(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 133.72%709.33K | 61.85%-1.04M | -22.92%383.63K | 41.39%-5.28M | -178.51%-938.68K | -4.78%-2.1M | 4.76%-2.74M | 109.35%497.73K | -1,635.17%-9.01M | -90.53%1.2M |
Net income from continuing operations | -521.64%-8.95M | 146.34%5.65M | 18.55%-1.05M | 19.24%-20.84M | 71.48%-5.92M | 37.31%-1.44M | -716.02%-12.2M | -1.90%-1.29M | -158.31%-25.81M | -320.78%-20.76M |
Operating gains losses | --7.6M | ---7.63M | --33.95K | 18.24%11.42M | --568.74K | --0 | ---- | ---- | --9.66M | ---- |
Depreciation and amortization | -13.98%493.48K | 2.29%532.64K | -10.61%517.02K | 49.39%2.22M | 63.57%543.28K | 220.51%573.65K | 131.35%520.71K | -22.59%578.37K | -39.53%1.48M | -54.44%332.14K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --26.5K | ---- |
Change In working capital | 208.49%1.34M | 120.99%400.4K | -26.99%879.62K | 102.51%126.17K | 72.88%2.07M | -886.82%-1.24M | -22.42%-1.91M | 125.02%1.2M | -290.63%-5.02M | -90.40%1.2M |
-Change in receivables | -187.00%-164.87K | -258.55%-806.11K | 119.18%96.09K | -262.58%-1.91M | 23.97%-2.1M | -82.59%189.51K | -32.48%508.41K | -225.26%-501.02K | 89.15%-526.02K | 58.14%-2.77M |
-Change in inventory | 149.42%708.86K | -66.54%36.44K | -208.07%-273.84K | --2.14M | 663.56%3.21M | -2,218.78%-1.43M | 141.32%108.91K | 212.59%253.4K | --0 | -86.35%420.97K |
-Change in prepaid assets | 440.62%351.12K | 121.19%522.4K | 265.11%1.29M | -149.43%-419.72K | 331.11%2.93M | -103.49%-103.08K | -3,284.48%-2.47M | 71.13%-783.12K | -81.84%849.19K | -94.32%680K |
-Change in payables and accrued expense | 147.76%284.52K | 223.49%666.62K | -108.41%-114.93K | 108.32%436.55K | -81.77%205.74K | 80.66%-595.7K | -437.21%-539.83K | 139.58%1.37M | -192.05%-5.24M | -80.33%1.13M |
-Change in other current liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 6,306.44%253.35K |
-Change in other working capital | -66.01%239.94K | -103.95%-18.95K | -113.88%-120.67K | -26.39%-125.62K | -247.29%-2.18M | 182.59%705.89K | 125.35%480.03K | -25.59%869.15K | 93.61%-99.39K | 185.90%1.48M |
Cash from discontinued investing activities | -200.01K | 0 | ||||||||
Operating cash flow | 135.46%709.33K | 69.16%-844.48K | -63.11%183.61K | 41.39%-5.28M | -187.13%-1.04M | 0.36%-2M | 4.76%-2.74M | 109.35%497.73K | -1,635.17%-9.01M | -90.53%1.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 379.72%140.07K | -106.20%-171.83K | 149.28%11.45K | 169.29%2.67M | 95.06%-28.79K | -108.60%-50.07K | 174.82%2.77M | 84.31%-23.23K | 67.38%-3.85M | 95.05%-582.41K |
Net PPE purchase and sale | 48.08%-26K | -342.57%-5.77K | 149.28%11.45K | ---97.58K | ---26.65K | ---50.07K | -98.09%2.38K | 81.37%-23.23K | --0 | --0 |
Net business purchase and sale | --166.07K | ---- | ---- | 1,023.68%2.77M | ---2.14K | --0 | ---- | ---- | -48.98%246.32K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -32.26%-4.1M | 81.21%-582.41K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 379.72%140.07K | -106.20%-171.83K | 149.28%11.45K | 169.29%2.67M | 95.06%-28.79K | -108.60%-50.07K | 174.82%2.77M | 84.31%-23.23K | 67.38%-3.85M | 95.05%-582.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -172.60%-1.05M | 328.69%1.17M | 5.28%-225.72K | -73.36%2.89M | 398.45%1.41M | 55.20%1.44M | -94.38%272.2K | -104.30%-238.29K | 21.37%10.84M | 53.64%-473.71K |
Net issuance payments of debt | 1,768.32%324.97K | 1,115.68%401.41K | --1.36M | 69.56%-78.9K | -104.76%-19.9K | 81.17%-19.48K | 91.16%-39.52K | --0 | 86.97%-259.21K | 121.03%418.4K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1.64%11.1M | --0 |
Net other financing activities | -193.89%-1.37M | 145.57%765.48K | -563.75%-1.58M | --2.97M | --1.43M | 41.53%1.46M | -73.77%311.72K | 82.05%-238.29K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -170.01%-1.05M | 328.69%1.17M | 5.28%-225.72K | -73.36%2.89M | 387.21%1.36M | 60.94%1.49M | -94.38%272.2K | -104.30%-238.29K | 21.37%10.84M | 53.64%-473.71K |
Net cash flow | ||||||||||
Beginning cash position | -21.63%558.93K | 79.77%403.08K | 366.78%436.38K | -91.74%93.49K | 0.77%313.5K | 88.33%713.2K | -82.92%224.22K | -91.74%93.49K | -66.88%1.13M | -58.80%311.1K |
Current changes in cash | 64.73%-196.4K | -50.91%150.57K | -112.98%-30.65K | 113.64%276.17K | 107.93%290.04K | -12.01%-556.81K | 117.64%306.74K | 230.21%236.2K | 40.47%-2.03M | 184.19%139.49K |
Effect of exchange rate changes | -80.25%31.03K | -97.10%5.28K | 97.49%-2.65K | -93.24%66.73K | 53.19%-167.15K | -63.42%157.11K | -77.36%182.24K | -195.83%-105.47K | -11.66%987.39K | -165.88%-357.1K |
End cash Position | -27.43%227.49K | -21.63%558.93K | 79.77%403.08K | 366.78%436.38K | 366.78%436.38K | 0.77%313.5K | 88.33%713.2K | -82.92%224.22K | -91.74%93.49K | -91.74%93.49K |
Free cash flow | 133.32%683.32K | 69.13%-844.48K | -61.30%183.61K | 40.31%-5.38M | -189.36%-1.07M | -2.14%-2.05M | -0.33%-2.74M | 108.67%474.5K | -342.46%-9.01M | -89.28%1.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data