(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.95%-9.02M | 8.77%-8.4M | -48.86%-9.78M | 29.72%-33.04M | 14.85%-6.78M | 1.36%-10.49M | 28.23%-9.2M | 57.87%-6.57M | 13.09%-47.01M | 37.25%-7.97M |
Net income from continuing operations | -20.01%-12.68M | -14.86%-11.38M | -3.43%-10.14M | 27.85%-42.21M | -29.75%-11.93M | 41.43%-10.57M | 29.19%-9.91M | 43.26%-9.8M | 8.10%-58.51M | 40.34%-9.2M |
Operating gains losses | ---- | ---- | ---- | -92.97%13K | ---- | ---- | ---- | ---- | --185K | ---- |
Depreciation and amortization | -1.67%294K | -1.32%298K | -0.99%299K | -10.92%1.21M | -9.52%304K | -11.80%299K | -14.69%302K | -7.36%302K | 18.24%1.36M | 13.13%336K |
Change In working capital | 118.83%380K | 186.57%638K | -183.67%-1.7M | 120.67%768K | 230.36%1.49M | -96.69%-2.02M | 17.47%-737K | 410.86%2.03M | 40.04%-3.72M | 3.63%-1.14M |
-Change in receivables | -50.00%4K | -90.65%10K | -600.00%-7K | 445.00%109K | -129.41%-5K | 140.00%8K | 386.36%107K | -200.00%-1K | 385.71%20K | -48.48%17K |
-Change in inventory | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 54.45%-2.65M | 76.93%-356K |
-Change in prepaid assets | -817.65%-312K | 81.02%-89K | -95.63%7K | -105.58%-65K | 24.11%278K | 80.23%-34K | -150.92%-469K | -16.23%160K | 184.72%1.16M | -68.58%224K |
-Change in payables and accrued expense | 137.43%734K | 310.39%749K | -188.64%-1.67M | 137.34%814K | 227.64%1.25M | -244.64%-1.96M | 75.60%-356K | 128.36%1.88M | -347.45%-2.18M | -150.51%-977K |
-Change in other current assets | 12.75%230K | 11.56%222K | 11.92%216K | 11.48%806K | 11.70%210K | 11.48%204K | 11.80%199K | 10.92%193K | 10.72%723K | 11.24%188K |
-Change in other current liabilities | -17.45%-276K | -18.69%-254K | -19.32%-247K | -15.76%-896K | -19.40%-240K | -15.20%-235K | -14.44%-214K | -13.74%-207K | -42.80%-774K | -13.56%-201K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4K | -200.00%-16K | -522.22%-38K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.95%-9.02M | 8.77%-8.4M | -48.86%-9.78M | 29.72%-33.04M | 14.85%-6.78M | 1.36%-10.49M | 28.23%-9.2M | 57.87%-6.57M | 13.09%-47.01M | 37.25%-7.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.22%-38K | -81.25%-29K | 87.18%-5K | 69.83%-121K | -4.88%-43K | 62.90%-23K | 15.79%-16K | 86.02%-39K | -105.30%-401K | 69.40%-41K |
Net PPE purchase and sale | -65.22%-38K | -81.25%-29K | 87.18%-5K | 69.83%-121K | -4.88%-43K | 62.90%-23K | 15.79%-16K | 86.02%-39K | 8.24%-401K | 69.40%-41K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.22%-38K | -81.25%-29K | 87.18%-5K | 69.83%-121K | -4.88%-43K | 62.90%-23K | 15.79%-16K | 86.02%-39K | -105.30%-401K | 69.40%-41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,780.36%61.9M | -101.91%-265K | 170.60%305K | -79.50%16.39M | 4,829.41%804K | -96.70%2.15M | -7.32%13.87M | -564.62%-432K | 27.52%79.94M | 96.90%-17K |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | ---828K | -109.84%-917K | 15,870.52%65M | 166.51%437K |
Net common stock issuance | ---- | ---- | 1.72%296K | --0 | --0 | ---- | ---- | --291K | -73.78%14.86M | ---29K |
Proceeds from stock option exercised by employees | 441.73%2.19M | -97.94%309K | -95.36%9K | 3,101.95%16.39M | 6,600.00%804K | 216.41%405K | --14.99M | -47.85%194K | -91.19%512K | -88.89%12K |
Net other financing activities | 5,700.00%56K | ---- | ---- | 98.63%-6K | --0 | ---1K | ---- | ---- | -88.36%-437K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,780.36%61.9M | -101.91%-265K | 170.60%305K | -79.50%16.39M | 4,829.41%804K | -96.70%2.15M | -7.32%13.87M | -564.62%-432K | 27.52%79.94M | 96.90%-17K |
Net cash flow | ||||||||||
Beginning cash position | -55.41%26.2M | -35.52%34.89M | -27.44%44.37M | 113.67%61.14M | -27.15%50.39M | 296.99%58.75M | 326.78%54.1M | 113.67%61.14M | 129.59%28.61M | 64.71%69.16M |
Current changes in cash | 731.95%52.84M | -286.90%-8.69M | -34.64%-9.48M | -151.57%-16.77M | 24.95%-6.02M | -115.38%-8.36M | 119.09%4.65M | 55.82%-7.04M | 101.38%32.53M | 40.02%-8.02M |
End cash Position | 56.86%79.03M | -55.41%26.2M | -35.52%34.89M | -27.44%44.37M | -27.44%44.37M | -27.15%50.39M | 296.99%58.75M | 326.78%54.1M | 113.67%61.14M | 113.67%61.14M |
Free cash flow | 13.78%-9.06M | 8.61%-8.42M | -48.06%-9.79M | 30.06%-33.16M | 14.75%-6.83M | 1.72%-10.51M | 28.21%-9.22M | 58.36%-6.61M | 13.06%-47.41M | 37.59%-8.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data