(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (FY)Dec 31, 2022 | (Q1)Nov 30, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.98%-3.89M | 6.89%-1.47M | 83.89%-603K | -246.67%-9.24M | 121.35%763K | -29.62%-4.68M | 56.80%-1.58M | -203.64%-2.67M | 43.92%-3.74M | 48.27%-3.57M |
Net income from continuing operations | 56.05%-4.43M | -1.77%-4.7M | -6.22%-5.55M | -5,055.21%-33.33M | -11.00%-13.41M | 24.07%-10.07M | 51.24%-4.62M | -126.44%-646.49K | 39.12%-5.22M | -46.81%-12.09M |
Operating gains losses | --0 | --0 | -93.40%7K | --324K | --218K | --0 | --0 | ---- | --106K | ---- |
Depreciation and amortization | 54.05%228K | 7.55%228K | 32.56%228K | -77.42%523K | 98.51%-9K | -82.79%148K | 63.08%212K | 18.64%2.32M | 39.84%172K | -778.65%-604K |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---156.03K | ---- | ---- |
Other non cash items | -98.18%57K | ---- | ---- | -151.99%-327K | -1,840.22%-3.57M | 796.85%3.13M | ---- | 44.13%628.94K | ---- | -560.00%-184K |
Change In working capital | -100.11%-6K | 5.63%2.61M | 368.35%4.44M | 416.33%15.21M | 35.25%6.32M | 17.05%5.48M | -46.50%2.47M | -109.58%-4.81M | -31.05%948K | 479.28%4.67M |
-Change in receivables | -41.05%191K | 2,107.41%596K | 143.57%244K | 88.06%-177K | -97.77%32K | 139.23%324K | -74.04%27K | -913.38%-1.48M | -502.88%-560K | 392.87%1.44M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -125.00%-3.12M | ---- | ---- |
-Change in prepaid assets | 239.13%160K | -19.06%225K | 78.07%203K | -215.60%-488K | -4,126.32%-765K | -120.76%-115K | 247.50%278K | -31.94%-154.62K | 147.70%114K | -76.25%19K |
-Change in payables and accrued expense | -101.28%-72K | -21.05%1.79M | 186.44%3.99M | 1,663.27%16.04M | 97.14%6.77M | 17.15%5.62M | -49.68%2.27M | 489.45%909.79K | -25.01%1.39M | 254.18%3.43M |
-Change in other current liabilities | ---- | ---- | ---- | -64.67%-631K | ---183K | ---- | ---- | -14.69%-383.19K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | 181.02%465K | ---- | ---- | ---- | -670.72%-573.96K | ---- | -188.71%-220K |
Cash from discontinued investing activities | 0 | -101.75%-1K | ||||||||
Operating cash flow | -263.70%-3.89M | 6.89%-1.47M | 83.89%-603K | -246.67%-9.24M | 31.14%-2.85M | 64.92%-1.07M | 56.79%-1.58M | -203.64%-2.67M | 43.93%-3.74M | 39.57%-4.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 101.25%5K | 857.30%117.23M | 148.99%97K | -100.00%-144K | 98,986.55%117.68M | -50.27%-15.48M | 99.66%-400K | 72.58%-198K |
Net PPE purchase and sale | --0 | --0 | 101.25%5K | 97.76%-346K | -150.00%-3K | -12.82%-44K | 190.18%101K | -49.75%-15.48M | -14.61%-400K | 100.88%6K |
Net other investing changes | ---- | ---- | ---- | --117.57M | --0 | --0 | ---- | ---- | ---- | ---204K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 101.25%5K | 857.30%117.23M | 148.99%97K | -100.00%-144K | 98,986.55%117.68M | -50.27%-15.48M | 99.66%-400K | 72.58%-198K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 684.23%4.23M | 0 | -54.06%2.02M | -2,390.93%-108.53M | -45.05%2.69M | 436.88%539K | -2,247.16%-116.14M | -36.64%4.74M | -96.47%4.39M | 2,829.61%4.89M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 396.69%1.6M | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | --9.05M | --2.69M | --539K | ---- | ---- | ---- | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -17.67%3.78M | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.31%-788.35K | ---- | ---- |
Proceeds from stock option exercised by employees | --4.23M | 54.05%-2.02M | -54.06%2.02M | --1K | --0 | --0 | -181.11%-4.39M | ---- | -36.04%4.39M | --1.16M |
Net other financing activities | ---- | ---- | ---- | -79,805.24%-117.57M | --0 | --0 | ---- | -96.43%147.51K | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 684.23%4.23M | --0 | -54.06%2.02M | -2,390.93%-108.53M | -45.05%2.69M | 436.88%539K | -2,247.16%-116.14M | -36.64%4.74M | -96.47%4.39M | 2,829.61%4.89M |
Net cash flow | ||||||||||
Beginning cash position | -97.43%21K | 72.80%1.49M | -87.86%75K | -95.50%618K | 105.71%144K | -75.57%818K | -49.71%864K | -1.80%13.75M | -48.46%618K | -99.22%70K |
Current changes in cash | 150.30%339K | -3,100.00%-1.47M | 476.42%1.42M | 95.95%-543K | -112.59%-69K | 79.44%-674K | -102.82%-46K | -5,210.97%-13.41M | -52.60%246K | 107.07%548K |
End cash Position | 150.00%360K | -97.43%21K | 72.80%1.49M | -77.85%75K | -87.86%75K | 105.71%144K | -75.57%818K | -97.54%338.68K | -49.71%864K | -48.46%618K |
Free cash flow | -249.33%-3.89M | 0.54%-1.47M | 85.44%-603K | 47.16%-9.59M | 30.96%-2.85M | 63.93%-1.11M | 60.75%-1.48M | -132.65%-18.15M | 41.02%-4.14M | 45.11%-4.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data