PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 340.95%113.69M | 27.76%80.04M | -33.29%296.56M | -6.24%106.29M | 30.01%174.81M | -138.68%-47.19M | -16.19%62.65M | 0.07%444.54M | 3.58%113.37M | -2.05%134.45M |
Net income from continuing operations | -190.86%-45.84M | 74.63%72.94M | -38.98%106.72M | 220.58%60.61M | -194.77%-46.1M | -21.63%50.45M | -2.77%41.77M | -34.82%174.89M | -38.44%18.91M | 24.52%48.65M |
Operating gains losses | -1,526.73%-9.5M | -206.20%-1.83M | 101.84%295K | 11.64%-1.34M | 83.74%-753K | 139.78%666K | 120.94%1.73M | 81.66%-16.07M | 76.01%-1.52M | -16.01%-4.63M |
Depreciation and amortization | -9.57%29.54M | -10.93%29.29M | -3.58%129M | -8.41%30.43M | 2.59%33.03M | -5.28%32.67M | -2.98%32.88M | 3.63%133.79M | -0.35%33.23M | -1.13%32.19M |
Deferred tax | -64.29%-18.89M | 117.40%24.95M | -271.66%-122.57M | -57.39%29.54M | 2,175.00%2.82M | -5,736.55%-11.5M | -6,752.83%-143.44M | 25.73%71.4M | 248.94%69.32M | -99.27%124K |
Other non cash items | -1,589.05%-8.33M | -51.65%1.67M | -169.50%-4.52M | -8.73%3.14M | -49.53%-10.62M | -473.48%-493K | -65.54%3.46M | 12.03%6.5M | 180.41%3.44M | -294.65%-7.1M |
Change In working capital | 129.29%37.3M | -145.09%-53.91M | 579.50%24.29M | 74.80%-16.15M | -17.77%48.24M | -674.33%-127.35M | 1,006.92%119.56M | -47.20%3.58M | -1,999.11%-64.08M | 67.90%58.66M |
-Change in receivables | 125.19%8.89M | 33.91%-8.35M | -24.75%-50.66M | 22.06%-7.11M | 3,831.53%4.36M | -23.16%-35.29M | -327.87%-12.64M | -104.07%-40.61M | 87.37%-9.12M | -99.56%111K |
-Change in inventory | ---- | ---- | -106.71%-2.87M | -111.45%-2M | ---- | ---- | ---- | -24.69%42.72M | --17.5M | --21.99M |
-Change in prepaid assets | 136.26%5.19M | -14.75%8.73M | -128.12%-5.92M | -734.98%-5.25M | -14.78%3.41M | -10,427.94%-14.32M | -42.53%10.24M | -48.16%21.06M | ---629K | --4M |
-Change in payables and accrued expense | 109.57%8.79M | -167.91%-80.41M | 245.93%53.24M | 96.29%-2.82M | -1.33%29.42M | -355.20%-91.77M | 550.96%118.41M | 59.09%-36.48M | -88.60%-76M | 202.42%29.82M |
-Change in other current liabilities | 2.94%14.44M | 636.96%26.12M | 80.57%30.5M | -75.34%1.03M | 334.09%11.91M | 86.01%14.02M | 45.54%3.54M | -8.75%16.89M | --4.18M | --2.74M |
Cash from discontinued investing activities | -393.47%-2.02M | -164.48%-12.4M | 689K | 19.23M | ||||||
Operating cash flow | 340.17%111.67M | -17.38%67.65M | -33.29%296.56M | -6.24%106.29M | 15.20%154.89M | -138.12%-46.5M | 9.53%81.88M | 0.07%444.54M | 3.58%113.37M | -2.05%134.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.29%-22.16M | 16.70%-17.72M | 74.98%-68.47M | 43.10%-13.56M | 73.86%-5.84M | 86.59%-27.8M | -5.14%-21.27M | -96.23%-273.62M | 9.63%-23.84M | 49.74%-22.32M |
Net PPE purchase and sale | 20.29%-22.16M | 16.70%-17.72M | 1.35%-81.19M | 43.10%-13.56M | 7.43%-18.56M | -42.66%-27.8M | -12.36%-21.27M | 5.88%-82.3M | 9.63%-23.84M | -8.95%-20.05M |
Net business purchase and sale | ---- | ---- | 106.70%12.72M | 98.54%-30K | ---- | ---- | ---- | -351.93%-189.81M | ---2.06M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 84.90%-1.51M | --2.06M | ---2.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.29%-22.16M | 16.70%-17.72M | 74.98%-68.47M | 43.10%-13.56M | 73.86%-5.84M | 86.59%-27.8M | -5.14%-21.27M | -96.23%-273.62M | 9.63%-23.84M | 49.74%-22.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,048.66%-90.55M | -129.10%-88.14M | -15.22%-192.72M | 67.76%-29.41M | -297.60%-458.29M | -342.26%-7.88M | 741.85%302.87M | 51.91%-167.27M | 48.29%-91.23M | -24,264.78%-115.27M |
Net issuance payments of debt | 398.12%74.68M | 89.11%-26.21M | -781.05%-315.94M | 44.04%-25.09M | 72.24%-24.97M | -198.86%-25.05M | -427.15%-240.82M | -47.91%-35.86M | 63.89%-44.84M | -189.49%-89.98M |
Net common stock issuance | ---133.31M | ---56.44M | ---400M | --0 | ---400M | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | 16.59%-21.05M | 17.44%-21.32M | 5.01%-95.21M | 11.49%-22.13M | 12.02%-22.02M | -0.98%-25.23M | -2.41%-25.83M | -3.92%-100.23M | -5.98%-25.01M | -5.06%-25.02M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -83.91%6.08M | ---- | ---- |
Net other financing activities | -125.63%-10.87M | -97.22%15.84M | 1,760.11%618.42M | 164.86%17.82M | -4,102.23%-11.3M | 1,360.49%42.4M | 4,685.84%569.52M | -152.93%-37.25M | 5.44%-27.47M | -79.33%-269K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,048.66%-90.55M | -129.10%-88.14M | -15.22%-192.72M | 67.76%-29.41M | -297.60%-458.29M | -342.26%-7.88M | 741.85%302.87M | 51.91%-167.27M | 48.29%-91.23M | -24,264.78%-115.27M |
Net cash flow | ||||||||||
Beginning cash position | -80.82%86.96M | 39.37%125.15M | 4.24%89.79M | -32.39%61.86M | 292.20%371.11M | 156.62%453.26M | 4.24%89.79M | -33.30%86.14M | -49.03%91.49M | 9.82%94.62M |
Current changes in cash | 98.73%-1.04M | -110.51%-38.21M | 867.82%35.37M | 3,818.03%63.32M | -9,776.65%-309.24M | -0.21%-82.18M | 301.64%363.47M | 108.50%3.66M | 98.18%-1.7M | -103.35%-3.13M |
Effect of exchange rate changes | -353.85%-66K | 800.00%21K | -320.00%-21K | -1,033.33%-28K | -1,700.00%-16K | 2,500.00%26K | 70.00%-3K | -66.67%-5K | 150.00%3K | -75.00%1K |
End cash Position | -76.87%85.85M | -80.82%86.96M | 39.37%125.15M | 39.37%125.15M | -32.39%61.86M | 292.20%371.11M | 156.62%453.26M | 4.24%89.79M | 4.24%89.79M | -49.03%91.49M |
Free cash flow | 220.48%89.51M | -17.62%49.93M | -40.54%215.37M | 3.57%92.73M | 19.17%136.33M | -172.49%-74.29M | 8.57%60.61M | 1.53%362.24M | 7.78%89.53M | -3.75%114.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |