(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.66%-615.91K | -9.06%-1.23M | -23.53%-1.44M | 15.55%-7.49M | 56.05%-3.7M | -1.49M | -1.13M | -1.17M | -8.86M | -8.42M |
Net income from continuing operations | 123.97%410.59K | -135.61%-5.94M | -222.16%-6.77M | -57.84%-13.09M | 22.24%-6.75M | ---1.71M | ---2.52M | ---2.1M | ---8.29M | ---8.68M |
Operating gains losses | ---3.62M | --2.28M | ---433.51K | 293.41%1.64M | ---- | ---- | ---- | ---- | ---846.27K | ---46.27K |
Depreciation and amortization | -81.94%34.52K | -88.34%35.83K | 7.39%208.48K | 345.22%786.48K | --93.86K | --191.19K | --307.3K | --194.14K | --176.65K | ---- |
Other non cash items | --1.16M | --954.15K | --290.8K | --250K | --162.78K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 717.75%1.32M | 42.78%1.31M | 150.09%1.58M | 2,445.86%2.37M | 708.98%1.03M | ---213.91K | --918.85K | --632.55K | --93.08K | --127.6K |
-Change in prepaid assets | -49.70%134.26K | 678.21%498.03K | 891.39%764.11K | -2,390.50%-698.74K | -599.26%-782.96K | --266.91K | ---86.13K | ---96.55K | --30.51K | --156.83K |
-Change in payables and accrued expense | 845.70%1.1M | -53.10%714.26K | 90.10%1.45M | 1,290.59%2.59M | 244.94%448.02K | ---146.96K | --1.52M | --763.24K | ---217.3K | ---309.1K |
-Change in other current assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --94.31K | ---- |
-Change in other current liabilities | 163.42%94.8K | 311.65%99.63K | -1,754.32%-633.05K | 159.41%481.39K | --712.09K | ---149.49K | ---47.07K | ---34.14K | --185.57K | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---184.37K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.66%-615.91K | -9.06%-1.23M | -23.53%-1.44M | 15.55%-7.49M | 56.05%-3.7M | ---1.49M | ---1.13M | ---1.17M | ---8.86M | ---8.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -1,339.77%-142.25K | -100.02%-13.8K | -6K | -9.88K | 57.49M | ||||
Net PPE purchase and sale | --0 | ---- | ---- | -1,339.77%-142.25K | ---13.8K | ---6K | ---- | ---- | ---9.88K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | -1,339.77%-142.25K | -100.02%-13.8K | ---6K | ---- | ---- | ---9.88K | --57.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.43%499.92K | -24.81%883.62K | -8.49%1.14M | -2.98%8.14M | 107.91%3.96M | 1.75M | 1.18M | 1.25M | 8.39M | -50.07M |
Net issuance payments of debt | --0 | 9,425.40%2.2M | --250K | -19.69%1.6M | -108.35%-173.04K | --1.75M | --23.04K | --0 | --1.99M | --2.07M |
Net common stock issuance | -105,143.93%-294.68K | -65.28%400K | --0 | 0.54%6.43M | 107.67%4.03M | ---280 | --1.15M | --1.25M | --6.39M | ---52.46M |
Net other financing activities | ---230.39K | ---1.71M | --894.43K | --107.75K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.43%499.92K | -24.81%883.62K | -8.49%1.14M | -2.98%8.14M | 107.91%3.96M | --1.75M | --1.18M | --1.25M | --8.39M | ---50.07M |
Net cash flow | ||||||||||
Beginning cash position | -28.65%274.37K | 24.39%624.18K | 102.18%894.59K | 7.96%442.48K | 27.44%674.4K | --384.56K | --501.78K | --442.48K | --409.87K | --529.2K |
Current changes in cash | -145.69%-115.99K | -347.48%-349.81K | -448.45%-295.65K | 203.73%507.34K | 124.86%246.79K | --253.88K | ---78.17K | --84.85K | ---489.1K | ---992.88K |
Effect of exchange rate changes | -110.98%-3.95K | 100.01%4 | 198.79%25.23K | -110.59%-55.23K | ---26.6K | --35.96K | ---39.05K | ---25.54K | --521.71K | ---- |
End cash Position | -77.10%154.44K | -28.65%274.37K | 24.39%624.18K | 102.18%894.59K | 102.18%894.59K | --674.4K | --384.56K | --501.78K | --442.48K | --442.48K |
Free cash flow | 58.83%-615.91K | 1.59%-1.23M | -23.53%-1.44M | 14.04%-7.63M | 55.93%-3.71M | ---1.5M | ---1.25M | ---1.17M | ---8.87M | ---8.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data