(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.85%8.35M | -47.02%23.02M | -1.30%9.03M | -105.91%-732K | -68.51%4.17M | 21.69%10.55M | 12.45%43.45M | 0.11%9.15M | 17.08%12.39M | 68.35%13.23M |
Net income from continuing operations | -44.73%6.15M | -31.95%28.46M | -21.82%8.17M | -90.24%1.03M | -24.29%8.13M | 10.30%11.13M | 2.07%41.82M | 3.70%10.45M | -0.04%10.54M | -0.79%10.74M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 54.21%-98K | --0 | -43.40%-76K | ---- |
Depreciation and amortization | 361.29%143K | -28.17%464K | -8.81%145K | -10.00%144K | -11.11%144K | -81.21%31K | -5.97%646K | -6.47%159K | -6.98%160K | -5.81%162K |
Deferred tax | ---- | 144.91%595K | ---- | ---- | ---- | ---- | -222.80%-1.33M | ---- | ---- | ---- |
Other non cashItems | -11.89%-160K | 3.01%-774K | -103.47%-293K | -176.81%-191K | 63.25%-147K | 22.70%-143K | -89.55%-798K | -22.03%-144K | 25.81%-69K | -197.56%-400K |
Change in working capital | 7.86%1.98M | -480.23%-4.04M | 184.67%790K | -286.77%-2.1M | -295.54%-4.56M | 225.38%1.83M | 125.08%1.06M | 55.53%-933K | 2,445.83%1.13M | 165.88%2.33M |
-Change in receivables | 841.54%1.84M | -581.57%-4.96M | 182.16%783K | -94.83%-2.83M | -175.39%-3.11M | 107.98%195K | 31.35%-727K | -862.63%-953K | -297.95%-1.45M | 507.52%4.12M |
-Change in payables and accrued expense | -91.39%141K | -48.74%917K | -65.00%7K | -71.91%724K | 18.84%-1.45M | 66.97%1.64M | 156.33%1.79M | 101.00%20K | 429.96%2.58M | 29.20%-1.79M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -20.85%8.35M | -47.02%23.02M | -1.30%9.03M | -105.91%-732K | -68.51%4.17M | 21.69%10.55M | 12.45%43.45M | 0.11%9.15M | 17.08%12.39M | 68.35%13.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 124.92%3.59M | 86.73%-34.89M | 118.32%13.06M | 92.84%-9.46M | 52.80%-24.08M | -71.74%-14.41M | -432.05%-262.94M | -681.94%-71.32M | -446.92%-132.21M | -278.11%-51.02M |
Net investment purchase and sale | 43.28%-1.81M | -26.78%2.56M | -28.48%535K | 24.56%999K | 336.44%4.22M | -425.94%-3.19M | 7,497.83%3.5M | -61.72%748K | 114.66%802K | -42.98%966K |
Net proceeds payment for loan | 116.03%1.82M | 86.59%-35.99M | 117.59%12.69M | 89.51%-13.97M | 55.26%-23.34M | -3.93%-11.36M | -439.79%-268.42M | -553.99%-72.1M | -396.43%-133.22M | -294.32%-52.18M |
Net PPE purchase and sale | -113.53%-18K | 170.00%105K | 82.26%-11K | 59.38%-13K | 77.78%-4K | 450.00%133K | -134.38%-150K | -264.71%-62K | -68.42%-32K | -500.00%-18K |
Net other investing changes | --3.6M | -173.67%-1.57M | -262.92%-145K | 1,386.50%3.52M | ---- | ---- | 909.95%2.13M | 361.76%89K | 117.69%237K | 107.84%212K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 124.92%3.59M | 86.73%-34.89M | 118.32%13.06M | 92.84%-9.46M | 52.80%-24.08M | -71.74%-14.41M | -432.05%-262.94M | -681.94%-71.32M | -446.92%-132.21M | -278.11%-51.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.31%-21.23M | 105.18%10.1M | -38.13%31.54M | 99.30%-561K | 115.70%11.43M | 65.26%-32.31M | -1,068.64%-194.91M | 286.76%50.97M | -280.62%-80.08M | -623.13%-72.81M |
Increase decrease in deposit | 109.70%10.88M | 87.97%-23.15M | -51.30%19.85M | 221.83%86.6M | 75.45%-17.41M | -23.01%-112.19M | -209.36%-192.43M | 417.63%40.75M | -225.27%-71.08M | -1,032.11%-70.9M |
Net issuance payments of debt | -136.59%-30M | 737.00%41.85M | 38.50%13.85M | -1,600.00%-85M | --31M | --82M | 103.41%5M | 176.92%10M | 52.38%-5M | --0 |
Cash dividends paid | -0.05%-2.16M | -9.42%-8.63M | -215,900.00%-2.16M | 46.89%-2.16M | -12.81%-2.16M | -12.70%-2.16M | -3.31%-7.89M | 120.00%1K | -112.62%-4.06M | 49.93%-1.91M |
Proceeds from stock option exercised by employees | 69.70%56K | -91.87%33K | --0 | --0 | --0 | -71.05%33K | 101.99%406K | 1,263.16%221K | 900.00%60K | -21.43%11K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.31%-21.23M | 105.18%10.1M | -38.13%31.54M | 99.30%-561K | 115.70%11.43M | 65.26%-32.31M | -1,068.64%-194.91M | 286.76%50.97M | -280.62%-80.08M | -623.13%-72.81M |
Net cash flow | ||||||||||
Beginning cash position | -0.97%180.38M | -69.47%182.15M | -34.45%126.74M | -65.03%137.5M | -71.03%145.97M | -69.47%182.15M | 30.08%596.55M | -69.01%193.34M | -25.91%393.24M | -0.10%503.83M |
Current changes in cash | 74.34%-9.28M | 99.57%-1.77M | 579.15%53.64M | 94.62%-10.76M | 92.33%-8.48M | 60.99%-36.18M | -400.40%-414.4M | 58.95%-11.19M | -314.87%-199.9M | -518.31%-110.59M |
End cash position | 17.21%171.09M | -0.97%180.38M | -0.97%180.38M | -34.45%126.74M | -65.03%137.5M | -71.03%145.97M | -69.47%182.15M | -69.47%182.15M | -69.01%193.34M | -25.91%393.24M |
Free cash flow | -21.02%8.33M | -46.84%23.02M | -0.63%9.03M | -105.92%-732K | -68.47%4.17M | 22.22%10.55M | 12.24%43.3M | -0.38%9.09M | 16.99%12.36M | 68.19%13.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data