(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.75%5.53M | 85.48%4.08M | -40.61%3.05M | 860.22%15.04M | 313.45%4.28M | 124.62%3.42M | 91.15%2.2M | 472.37%5.14M | -27.70%1.57M | -227.95%-2.01M |
Net income from continuing operations | -166.97%-2.12M | -143.26%-445.89K | 115.19%164.87K | -46.35%-5.09M | -66.27%-4.24M | -348.09%-793.94K | 501.58%1.03M | -120.03%-1.09M | 12.76%-3.48M | -1,376.54%-2.55M |
Operating gains losses | 237.65%3.7M | 94.63%-352.7K | -156.47%-493.96K | 98.01%-42.38K | 4,296.08%8.34M | -210.02%-2.69M | -615.10%-6.57M | 263.21%874.72K | -864.18%-2.13M | 135.22%189.73K |
Depreciation and amortization | 8.06%2.19M | 4.13%2.19M | 45.40%2.12M | 68.03%7.71M | 14.59%2.12M | 111.32%2.03M | 129.48%2.1M | 68.96%1.46M | 133.26%4.59M | 128.71%1.85M |
Remuneration paid in stock | ---- | ---- | ---- | -61.88%455.94K | ---- | ---- | ---- | ---- | -62.33%1.2M | ---- |
Other non cashItems | -92.01%390.8K | -62.70%2.48M | 366.53%1.83M | 118.93%8.83M | -427.89%-3.11M | 282.20%4.89M | 506.66%6.65M | -44.67%391.51K | 213.52%4.03M | 185.94%947.74K |
Change In working capital | 8,239.15%1.36M | 120.73%210.73K | -116.26%-568.64K | 220.68%3.18M | 119.77%718.24K | -105.12%-16.75K | -423.89%-1.02M | 884.73%3.5M | -4,981.31%-2.64M | -623.88%-3.63M |
-Change in receivables | 14.94%-327.4K | -82.65%67.87K | 38.55%-535.94K | -74.57%-607.64K | 130.78%258.11K | -158.33%-384.9K | 326.62%391.22K | -27,549.73%-872.08K | 54.00%-348.08K | -55.65%-838.45K |
-Change in prepaid assets | 1.05%958.79K | 110.89%140.26K | -107.15%-171.06K | 160.81%2.53M | 115.56%473.06K | 801.98%948.84K | -300.74%-1.29M | 247.48%2.39M | -7,803.33%-4.16M | -349.49%-3.04M |
-Change in payables and accrued expense | 226.02%731.76K | 102.18%2.59K | -93.00%138.36K | -32.33%1.26M | -105.29%-12.94K | -194.28%-580.69K | 23.29%-119.2K | 0.05%1.98M | 146.46%1.87M | 1,650.10%244.4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.75%5.53M | 85.48%4.08M | -40.61%3.05M | 860.22%15.04M | 313.45%4.28M | 124.62%3.42M | 91.15%2.2M | 472.37%5.14M | -27.70%1.57M | -227.95%-2.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -127.28%-2.46M | 16.95%-7M | 99.59%-378.89K | -160.92%-103.47M | -337.63%-1.42M | 47.28%-1.08M | 61.17%-8.43M | -461.34%-92.53M | 60.22%-39.65M | 101.67%598.42K |
Net intangibles purchas and sale | ---- | ---- | 77.21%-378.89K | ---- | ---- | ---- | ---- | ---1.66M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -223.38%-557.69K | --0 |
Net investment property transactions | -127.28%-2.46M | 41.04%-7.38M | --0 | -156.45%-105.89M | 96.56%-1.42M | -102.87%-1.08M | 42.35%-12.52M | -470.56%-90.87M | 58.51%-41.29M | -7.91%-41.29M |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | 10.50%2.42M | -100.00%-1 | --0 | ---- | ---- | --2.19M | --2.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.28%-2.46M | 16.95%-7M | 99.59%-378.89K | -160.92%-103.47M | -337.63%-1.42M | 47.28%-1.08M | 61.17%-8.43M | -461.34%-92.53M | 60.22%-39.65M | 101.67%598.42K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 87.91%-424.33K | -236.35%-3.22M | -102.63%-2.05M | 121.66%79.31M | 9.70%2.49M | -65.87%-3.51M | -93.44%2.36M | 18,888.63%77.97M | -67.53%35.78M | 1,021.70%2.27M |
Net issuance payments of debt | -74.96%727.31K | -63.63%1.71M | -99.87%100.81K | 100.11%92.46M | -2.23%5.12M | -24.01%2.9M | -87.42%4.69M | 66,855.70%79.75M | 624.06%46.2M | 4,525.24%5.23M |
Net common stock issuance | 99.77%-8.63K | -1,661.87%-2.58M | 97.56%-4.97K | 46.02%-4.33M | 85.98%-295.39K | 29.82%-3.69M | 77.96%-146.4K | ---203.44K | -106.40%-8.02M | ---2.11M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 58.11%-1.14M | -27.65%-2.35M | -49.40%-2.15M | -300.74%-8.15M | -151.25%-2.15M | -322.53%-2.73M | -419.28%-1.84M | -698.35%-1.44M | -170.34%-2.03M | -400.12%-853.89K |
Net other financing activities | --0 | --0 | 99.66%-469 | -81.36%-666.32K | -2,936.82%-189.8K | --0 | -65.06%-337.81K | -20.09%-138.71K | 93.42%-367.41K | ---6.25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 87.91%-424.33K | -236.35%-3.22M | -102.63%-2.05M | 121.66%79.31M | 9.70%2.49M | -65.87%-3.51M | -93.44%2.36M | 18,888.63%77.97M | -67.53%35.78M | 1,021.70%2.27M |
Net cash flow | ||||||||||
Beginning cash position | -19.74%5.12M | 11.48%11.2M | -45.79%10.56M | -10.67%19.47M | -71.95%5.23M | -70.01%6.38M | 73.48%10.05M | -10.67%19.47M | 138.47%21.8M | -66.91%18.63M |
Current changes in cash | 325.98%2.65M | -58.83%-6.14M | 106.59%621.27K | -295.00%-9.12M | 521.02%5.35M | 55.70%-1.17M | -125.00%-3.87M | 41.12%-9.42M | -118.23%-2.31M | 102.49%860.85K |
Effect of exchange rate changes | -186.87%-14.94K | -69.26%60.91K | 288,733.33%25.98K | 1,231.28%200.51K | 26.34%-14.8K | 289.18%17.19K | 13,941.39%198.12K | 99.74%-9 | -433.86%-17.72K | -27,055.41%-20.1K |
End cash Position | 48.37%7.75M | -19.74%5.12M | 11.48%11.2M | -45.79%10.56M | -45.79%10.56M | -71.95%5.23M | -70.01%6.38M | 73.48%10.05M | -10.67%19.47M | -10.67%19.47M |
Free cash from | 61.75%5.53M | 15.49%4.46M | -23.11%2.67M | 860.22%15.04M | -88.64%4.28M | 108.96%3.42M | 235.48%3.86M | 287.23%3.48M | -27.70%1.57M | 1,702.53%37.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data