(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -11.20%-282.34K | 7.55%-211.23K | -1.49M | -253.91K | -228.48K |
Net income from continuing operations | -63.76%-676.76K | -134.03%-662.69K | ---10.14M | ---413.27K | ---283.16K |
Depreciation and amortization | --81.2K | --81.2K | --73K | --0 | --0 |
Remuneration paid in stock | --160.92K | --265.26K | --1.55M | --0 | --0 |
Other non cashItems | ---- | ---- | --6.78M | --18.99K | --17.43K |
Change In working capital | 8.49%152.3K | 181.85%105K | --249.68K | --140.38K | --37.25K |
-Change in receivables | ---7.62K | ---4.14K | ---62.59K | ---- | ---- |
-Change in prepaid assets | --10.81K | ---21.63K | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | --312.27K | ---- | ---- |
-Change in other working capital | 6.22%149.11K | 251.02%130.77K | ---- | --140.38K | --37.25K |
Cash from discontinued investing activities | |||||
Operating cash flow | 6.59%-237.18K | 7.55%-211.23K | ---1.49M | ---253.91K | ---228.48K |
Investing cash flow | |||||
Cash flow from continuing investing activities | 94.35%-7.94K | 90.32%-35.27K | -637.83K | -140.54K | -364.24K |
Net PPE purchase and sale | 97.62%-7.94K | 77.18%-35.27K | ---637.83K | ---333.61K | ---154.57K |
Net other investing changes | ---- | ---- | ---- | --193.07K | ---209.67K |
Cash from discontinued investing activities | |||||
Investing cash flow | 94.35%-7.94K | 90.32%-35.27K | ---637.83K | ---140.54K | ---364.24K |
Financing cash flow | |||||
Cash flow from continuing financing activities | 0 | -98.13%18.75K | 2.54M | 0 | 1M |
Net issuance payments of debt | --0 | --0 | --1.5M | --0 | --1M |
Proceeds from stock option exercised by employees | --0 | --18.75K | --100K | --0 | --0 |
Net other financing activities | ---- | ---- | --943.71K | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | --0 | -98.13%18.75K | --2.54M | --0 | --1M |
Net cash flow | |||||
Beginning cash position | -40.79%311.47K | 354.05%539.22K | --118.76K | --526.05K | --118.76K |
Current changes in cash | 37.93%-244.84K | -155.92%-227.75K | --420.46K | ---394.45K | --407.29K |
End cash Position | -49.37%66.63K | -40.79%311.47K | --539.22K | --131.6K | --526.05K |
Free cash from | 58.28%-245.11K | 35.65%-246.5K | ---2.12M | ---587.52K | ---383.04K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data