(Q1)May 5, 2024 | (FY)Feb 4, 2024 | (Q4)Feb 4, 2024 | (Q3)Oct 29, 2023 | (Q2)Jul 30, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 29, 2023 | (Q4)Jan 29, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.92%32.1M | -79.46%37.3M | -79.46%37.3M | -40.86%64M | -17.72%82.6M | -34.21%91.5M | 600.89%181.6M | 600.89%181.6M | 300.71%108.21M | -6.88%100.39M |
-Cash and cash equivalents | -64.92%32.1M | -79.46%37.3M | -79.46%37.3M | -40.86%64M | -17.72%82.6M | -34.21%91.5M | 600.89%181.6M | 600.89%181.6M | 300.71%108.21M | -6.88%100.39M |
Receivables | -17.56%33.8M | -5.08%44.8M | -5.08%44.8M | -42.64%26.3M | 63.20%56.6M | 145.55%41M | -27.30%47.2M | -27.30%47.2M | -32.22%45.85M | -32.84%34.68M |
-Accounts receivable | 1.48%20.6M | 0.92%21.9M | 0.92%21.9M | --20.2M | --23.4M | --20.3M | --21.7M | --21.7M | ---- | ---- |
-Taxes receivable | -36.23%13.2M | -10.20%22.9M | -10.20%22.9M | -86.70%6.1M | -4.27%33.2M | 23.97%20.7M | -60.72%25.5M | -60.72%25.5M | -32.22%45.85M | -32.84%34.68M |
Inventory | -21.09%37.8M | -18.06%37.2M | -18.06%37.2M | -4.69%43.3M | -6.98%43.7M | 15.14%47.9M | 12.60%45.4M | 12.60%45.4M | 21.95%45.43M | 97.29%46.98M |
Prepaid assets | 25.37%34.1M | -6.67%18.2M | -6.67%18.2M | 48.58%23.4M | 40.64%25.1M | 65.82%27.2M | 72.32%19.5M | 72.32%19.5M | 27.25%15.75M | 67.22%17.85M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 773.92%18.36M | 619.55%14.61M |
Total current assets | -33.62%137.8M | -53.18%137.5M | -53.18%137.5M | -32.79%157M | -3.03%208M | -4.39%207.6M | 101.76%293.7M | 101.76%293.7M | 59.58%233.61M | 9.47%214.51M |
Non current assets | ||||||||||
Net PPE | 5.82%2.69B | 5.66%2.66B | 5.66%2.66B | 5.54%2.59B | 3.80%2.57B | 37.70%2.54B | 38.44%2.51B | 38.44%2.51B | 35.04%2.45B | 37.49%2.48B |
-Gross PPE | 9.47%3.97B | 9.03%3.88B | 9.03%3.88B | 53.39%3.77B | 7.31%3.7B | 30.41%3.63B | 30.58%3.56B | 30.58%3.56B | -9.39%2.45B | 29.48%3.45B |
-Accumulated depreciation | -17.98%-1.28B | -17.14%-1.22B | -17.14%-1.22B | ---1.17B | -16.24%-1.13B | -16.08%-1.09B | -14.88%-1.04B | -14.88%-1.04B | ---- | -12.72%-972.3M |
Goodwill and other intangible assets | 0.04%920.7M | -0.22%920.7M | -0.22%920.7M | -4.62%920.7M | 0.21%920.7M | 161.74%920.3M | 162.43%922.7M | 162.43%922.7M | 174.56%965.25M | 161.33%918.76M |
-Goodwill | 0.05%742.5M | -0.27%742.5M | -0.27%742.5M | -5.66%742.5M | 1.90%742.5M | 172.23%742.1M | 173.11%744.5M | 173.11%744.5M | 188.76%787.05M | 167.33%728.66M |
-Other intangible assets | 0.00%178.2M | 0.00%178.2M | 0.00%178.2M | 0.00%178.2M | -6.26%178.2M | 125.57%178.2M | 125.57%178.2M | 125.57%178.2M | 125.57%178.2M | 140.63%190.1M |
Non current deferred assets | 1,425.00%6.1M | 1,100.00%6M | 1,100.00%6M | 306.20%5.5M | ---- | -95.65%400K | -94.98%500K | -94.98%500K | -85.70%1.35M | 12.27%8.21M |
Other non current assets | 24.11%35M | 12.87%34.2M | 12.87%34.2M | -20.67%23.9M | -9.81%26.3M | 27.75%28.2M | 32.51%30.3M | 32.51%30.3M | 18.07%30.13M | 12.67%29.16M |
Total non current assets | 4.61%3.65B | 4.31%3.62B | 4.31%3.62B | 2.59%3.54B | 2.48%3.52B | 56.64%3.49B | 57.59%3.47B | 57.59%3.47B | 56.58%3.45B | 57.01%3.44B |
Total assets | 2.46%3.79B | -0.18%3.75B | -0.18%3.75B | 0.34%3.7B | 2.15%3.73B | 51.22%3.69B | 60.33%3.76B | 60.33%3.76B | 56.76%3.69B | 53.10%3.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.55%133.4M | 29.47%142.8M | 29.47%142.8M | 12.01%94.9M | 3.13%95.2M | 26.70%89.8M | 49.18%110.3M | 49.18%110.3M | 55.87%84.73M | 73.61%92.31M |
-accounts payable | 70.94%109.4M | 40.02%118.6M | 40.02%118.6M | 21.64%69.6M | 3.20%69.6M | 17.37%64M | 35.54%84.7M | 35.54%84.7M | 45.61%57.22M | 97.05%67.44M |
-Total tax payable | -6.98%24M | -5.47%24.2M | -5.47%24.2M | -8.03%25.3M | 2.94%25.6M | 57.83%25.8M | 123.70%25.6M | 123.70%25.6M | 82.66%27.51M | 31.27%24.87M |
Current accrued expenses | -74.82%17.6M | -17.99%31.9M | -17.99%31.9M | 5.27%71M | 40.25%68.6M | 155.75%69.9M | 4.47%38.9M | 4.47%38.9M | 177.17%67.45M | 49.03%48.91M |
Current provisions | --5.7M | -14.93%5.7M | -14.93%5.7M | ---- | ---- | ---- | --6.7M | --6.7M | ---- | ---- |
Current debt and capital lease obligation | -2.54%69M | -0.69%72.1M | -0.69%72.1M | 16.45%79.4M | 9.22%78.1M | 34.14%70.8M | 59.75%72.6M | 59.75%72.6M | 31.79%68.18M | 43.88%71.51M |
-Current debt | 5.88%9M | 5.88%9M | 5.88%9M | 5.88%9M | 5.88%9M | --8.5M | --8.5M | --8.5M | --8.5M | --8.5M |
-Current capital lease obligation | -3.69%60M | -1.56%63.1M | -1.56%63.1M | 17.96%70.4M | 9.67%69.1M | 18.04%62.3M | 41.05%64.1M | 41.05%64.1M | 15.36%59.68M | 26.78%63.01M |
Current deferred liabilities | 10.16%161.6M | 3.49%154.1M | 3.49%154.1M | 9.39%150.9M | 0.28%142.7M | 12.36%146.7M | 16.83%148.9M | 16.83%148.9M | 6.80%137.95M | 8.12%142.3M |
Current liabilities | 3.57%424.1M | -0.55%435.6M | -0.55%435.6M | 3.21%419.3M | 3.66%422.5M | 30.80%409.5M | 40.60%438M | 40.60%438M | 39.76%406.24M | 31.93%407.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.32%2.84B | 1.86%2.84B | 1.86%2.84B | 2.10%2.87B | 1.65%2.87B | 62.43%2.8B | 63.29%2.79B | 63.29%2.79B | 59.84%2.81B | 57.86%2.82B |
-Long term debt | 5.58%1.29B | 5.01%1.28B | 5.01%1.28B | 4.83%1.28B | 4.84%1.28B | 182.68%1.22B | 183.43%1.22B | 183.43%1.22B | 152.17%1.22B | 126.78%1.22B |
-Long term capital lease obligation | -1.96%1.55B | -0.59%1.56B | -0.59%1.56B | -0.01%1.58B | -0.79%1.59B | 22.30%1.58B | 22.72%1.57B | 22.72%1.57B | 24.63%1.58B | 28.15%1.6B |
Non current deferred liabilities | 16.09%90.9M | 35.44%89.8M | 35.44%89.8M | 28.18%73.7M | 527.44%83.5M | 406.93%78.3M | 451.95%66.3M | 451.95%66.3M | 356.12%57.5M | 16.69%13.31M |
Other non current liabilities | 221.41%136.6M | 142.91%135.3M | 142.91%135.3M | 136.28%128.1M | -20.00%43.5M | 16.82%42.5M | 47.09%55.7M | 47.09%55.7M | 19.77%54.22M | 12.25%54.37M |
Total non current liabilities | 4.91%3.07B | 5.33%3.07B | 5.33%3.07B | 5.11%3.07B | 3.66%2.99B | 64.48%2.93B | 65.59%2.91B | 65.59%2.91B | 60.90%2.92B | 56.41%2.89B |
Total liabilities | 4.75%3.49B | 4.56%3.5B | 4.56%3.5B | 4.88%3.49B | 3.66%3.42B | 59.44%3.33B | 61.83%3.35B | 61.83%3.35B | 57.98%3.32B | 52.90%3.29B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600K | 0.00%600K | 0.00%600K | -3.69%600K | -3.54%600K | -2.91%600K | -2.60%600K | -2.60%600K | 1.47%623K | 1.47%622K |
-common stock | 0.00%600K | 0.00%600K | 0.00%600K | -3.69%600K | -3.54%600K | -2.91%600K | -2.60%600K | -2.60%600K | 1.47%623K | 1.47%622K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.10%640.6M | 26.87%599.2M | 26.87%599.2M | 30.01%563.1M | 31.79%568.3M | 34.89%542.4M | 40.93%472.3M | 40.93%472.3M | 39.95%433.12M | 44.27%431.2M |
Paid-in capital | 4.24%609.1M | 3.48%597.6M | 3.48%597.6M | 4.87%593.8M | 4.87%590.1M | 4.72%584.3M | 5.23%577.5M | 5.23%577.5M | 3.87%566.24M | 4.13%562.67M |
Less: Treasury stock | 24.83%956.8M | 47.93%945.3M | 47.93%945.3M | 48.10%944.8M | 32.42%843.8M | 26.35%766.5M | 5.54%639M | 5.54%639M | 5.66%637.95M | 5.55%637.21M |
Gains losses not affecting retained earnings | -11.11%-1M | 0.00%-900K | 0.00%-900K | -7.53%-1.1M | 11.89%-800K | 60.85%-900K | 75.19%-900K | 75.19%-900K | 79.37%-1.02M | 85.58%-908K |
Total stockholders'equity | -18.73%292.5M | -38.81%251.2M | -38.81%251.2M | -41.39%211.6M | -11.78%314.4M | 2.32%359.9M | 49.02%410.5M | 49.02%410.5M | 46.42%361.02M | 55.03%356.38M |
Total equity | -18.73%292.5M | -38.81%251.2M | -38.81%251.2M | -41.39%211.6M | -11.78%314.4M | 2.32%359.9M | 49.02%410.5M | 49.02%410.5M | 46.42%361.02M | 55.03%356.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data