%-331.89M | 58.67%-636.18M | -62.30%-1.54B | -27.02%-948.5M | ---746.72M |
Deferred tax | ---- | ---- | --15.79M | ---- | ---- |
Other non cash items | -0.99%-200.99M | 6.46%-199.03M | -22.41%-212.78M | 32.01%-173.82M | ---255.65M |
Change In working capital | 89.01%147.87M | 2.69%78.23M | 110.63%76.18M | -310.58%-716.47M | --340.25M |
-Change in receivables | 272.16%346.85M | 115.18%93.2M | -1.99%-613.85M | -97.53%-601.89M | ---304.71M |
-Change in inventory | -76.50%34.41M | 161.63%146.43M | -177.27%-237.61M | -136.75%-85.7M | ---36.2M |
-Change in other current assets | -10,747.83%-9.8M | 100.12%92K | ---75.09M | --0 | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | 65.11%-282.86M | 42.22%-810.62M | -27.28%-1.4B | -118.62%-1.1B | ---504.2M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -17.79%-40.36M | 61.07%-34.26M | -20.28%-88.01M | 44.25%-73.17M | ---131.24M |
Net business purchase and sale | 74.73%-58.56M | -59.97%-231.77M | -113.80%-144.88M | 78.07%-67.76M | ---309M |
Net investment purchase and sale | -189.37%-1.7B | 166.40%1.9B | -16.95%-2.87B | -152.55%-2.45B | --4.67B |
Cash from discontinued investing activities | |||||
Investing cash flow | -186.90%-1.49B | 155.16%1.71B | -24.16%-3.1B | -155.78%-2.5B | --4.48B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | --6.5M | --0 | ---- | ---- | ---- |
Net common stock issuance | 102.15%4.86M | -12.35%-225.52M | -102.87%-200.73M | 9,119.41%7B | --75.97M |
Net other financing activities | ---- | ---- | ---10.04M | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 78.81%-67.36M | 0.63%-317.88M | -104.62%-319.91M | 78,337.16%6.92B | --8.83M |
Net cash flow | |||||
Beginning cash position | 20.75%3.7B | -61.30%3.06B | 59.51%7.92B | 435.95%4.97B | --926.49M |
Current changes in cash | -415.74%-1.84B | 112.06%581.59M | -245.17%-4.82B | -16.54%3.32B | --3.98B |
Effect of exchange rate changes | -96.13%2.1M | 268.65%54.23M | 91.26%-32.15M | -737.18%-367.69M | --57.71M |
End cash Position | -49.56%1.87B | 20.75%3.7B | -61.30%3.06B | 59.51%7.92B | --4.97B |
Free cash flow | 61.44%-325.82M | 43.37%-845.05M | -26.94%-1.49B | -84.46%-1.18B | ---637.23M |
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data