(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.32%20.77M | -69.50%11.83M | -69.50%11.83M | -27.72%36.77M | -23.09%40.47M | -31.34%42.67M | -33.79%38.79M | -33.79%38.79M | -30.96%50.88M | -61.39%52.62M |
-Cash and cash equivalents | -51.32%20.77M | -69.50%11.83M | -69.50%11.83M | -27.72%36.77M | -23.09%40.47M | -31.34%42.67M | -33.79%38.79M | -33.79%38.79M | -30.96%50.88M | -61.39%52.62M |
Receivables | -15.57%1.04M | -9.86%1.2M | -9.86%1.2M | -0.58%1.22M | -14.24%1.32M | -40.27%1.23M | 9.10%1.33M | 9.10%1.33M | -4.85%1.23M | -2.90%1.54M |
-Accounts receivable | -15.57%1.04M | -9.86%1.2M | -9.86%1.2M | -0.58%1.22M | -14.24%1.32M | -40.27%1.23M | 9.10%1.33M | 9.10%1.33M | 47.66%1.23M | 164.14%1.54M |
Inventory | 18.87%17M | 21.19%15.76M | 21.19%15.76M | 10.48%14.88M | 3.70%14.71M | -4.54%14.3M | -8.58%13M | -8.58%13M | -1.33%13.47M | 6.49%14.19M |
Prepaid assets | -13.32%1.66M | -37.20%1.52M | -37.20%1.52M | 18.09%1.86M | -4.24%1.84M | -44.00%1.92M | -32.92%2.43M | -32.92%2.43M | -71.78%1.57M | -57.87%1.92M |
Restricted cash | --2.05M | --5.45M | --5.45M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | 11.07%1.23M | 84.16%2.55M | 84.16%2.55M | -10.21%1.33M | -1.59%1.01M | 193.86%1.11M | 284.16%1.38M | 284.16%1.38M | 287.53%1.48M | 173.08%1.03M |
Total current assets | -13.84%52.75M | -16.90%47.31M | -16.90%47.31M | -18.31%56.07M | -16.75%59.35M | -26.22%61.22M | -27.02%56.93M | -27.02%56.93M | -54.12%68.63M | -54.34%71.29M |
Non current assets | ||||||||||
Net PPE | -6.30%87.86M | -5.43%87.61M | -5.43%87.61M | -4.83%89.68M | -0.35%91.1M | 10.05%93.77M | 30.14%92.63M | 30.14%92.63M | 50.56%94.23M | 47.39%91.42M |
-Gross PPE | 4.64%131.62M | 5.74%128.36M | 5.74%128.36M | 3.61%127.48M | 7.55%126.03M | 16.42%125.78M | 36.87%121.39M | 36.87%121.39M | 54.25%123.04M | 52.18%117.18M |
-Accumulated depreciation | -36.69%-43.76M | -41.74%-40.76M | -41.74%-40.76M | -31.23%-37.81M | -35.61%-34.93M | -40.20%-32.02M | -64.21%-28.76M | -64.21%-28.76M | -67.72%-28.81M | -72.01%-25.75M |
Goodwill and other intangible assets | -78.55%15.25M | -77.98%15.25M | -77.98%15.25M | -68.33%31.45M | -31.97%71.1M | -31.90%71.1M | 9.29%69.29M | 9.29%69.29M | 1,267.04%99.32M | 1,391.57%104.52M |
-Goodwill | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --17.58M | --35.62M |
-Other intangible assets | -78.55%15.25M | -77.98%15.25M | -77.98%15.25M | -61.52%31.45M | 3.20%71.1M | 3.20%71.1M | 9.29%69.29M | 9.29%69.29M | 1,025.03%81.74M | 883.22%68.9M |
Non current deferred assets | 162.67%725.2K | 103.91%706.04K | 103.91%706.04K | 69.56%350K | 67.14%318.29K | 58.53%276.09K | 112.68%346.26K | 112.68%346.26K | --206.42K | --190.43K |
Other non current assets | -7.16%800.76K | 0.85%869.85K | 0.85%869.85K | -18.32%832.85K | -18.32%832.85K | -30.13%862.55K | -18.77%862.55K | -18.77%862.55K | -4.42%1.02M | -4.42%1.02M |
Total non current assets | -36.97%104.64M | -35.98%104.44M | -35.98%104.44M | -37.20%122.31M | -17.14%163.36M | -13.09%166.01M | 20.13%163.13M | 20.13%163.13M | 174.64%194.78M | 181.23%197.15M |
Total assets | -30.74%157.39M | -31.04%151.75M | -31.04%151.75M | -32.28%178.38M | -17.04%222.71M | -17.07%227.23M | 2.93%220.06M | 2.93%220.06M | 19.45%263.41M | 18.66%268.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 99.28%9.45M | 28.52%7.63M | 28.52%7.63M | 74.90%5.56M | 56.45%3.8M | -35.57%4.74M | 35.20%5.94M | 35.20%5.94M | -23.10%3.18M | -60.16%2.43M |
-accounts payable | -25.43%1.95M | -8.41%2.85M | -8.41%2.85M | -10.71%2.71M | 29.03%3.02M | -24.47%2.62M | -4.71%3.11M | -4.71%3.11M | -26.66%3.03M | -61.63%2.34M |
-Total tax payable | 253.08%7.5M | 69.20%4.78M | 69.20%4.78M | 1,838.13%2.86M | 775.12%781.23K | -45.46%2.12M | 150.97%2.83M | 150.97%2.83M | --147.32K | --89.27K |
Current accrued expenses | -20.68%5.19M | -24.46%6.1M | -24.46%6.1M | 5.47%6.32M | 12.69%6.99M | 19.91%6.54M | 14.78%8.07M | 14.78%8.07M | -12.19%5.99M | -11.70%6.2M |
Current debt and capital lease obligation | 19.20%1.66M | 14.34%1.56M | 14.34%1.56M | 9.90%1.46M | 9.72%1.43M | 4.28%1.4M | 4.25%1.36M | 4.25%1.36M | 37.24%1.33M | 38.77%1.3M |
-Current debt | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K | 0.00%884K |
-Current capital lease obligation | 52.38%779.39K | 40.79%674.59K | 40.79%674.59K | 29.43%580.14K | 30.26%545.04K | 12.63%511.48K | 13.12%479.16K | 13.12%479.16K | 416.99%448.23K | 667.19%418.44K |
Current liabilities | 28.59%16.3M | -0.55%15.29M | -0.55%15.29M | 27.06%13.35M | 23.00%12.22M | -10.43%12.68M | 20.74%15.37M | 20.74%15.37M | -11.95%10.5M | -29.35%9.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.66%25.8M | -2.17%25.27M | -2.17%25.27M | 5.90%26.66M | 6.35%26.74M | 11.72%26.78M | 11.67%25.83M | 11.67%25.83M | 8.60%25.18M | 8.25%25.14M |
-Long term capital lease obligation | -3.66%25.8M | -2.17%25.27M | -2.17%25.27M | 5.90%26.66M | 6.35%26.74M | 11.72%26.78M | 11.67%25.83M | 11.67%25.83M | 8.60%25.18M | 8.25%25.14M |
Non current deferred liabilities | 136.41%3.51M | 136.12%3.51M | 136.12%3.51M | --1.48M | --1.48M | --1.49M | --1.49M | --1.49M | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --200.48K | --423.57K |
Other non current liabilities | 17.86%33K | -28.46%33K | -28.46%33K | 0.00%28K | 0.00%28K | 660.00%28K | -99.36%46.13K | -99.36%46.13K | 0.00%28K | 0.00%28K |
Total non current liabilities | 3.71%29.35M | 5.30%28.82M | 5.30%28.82M | 10.89%28.17M | 10.38%28.25M | 4.74%28.3M | -9.88%27.37M | -9.88%27.37M | 8.28%25.41M | 8.75%25.59M |
Total liabilities | 11.41%45.65M | 3.19%44.11M | 3.19%44.11M | 15.62%41.52M | 13.91%40.47M | -0.47%40.97M | -0.84%42.74M | -0.84%42.74M | 1.46%35.91M | -5.50%35.53M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -68.07%-214.18M | -54.65%-208.31M | -54.65%-208.31M | -115.45%-177.77M | -72.83%-131.79M | -71.71%-127.44M | -79.23%-134.7M | -79.23%-134.7M | -101.71%-82.51M | -134.76%-76.25M |
Paid-in capital | 3.90%325.92M | 1.26%315.95M | 1.26%315.95M | 1.49%314.63M | 1.57%314.03M | 2.16%313.69M | 26.91%312.02M | 26.91%312.02M | --310.01M | --309.17M |
Total stockholders'equity | -40.01%111.74M | -39.30%107.64M | -39.30%107.64M | -39.84%136.86M | -21.76%182.24M | -20.01%186.25M | 3.88%177.32M | 3.88%177.32M | 22.89%227.5M | 23.47%232.92M |
Total equity | -40.01%111.74M | -39.30%107.64M | -39.30%107.64M | -39.84%136.86M | -21.76%182.24M | -20.01%186.25M | 3.88%177.32M | 3.88%177.32M | 22.89%227.5M | 23.47%232.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data