(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | --45.91K | -49.37%66.63K | -40.79%311.47K | 354.05%539.22K | --539.22K | --131.6K | --526.05K | --118.76K |
-Cash and cash equivalents | --45.91K | -49.37%66.63K | -40.79%311.47K | 354.05%539.22K | --539.22K | --131.6K | --526.05K | --118.76K |
Receivables | --89.86K | 134.99%182.42K | 215.43%171.96K | 336.96%167.82K | --167.82K | --77.63K | --54.52K | --38.41K |
-Taxes receivable | --83.02K | 157.34%178.75K | 256.28%165.13K | 466.72%160.98K | --160.98K | --69.46K | --46.35K | --28.41K |
-Other receivables | --6.84K | -55.03%3.67K | -16.32%6.84K | -31.63%6.84K | --6.84K | --8.17K | --8.17K | --10K |
Prepaid assets | --10.81K | --12.87K | --523.68K | --502.06K | --502.06K | ---- | ---- | --0 |
Restricted cash | --0 | --500K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | --146.58K | 264.16%761.93K | 73.47%1.01M | 669.33%1.21M | --1.21M | --209.23K | --580.56K | --157.16K |
Non current assets | ||||||||
Net PPE | --765.36K | -8.93%779.27K | 72.44%852.53K | 169.29%898.47K | --898.47K | --855.68K | --494.41K | --333.64K |
-Gross PPE | --1.08M | 18.58%1.01M | 103.62%1.01M | 191.17%971.47K | --971.47K | --855.68K | --494.41K | --333.64K |
-Accumulated depreciation | ---316.6K | ---235.4K | ---154.2K | ---73K | ---73K | --0 | --0 | --0 |
Total non current assets | --765.36K | -8.93%779.27K | 72.44%852.53K | 169.29%898.47K | --898.47K | --855.68K | --494.41K | --333.64K |
Total assets | --911.94K | 44.73%1.54M | 73.00%1.86M | 329.41%2.11M | --2.11M | --1.06M | --1.07M | --490.8K |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | ---- | -99.93%1.29K | -99.93%1.29K | -99.84%1.29K | --1.29K | --1.9M | --1.86M | --832.14K |
-Current debt | ---- | -99.93%1.29K | -99.93%1.29K | -99.84%1.29K | --1.29K | --1.9M | --1.86M | --832.14K |
Payables | --744.51K | 473.14%1.32M | 2,485.19%1.13M | 403.68%1.15M | --1.15M | --230.3K | --43.74K | --228.21K |
-accounts payable | --744.51K | 256.03%819.93K | 1,341.94%630.63K | 184.59%649.45K | --649.45K | --230.3K | --43.74K | --228.21K |
-Other payable | ---- | --500K | --500K | --500K | --500K | ---- | ---- | ---- |
Current accrued expenses | --270K | -8.00%230K | 150.00%200K | 240.00%170K | --170K | --250K | --80K | --50K |
Current liabilities | --1.01M | -34.90%1.55M | -32.71%1.33M | 18.95%1.32M | --1.32M | --2.38M | --1.98M | --1.11M |
Non current liabilities | ||||||||
Total non current liabilities | --0 | --269 | --2 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | --1.01M | -34.89%1.55M | -32.71%1.33M | 18.95%1.32M | --1.32M | --2.38M | --1.98M | --1.11M |
Shareholders'equity | ||||||||
Share capital | --8.55M | 101,456.18%8.3M | 101,456.18%8.3M | 82,571.40%8.27M | --8.27M | --8.17K | --8.17K | --10K |
-common stock | --8.55M | 101,456.18%8.3M | 101,456.18%8.3M | 82,571.40%8.27M | --8.27M | --8.17K | --8.17K | --10K |
Additional paid-in capital | --2.23M | --2.01M | --1.94M | --1.55M | --1.55M | ---- | ---- | --0 |
Retained earnings | ---12.61M | -807.79%-12.04M | -1,152.17%-11.43M | -1,610.11%-10.77M | ---10.77M | ---1.33M | ---912.7K | ---629.54K |
Other equity interest | --1.72M | --1.72M | --1.72M | --1.73M | --1.73M | ---- | ---- | ---- |
Total stockholders'equity | ---102.57K | 99.22%-10.29K | 158.34%527.72K | 227.00%786.81K | --786.81K | ---1.32M | ---904.53K | ---619.54K |
Total equity | ---102.57K | 99.22%-10.29K | 158.34%527.72K | 227.00%786.81K | --786.81K | ---1.32M | ---904.53K | ---619.54K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data