(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.93%1.97M | 16.87%24.16M | 16.87%24.16M | 290.01%11.09M | -43.98%3.38M | -64.69%2.9M | -44.08%20.67M | -44.08%20.67M | -61.27%2.84M | -60.19%6.04M |
-Cash and cash equivalents | -31.93%1.97M | 16.87%24.16M | 16.87%24.16M | 290.01%11.09M | -43.98%3.38M | -64.69%2.9M | -44.08%20.67M | -44.08%20.67M | -61.27%2.84M | -60.19%6.04M |
Receivables | 25.51%64.8M | 2.09%88.58M | 2.09%88.58M | 0.02%165.3M | 8.96%139.35M | 15.94%51.63M | 20.08%86.77M | 20.08%86.77M | 30.45%165.27M | 38.35%127.89M |
-Accounts receivable | 21.48%58.58M | -3.46%83.76M | -3.46%83.76M | 0.02%165.3M | 8.96%139.35M | 12.00%48.22M | 22.14%86.77M | 22.14%86.77M | 33.13%165.27M | 38.82%127.89M |
-Taxes receivable | 82.51%6.22M | --4.82M | --4.82M | ---- | ---- | 131.36%3.41M | --0 | --0 | --0 | --0 |
Inventory | -4.25%177.9M | 3.55%142.61M | 3.55%142.61M | 12.91%151.71M | 16.30%154.18M | 27.86%185.8M | 29.10%137.71M | 29.10%137.71M | 24.35%134.36M | 31.33%132.57M |
Other current assets | -10.11%6.54M | -11.27%6.9M | -11.27%6.9M | 20.60%9.03M | 91.35%7.68M | 50.72%7.28M | 71.38%7.77M | 71.38%7.77M | 34.92%7.49M | -11.24%4.01M |
Total current assets | 1.46%251.22M | 3.68%262.24M | 3.68%262.24M | 8.76%337.13M | 12.60%304.59M | 22.05%247.61M | 14.74%252.92M | 14.74%252.92M | 25.17%309.96M | 26.95%270.51M |
Non current assets | ||||||||||
Net PPE | -3.59%80.87M | -0.86%85.35M | -0.86%85.35M | 0.64%84.45M | 1.79%83.79M | 1.18%83.88M | 0.99%86.09M | 0.99%86.09M | 0.27%83.92M | -2.10%82.32M |
-Gross PPE | 4.20%184.33M | 4.33%186.26M | 4.33%186.26M | 5.13%182.6M | 5.89%179.47M | 5.27%176.9M | 6.31%178.53M | 6.31%178.53M | 5.84%173.69M | 4.21%169.49M |
-Accumulated depreciation | -11.22%-103.46M | -9.17%-100.92M | -9.17%-100.92M | -9.33%-98.15M | -9.76%-95.68M | -9.25%-93.03M | -11.79%-92.44M | -11.79%-92.44M | -11.63%-89.77M | -10.96%-87.17M |
Goodwill and other intangible assets | -4.35%231.57M | -4.30%234.2M | -4.30%234.2M | -4.25%236.83M | -4.21%239.46M | -4.16%242.09M | -4.12%244.72M | -4.12%244.72M | -4.08%247.35M | -4.04%249.98M |
-Goodwill | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M | 0.00%113.13M |
-Other intangible assets | -8.16%118.44M | -7.99%121.07M | -7.99%121.07M | -7.84%123.7M | -7.69%126.33M | -7.54%128.96M | -7.40%131.59M | -7.40%131.59M | -7.27%134.22M | -7.15%136.85M |
Defined pension benefit | 8.93%9.98M | 3.62%9.2M | 3.62%9.2M | 9.69%9.15M | 8.66%9.48M | -9.68%9.16M | -14.24%8.87M | -14.24%8.87M | -15.22%8.34M | -12.19%8.73M |
Other non current assets | 34.68%3.44M | -43.17%2.43M | -43.17%2.43M | -15.90%4.38M | 99.64%3.87M | 32.59%2.56M | 254.98%4.28M | 254.98%4.28M | 333.33%5.21M | 49.38%1.94M |
Total non current assets | -3.50%325.86M | -3.72%331.18M | -3.72%331.18M | -2.90%334.82M | -1.85%336.61M | -2.85%337.68M | -2.29%343.97M | -2.29%343.97M | -2.21%344.82M | -3.62%342.97M |
Total assets | -1.40%577.08M | -0.58%593.42M | -0.58%593.42M | 2.62%671.95M | 4.52%641.2M | 6.33%585.29M | 4.26%596.89M | 4.26%596.89M | 9.09%654.79M | 7.83%613.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.52%24.13M | -40.51%31.37M | -40.51%31.37M | 64.64%45.58M | 15.51%25.34M | 34.05%23.08M | 92.65%52.74M | 92.65%52.74M | 64.18%27.68M | 13.18%21.94M |
-accounts payable | 4.52%24.13M | -36.30%31.37M | -36.30%31.37M | 59.35%41.6M | 25.39%22.69M | 34.05%23.08M | 79.92%49.25M | 79.92%49.25M | 54.82%26.1M | -6.67%18.09M |
-Total tax payable | ---- | --0 | --0 | 152.06%3.98M | -30.98%2.66M | --0 | --3.49M | --3.49M | --1.58M | --3.85M |
Current accrued expenses | 0.11%9.21M | -35.95%9.84M | -35.95%9.84M | 5.87%12.78M | -3.30%13.97M | -10.10%9.2M | -9.33%15.36M | -9.33%15.36M | -12.62%12.07M | 5.35%14.44M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.24M | ---- |
Current debt and capital lease obligation | 7.49%74.42M | 256.34%61.33M | 256.34%61.33M | 12.65%113.15M | 27.91%95.42M | 138.02%69.24M | -6.54%17.21M | -6.54%17.21M | 65.55%100.45M | 227.59%74.61M |
-Current debt | 7.40%69.11M | 353.34%55.98M | 353.34%55.98M | 12.85%108M | 28.80%90.4M | 161.52%64.35M | -10.47%12.35M | -10.47%12.35M | 70.73%95.7M | 285.95%70.19M |
-Current capital lease obligation | 8.61%5.31M | 9.98%5.35M | 9.98%5.35M | 8.45%5.15M | 13.75%5.02M | 9.03%4.89M | 5.17%4.86M | 5.17%4.86M | 2.70%4.75M | -3.75%4.42M |
Other current liabilities | 37.48%6.05M | 28.48%8.04M | 28.48%8.04M | -11.44%8.05M | -12.31%7.33M | -38.78%4.4M | -38.94%6.26M | -38.94%6.26M | -16.30%9.09M | -23.04%8.35M |
Current liabilities | 6.75%122.13M | 18.01%118.52M | 18.01%118.52M | 16.04%187.74M | 17.37%151.04M | 55.55%114.41M | 22.60%100.43M | 22.60%100.43M | 46.83%161.79M | 70.48%128.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.56%189.74M | -6.66%195.38M | -6.66%195.38M | -6.09%198.82M | -5.44%202.33M | -5.72%205.25M | -5.48%209.32M | -5.48%209.32M | -5.31%211.71M | -5.72%213.98M |
-Long term debt | -7.88%177.14M | -7.07%181.49M | -7.07%181.49M | -6.28%185.56M | -5.50%189.63M | -5.44%192.3M | -5.22%195.3M | -5.22%195.3M | -5.15%197.99M | -5.09%200.68M |
-Long term capital lease obligation | -2.74%12.6M | -0.98%13.89M | -0.98%13.89M | -3.39%13.26M | -4.56%12.7M | -9.62%12.95M | -8.98%14.03M | -8.98%14.03M | -7.51%13.73M | -14.27%13.3M |
Non current deferred liabilities | -2.49%28M | -6.48%27.9M | -6.48%27.9M | -9.84%27.66M | -7.34%28.58M | -6.68%28.71M | 0.16%29.84M | 0.16%29.84M | 11.35%30.68M | 13.55%30.84M |
Employee benefits | -5.18%14.72M | -4.97%13.92M | -4.97%13.92M | -4.22%14.46M | 0.13%15.77M | -9.98%15.53M | -14.68%14.65M | -14.68%14.65M | -12.44%15.1M | -8.73%15.75M |
Other non current liabilities | 6.77%5.33M | 10.56%6.13M | 10.56%6.13M | 25.00%6.33M | 16.34%5.33M | 21.59%5M | -26.29%5.55M | -26.29%5.55M | -55.69%5.07M | -64.34%4.58M |
Total non current liabilities | -6.56%237.79M | -6.18%243.34M | -6.18%243.34M | -5.82%247.28M | -4.96%252M | -5.68%254.48M | -6.01%259.36M | -6.01%259.36M | -6.17%262.56M | -6.71%265.14M |
Total liabilities | -2.43%359.92M | 0.57%361.85M | 0.57%361.85M | 2.51%435.01M | 2.34%403.04M | 7.43%368.89M | 0.54%359.79M | 0.54%359.79M | 8.81%424.35M | 9.49%393.83M |
Shareholders'equity | ||||||||||
Share capital | 0.43%231K | 0.44%230K | 0.44%230K | 0.44%230K | 0.44%230K | 0.00%230K | -0.43%229K | -0.43%229K | -0.43%229K | -0.43%229K |
-common stock | 0.43%231K | 0.44%230K | 0.44%230K | 0.44%230K | 0.44%230K | 0.00%230K | -0.43%229K | -0.43%229K | -0.43%229K | -0.43%229K |
Retained earnings | 2.88%44.64M | -5.86%59.75M | -5.86%59.75M | 1.22%59.42M | 15.95%60.51M | 5.26%43.39M | 22.33%63.46M | 22.33%63.46M | 18.10%58.71M | 5.84%52.18M |
Paid-in capital | 0.21%165.59M | 0.58%165.23M | 0.58%165.23M | 3.31%168.52M | 3.64%168.52M | 1.71%165.24M | 0.45%164.28M | 0.45%164.28M | -0.41%163.12M | -0.72%162.61M |
Gains losses not affecting retained earnings | -11.18%6.7M | -30.37%6.36M | -30.37%6.36M | 4.48%8.77M | 92.06%8.91M | 136.70%7.54M | 966.86%9.13M | 966.86%9.13M | 340.37%8.39M | 213.90%4.64M |
Total stockholders'equity | 0.35%217.16M | -2.34%231.57M | -2.34%231.57M | 2.82%236.93M | 8.42%238.16M | 4.50%216.4M | 10.48%237.1M | 10.48%237.1M | 9.61%230.44M | 4.98%219.66M |
Total equity | 0.35%217.16M | -2.34%231.57M | -2.34%231.57M | 2.82%236.93M | 8.42%238.16M | 4.50%216.4M | 10.48%237.1M | 10.48%237.1M | 9.61%230.44M | 4.98%219.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data