(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.79%62.96M | 21.96%73.09M | 280.06%27.3M | 107.10%36.32M | 107.10%36.32M | 52.99%52.56M | -5.10%59.92M | -93.49%7.18M | -87.52%17.54M | -87.52%17.54M |
-Cash and cash equivalents | 19.79%62.96M | 21.96%73.09M | 280.06%27.3M | 107.10%36.32M | 107.10%36.32M | 52.99%52.56M | -5.10%59.92M | -93.49%7.18M | -87.52%17.54M | -87.52%17.54M |
Receivables | 5.35%125.82M | 48.85%155.42M | 46.42%143.74M | 52.62%121.47M | 52.62%121.47M | 40.03%119.43M | 2.37%104.42M | 2.32%98.17M | 52.86%79.59M | 52.86%79.59M |
-Accounts receivable | --123.33M | --153.26M | --143.7M | 64.37%118.5M | 64.37%118.5M | ---- | ---- | ---- | --72.09M | --72.09M |
-Other receivables | -97.91%2.5M | -97.93%2.17M | -99.95%48K | -60.36%2.97M | -60.36%2.97M | 4,264.66%119.43M | 2.37%104.42M | 2.32%98.17M | -85.60%7.5M | -85.60%7.5M |
Restricted cash | 5.29%5.14M | -8.23%5.12M | 320.59%5.01M | 401.52%4.61M | 401.52%4.61M | 386.19%4.88M | 639.47%5.58M | 234.04%1.19M | 158.43%920K | 158.43%920K |
Other current assets | 294.14%11.03M | 280.01%8.48M | 144.65%6.91M | 36.70%3.61M | 36.70%3.61M | --2.8M | --2.23M | --2.82M | -62.02%2.64M | -62.02%2.64M |
Total current assets | 19.71%215.07M | 40.64%242.1M | 67.28%182.96M | 64.88%166.02M | 64.88%166.02M | 44.69%179.66M | 0.68%172.15M | -48.75%109.37M | -49.62%100.69M | -49.62%100.69M |
Non current assets | ||||||||||
Net PPE | -32.53%6.32M | -20.84%7.54M | -9.23%8.12M | -1.73%8.69M | -1.73%8.69M | -51.98%9.36M | -46.52%9.52M | -41.38%8.95M | 9.83%8.84M | 9.83%8.84M |
-Gross PPE | -8.16%12.59M | 0.35%13.37M | 9.30%13.33M | 17.51%13.47M | 17.51%13.47M | -36.21%13.71M | -30.39%13.32M | -23.87%12.2M | 39.25%11.46M | 39.25%11.46M |
-Accumulated depreciation | -44.34%-6.27M | -53.41%-5.83M | -60.33%-5.21M | -82.41%-4.78M | -82.41%-4.78M | -117.91%-4.35M | -184.27%-3.8M | -329.10%-3.25M | -1,340.11%-2.62M | -1,340.11%-2.62M |
Goodwill and other intangible assets | -13.52%594.87M | -11.90%624.67M | -11.57%645.7M | -11.23%666.73M | -11.23%666.73M | -44.34%687.88M | -43.36%709.02M | -65.63%730.16M | -65.00%751.05M | -65.00%751.05M |
-Other intangible assets | -13.52%594.87M | -11.90%624.67M | -11.57%645.7M | -11.23%666.73M | -11.23%666.73M | -10.94%687.88M | -10.65%709.02M | -10.37%730.16M | -10.14%751.05M | -10.14%751.05M |
Other non current assets | -14.57%17.08M | 0.95%18.45M | 1.06%19.14M | 22.15%19.53M | 22.15%19.53M | --19.99M | --18.27M | --18.94M | 50.69%15.99M | 50.69%15.99M |
Total non current assets | -13.80%618.26M | -11.69%650.66M | -11.22%672.97M | -10.43%694.95M | -10.43%694.95M | -43.03%717.23M | -42.13%736.81M | -64.63%758.05M | -64.15%775.88M | -64.15%775.88M |
Total assets | -7.09%833.33M | -1.78%892.76M | -1.33%855.93M | -1.78%860.97M | -1.78%860.97M | -35.15%896.89M | -37.06%908.96M | -63.19%867.42M | -62.92%876.57M | -62.92%876.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.89%285.37M | 51.55%264.6M | 32.50%255.83M | 25.69%221.66M | 25.69%221.66M | 12.90%202.55M | -1.93%174.6M | 8.61%193.08M | 35.68%176.36M | 35.68%176.36M |
-accounts payable | 369.79%54.64M | 235.36%30.84M | 113.01%33.65M | 73.58%43.66M | 73.58%43.66M | -93.52%11.63M | -55.56%9.2M | -27.29%15.8M | 359.86%25.15M | 359.86%25.15M |
-Other payable | 20.86%230.74M | 41.33%233.76M | 25.32%222.18M | 17.73%178.01M | 17.73%178.01M | --190.92M | 5.12%165.41M | 13.61%177.28M | 21.44%151.21M | 21.44%151.21M |
Current accrued expenses | 87.57%89.54M | 63.19%75.55M | 36.93%61.71M | 64.49%64.04M | 64.49%64.04M | 138.53%47.74M | 217.24%46.3M | 154.65%45.07M | 42.42%38.93M | 42.42%38.93M |
Current provisions | 73.04%29.44M | -61.79%11.27M | -53.45%14.67M | -48.17%13.67M | -48.17%13.67M | -38.62%17.01M | -15.76%29.5M | -13.68%31.52M | -30.29%26.38M | -30.29%26.38M |
Current debt and capital lease obligation | --208K | --831K | --1.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --208K | --831K | --1.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --753K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 51.63%405.32M | 40.68%352.25M | 23.73%333.65M | 23.88%299.37M | 23.88%299.37M | 17.68%267.3M | 9.43%250.4M | 15.04%269.66M | 21.58%241.66M | 21.58%241.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.54%144.39M | 21.11%145.32M | 8.37%131.07M | 15.11%121.94M | 15.11%121.94M | 33.62%121.81M | 32.47%119.98M | 40.10%120.95M | 22.76%105.94M | 22.76%105.94M |
-Long term debt | 23.07%133.23M | 23.05%133.12M | 9.25%118.12M | 14.72%108.32M | 14.72%108.32M | 35.32%108.25M | 35.24%108.19M | 35.16%108.13M | 18.03%94.42M | 18.03%94.42M |
-Long term capital lease obligation | -17.69%11.16M | 3.36%12.19M | 0.95%12.94M | 18.29%13.62M | 18.29%13.62M | 21.50%13.56M | 11.54%11.8M | 102.63%12.82M | 82.88%11.52M | 82.88%11.52M |
Derivative product liabilities | 969.31%19.72M | 879.42%25.46M | 0.12%869K | -28.48%1.09M | -28.48%1.09M | -76.94%1.84M | -52.13%2.6M | -94.97%868K | -86.67%1.52M | -86.67%1.52M |
Other non current liabilities | ---- | -96.52%4.91M | 0.00%4.91M | 2.36%4.91M | 2.36%4.91M | 4.75%4.91M | 3,739.57%141.07M | 37.17%4.91M | 37.48%4.79M | 37.48%4.79M |
Total non current liabilities | 27.65%164.1M | -33.37%175.68M | 7.99%136.84M | 13.97%127.93M | 13.97%127.93M | 23.81%128.56M | 164.51%263.66M | 18.27%126.72M | 10.95%112.25M | 10.95%112.25M |
Total liabilities | 43.84%569.42M | 2.70%527.93M | 18.70%470.49M | 20.74%427.31M | 20.74%427.31M | 19.60%395.86M | 56.48%514.06M | 16.05%396.38M | 17.99%353.91M | 17.99%353.91M |
Shareholders'equity | ||||||||||
Share capital | 16.13%36K | 16.13%36K | 33.33%32K | 33.33%32K | 33.33%32K | 27.51%31K | 27.57%31K | 0.55%24K | 0.00%24K | 0.00%24K |
-common stock | 16.13%36K | 16.13%36K | 33.33%32K | 33.33%32K | 33.33%32K | 27.51%31K | 27.57%31K | 0.55%24K | 0.00%24K | 0.00%24K |
Retained earnings | -30.04%-444.58M | -21.14%-398.06M | -21.10%-386.04M | -18.67%-367.34M | -18.67%-367.34M | -58.63%-341.88M | ---328.59M | ---318.77M | -685.29%-309.55M | -685.29%-309.55M |
Paid-in capital | 6.66%565.05M | 193.61%564.87M | 68.51%532.61M | 61.54%509.44M | 61.54%509.44M | 80.47%529.79M | -38.52%192.39M | 1.00%316.06M | 0.78%315.38M | 0.78%315.38M |
Total stockholders'equity | -35.88%120.51M | 222.53%166.84M | 5,559.81%146.6M | 2,327.91%142.13M | 2,327.91%142.13M | 140.72%187.94M | -225.35%-136.17M | -101.02%-2.69M | -97.86%5.85M | -97.86%5.85M |
Noncontrolling interests | -54.20%143.4M | -70.33%197.99M | -49.58%238.84M | -43.59%291.53M | -43.59%291.53M | -67.86%313.09M | -33.75%667.24M | -72.96%473.72M | -71.14%516.81M | -71.14%516.81M |
Total equity | -47.33%263.91M | -7.62%364.83M | -18.17%385.43M | -17.03%433.66M | -17.03%433.66M | -52.38%501.03M | -64.60%394.9M | -76.62%471.04M | -74.68%522.66M | -74.68%522.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data