(Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -345.54%-44.23M | -121.81%-83.93M | -2,257.30%-110.76M | 1,229.23%92.8M | 1,448.33%135.43M | -127.71%-9.93M | -11.45%-37.84M | 127.25%5.13M | -106.17%-8.22M | -86.71%8.75M |
Net income from continuing operations | -47.82%20.08M | 9.16%-32.11M | -31.08%-37.8M | -13,480.05%-154.54M | -154.99%-128.84M | -10.20%38.48M | -165.86%-35.35M | -245.40%-28.83M | -100.61%-1.14M | -229.54%-50.53M |
Depreciation and amortization | -21.03%9.27M | -20.48%9.51M | -1.80%11.64M | -8.31%47.19M | -4.05%11.65M | -5.86%11.73M | -9.73%11.95M | -12.98%11.85M | -11.90%51.46M | -14.84%12.14M |
Deferred tax | --0 | --0 | --0 | 370.38%36.98M | 325.14%35.71M | 175.26%438K | -83.54%716K | 107.08%112K | -152.91%-13.68M | -301.49%-15.86M |
Other non cash items | -4.36%20.4M | 6.08%20.68M | 5.29%19.57M | -5.83%84.32M | 1.90%24.9M | -16.50%21.33M | -1.72%19.5M | -5.70%18.59M | -12.18%89.54M | 0.00%24.43M |
Change In working capital | -20.90%-94M | -254.58%-108.76M | -8,152.93%-116.78M | 129.91%49.89M | 500.86%159.73M | -56.50%-77.75M | 53.34%-30.67M | 98.19%-1.42M | 39.61%-166.81M | 189.88%26.58M |
-Change in receivables | 88.54%-2.03M | -454.38%-33.4M | -77.95%5.57M | 175.70%21.31M | 6,858.10%19.76M | -261.74%-17.67M | 60.06%-6.02M | 398.33%25.24M | -273.72%-28.14M | -98.45%284K |
-Change in inventory | -60.43%28.78M | -200.43%-95.76M | -11.15%-63.45M | 511.30%85.31M | -0.71%101.55M | 12.31%72.72M | 52.40%-31.87M | 52.75%-57.09M | 49.25%-20.74M | 614.53%102.27M |
-Change in prepaid assets | -117.79%-9.04M | -94.58%-2.8M | -451.01%-2.25M | -82.23%1.86M | -22.35%6.8M | -468.47%-4.15M | -288.35%-1.44M | 405.24%641K | 245.18%10.44M | 498.91%8.76M |
-Change in payables and accrued expense | 13.04%-91.17M | 41.34%43.36M | -177.46%-40.2M | 239.61%37.76M | 204.02%60.02M | -26.97%-104.84M | -22.21%30.68M | -29.67%51.9M | 57.95%-27.04M | -153.39%-57.7M |
-Change in other current liabilities | 13.72%-20.54M | 8.41%-20.16M | 25.66%-16.44M | 4.93%-96.33M | -5.07%-28.4M | 15.26%-23.81M | 7.89%-22.01M | 0.85%-22.11M | 43.73%-101.32M | 27.43%-27.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -345.54%-44.23M | -121.81%-83.93M | -2,257.30%-110.76M | 1,229.23%92.8M | 1,448.33%135.43M | -127.71%-9.93M | -11.45%-37.84M | 127.25%5.13M | -106.17%-8.22M | -86.71%8.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.14%-3.45M | -7.75%-7.78M | 57.47%-4.69M | 39.52%-27.79M | 77.34%-3.25M | 49.72%-6.28M | 11.25%-7.22M | -0.49%-11.04M | -56.87%-45.95M | -95.34%-14.33M |
Capital expenditure reported | 44.57%-3.45M | -8.56%-7.78M | 57.26%-4.69M | 39.53%-27.56M | 77.82%-3.19M | 49.97%-6.22M | 10.85%-7.17M | -2.42%-10.98M | -55.52%-45.58M | -96.85%-14.38M |
Net other investing changes | ---- | ---- | ---- | 37.74%-231K | -216.00%-58K | 0.00%-64K | 44.33%-54K | 78.85%-55K | -2,282.35%-371K | 261.29%50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.14%-3.45M | -7.75%-7.78M | 57.47%-4.69M | 39.52%-27.79M | 77.34%-3.25M | 49.72%-6.28M | 11.25%-7.22M | -0.49%-11.04M | -56.87%-45.95M | -95.34%-14.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 300.87%44.39M | 96.33%88.76M | 1,381.10%114.89M | -500.26%-68.27M | -4,443.73%-132.31M | 134.93%11.07M | 281.28%45.21M | -77.09%7.76M | 115.13%17.06M | 104.30%3.05M |
Net issuance payments of debt | 310.60%45.72M | 93.86%90.55M | 752.19%117.99M | -153.98%-60.28M | -700.12%-131.97M | 158.82%11.14M | 35.84%46.71M | -81.35%13.85M | 524.62%111.67M | 173.54%21.99M |
Net common stock issuance | --0 | 71.92%-246K | 94.74%-320K | 92.46%-7.13M | 99.45%-105K | 99.51%-62K | 96.11%-876K | 84.92%-6.09M | -12.67%-94.62M | 51.16%-18.94M |
Net other financing activities | ---1.33M | ---1.55M | ---2.78M | ---861K | ---238K | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 300.87%44.39M | 96.33%88.76M | 1,381.10%114.89M | -500.26%-68.27M | -4,443.73%-132.31M | 134.93%11.07M | 281.28%45.21M | -77.09%7.76M | 115.13%17.06M | 104.30%3.05M |
Net cash flow | ||||||||||
Beginning cash position | -49.20%9.57M | -28.96%12.96M | -18.28%13.64M | -69.54%16.69M | -29.73%13.52M | -33.15%18.85M | -68.81%18.24M | -69.54%16.69M | -13.79%54.79M | -71.30%19.24M |
Current changes in cash | 35.99%-3.29M | -2,081.21%-2.95M | -130.26%-561K | 91.22%-3.26M | 95.04%-126K | 38.66%-5.14M | 100.49%149K | -54.06%1.85M | -323.87%-37.11M | 79.35%-2.54M |
Effect of exchange rate changes | -184.13%-537K | -195.60%-435K | 60.80%-118K | 121.05%208K | 1,835.71%243K | 67.30%-189K | 779.10%455K | 8.51%-301K | -16,366.67%-988K | -150.00%-14K |
End cash Position | -57.48%5.75M | -49.20%9.57M | -28.96%12.96M | -18.28%13.64M | -18.28%13.64M | -29.73%13.52M | -33.15%18.85M | -68.81%18.24M | -69.54%16.69M | -69.54%16.69M |
Free cash flow | -195.31%-47.68M | -103.77%-91.72M | -1,874.18%-115.45M | 221.28%65.24M | 2,445.96%132.24M | -169.00%-16.14M | -7.18%-45.01M | 80.22%-5.85M | -151.74%-53.8M | -109.63%-5.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data