(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.84%1.2B | 15.21%1.1B | 32.36%1.02B | 33.95%1.03B | 33.95%1.03B | -30.05%878.2M | -23.04%955.1M | -30.75%767.2M | -31.19%768.7M | -31.19%768.7M |
-Cash and cash equivalents | 30.48%1.15B | -25.63%710.3M | 32.36%1.02B | 33.95%1.03B | 33.95%1.03B | -30.05%878.2M | -18.07%955.1M | -13.39%767.2M | -24.41%768.7M | -24.41%768.7M |
-Short-term investments | --55.8M | --390.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -5.17%159.6M | 0.13%160M | -2.55%172M | 21.55%171.5M | 21.55%171.5M | 31.48%168.3M | 24.36%159.8M | 26.34%176.5M | -1.81%141.1M | -1.81%141.1M |
-Accounts receivable | -5.17%159.6M | 0.13%160M | -2.55%172M | 21.55%171.5M | 21.55%171.5M | 31.48%168.3M | 24.36%159.8M | 26.34%176.5M | -1.81%141.1M | -1.81%141.1M |
Prepaid assets | ---- | ---- | ---- | -3.75%15.4M | -3.75%15.4M | ---- | ---- | ---- | 41.59%16M | 41.59%16M |
Restricted cash | -21.05%1.5M | -25.00%1.5M | 11.11%2M | 17.65%2M | 17.65%2M | 18.75%1.9M | 11.11%2M | -10.00%1.8M | -15.00%1.7M | -15.00%1.7M |
Current deferred assets | ---- | ---- | ---- | 15.74%12.5M | 15.74%12.5M | ---- | ---- | ---- | 14.89%10.8M | 14.89%10.8M |
Other current assets | -10.21%107.3M | 26.83%137.1M | 48.59%153.2M | 41.13%94.7M | 41.13%94.7M | 7.95%119.5M | -6.33%108.1M | 6.07%103.1M | 28.54%67.1M | 28.54%67.1M |
Total current assets | 25.88%1.47B | 14.20%1.4B | 28.05%1.34B | 31.83%1.35B | 31.83%1.35B | -21.92%1.17B | -17.61%1.23B | -22.14%1.05B | -23.27%1.02B | -23.27%1.02B |
Non current assets | ||||||||||
Net PPE | -6.26%200.8M | -6.74%206.2M | -2.83%216.2M | -4.22%220.2M | -4.22%220.2M | 1.47%214.2M | 0.64%221.1M | 8.86%222.5M | 19.30%229.9M | 19.30%229.9M |
-Gross PPE | -6.26%200.8M | -6.74%206.2M | -2.83%216.2M | 7.16%415.9M | 7.16%415.9M | 1.47%214.2M | 0.64%221.1M | -12.40%222.5M | 16.09%388.1M | 16.09%388.1M |
-Accumulated depreciation | ---- | ---- | ---- | -23.70%-195.7M | -23.70%-195.7M | ---- | ---- | ---- | -11.72%-158.2M | -11.72%-158.2M |
Goodwill and other intangible assets | -4.30%1.25B | 12.34%1.27B | 11.25%1.28B | 11.43%1.3B | 11.43%1.3B | 11.22%1.31B | -6.47%1.13B | -7.80%1.15B | -3.33%1.17B | -3.33%1.17B |
-Goodwill | -1.64%988.7M | 20.98%983.8M | 21.10%984.9M | 21.70%987.2M | 21.70%987.2M | 25.31%1.01B | 0.42%813.2M | -1.93%813.3M | 2.93%811.2M | 2.93%811.2M |
-Other intangible assets | -13.11%263.8M | -10.08%282M | -12.46%295.8M | -12.09%311.2M | -12.09%311.2M | -18.95%303.6M | -20.59%313.6M | -19.41%337.9M | -15.17%354M | -15.17%354M |
Investments and advances | -64.70%19.1M | -10.54%48.4M | -8.33%48.4M | 3.42%54.4M | 3.42%54.4M | 96.01%54.1M | 137.28%54.1M | 196.63%52.8M | 195.51%52.6M | 195.51%52.6M |
Financial assets | ---- | ---- | ---- | -48.12%15.2M | -48.12%15.2M | ---- | ---- | ---- | 270.89%29.3M | 270.89%29.3M |
Non current deferred assets | 39.64%100.4M | 65.63%100.7M | 46.36%100.4M | 21.32%232.7M | 21.32%232.7M | 68.38%71.9M | 43.40%60.8M | 68.97%68.6M | 400.78%191.8M | 400.78%191.8M |
Non current prepaid assets | ---- | ---- | ---- | -15.63%2.7M | -15.63%2.7M | ---- | ---- | ---- | -41.82%3.2M | -41.82%3.2M |
Other non current assets | -9.02%146.2M | -1.40%155.2M | 3.78%156.3M | -57.14%300K | -57.14%300K | 306.84%160.7M | 428.19%157.4M | 390.55%150.6M | --700K | --700K |
Total non current assets | -5.01%1.72B | 9.63%1.78B | 9.50%1.8B | 9.04%1.82B | 9.04%1.82B | 20.83%1.81B | 6.63%1.62B | 6.72%1.65B | 13.98%1.67B | 13.98%1.67B |
Total assets | 7.10%3.19B | 11.60%3.18B | 16.72%3.14B | 17.70%3.18B | 17.70%3.18B | -0.53%2.98B | -5.36%2.85B | -6.74%2.69B | -3.77%2.7B | -3.77%2.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 105.79%106.6M | 47.31%85M | 137.91%129.9M | 32.80%100.4M | 32.80%100.4M | -70.18%51.8M | -71.78%57.7M | -73.34%54.6M | -63.69%75.6M | -63.69%75.6M |
-accounts payable | -4.45%36.5M | -67.07%13.6M | 47.94%57.4M | 28.21%65M | 28.21%65M | -4.02%38.2M | -16.23%41.3M | -7.40%38.8M | 10.94%50.7M | 10.94%50.7M |
-Total tax payable | 141.91%32.9M | 108.54%34.2M | 124.05%35.4M | 42.17%35.4M | 42.17%35.4M | -89.84%13.6M | -89.43%16.4M | -90.30%15.8M | -84.68%24.9M | -84.68%24.9M |
-Dividends payable | --37.2M | --37.2M | --37.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 18.27%110.7M | 22.96%114.6M | -19.68%76.3M | -14.71%93.9M | -14.71%93.9M | -41.94%93.6M | -39.99%93.2M | -32.53%95M | 15.17%110.1M | 15.17%110.1M |
Current debt and capital lease obligation | -13.03%30.7M | 22.41%35.5M | 52.35%42.2M | 40.15%36.3M | 40.15%36.3M | 10.66%35.3M | -20.98%29M | -13.98%27.7M | -11.90%25.9M | -11.90%25.9M |
-Current debt | -30.77%11.7M | 41.03%16.5M | 33.88%16.2M | 35.48%16.8M | 35.48%16.8M | 36.29%16.9M | -5.65%11.7M | -0.82%12.1M | 1.64%12.4M | 1.64%12.4M |
-Current capital lease obligation | 3.26%19M | 9.83%19M | 66.67%26M | 44.44%19.5M | 44.44%19.5M | -5.64%18.4M | -28.81%17.3M | -22.00%15.6M | -21.51%13.5M | -21.51%13.5M |
Current deferred liabilities | -17.06%38.9M | -10.31%40M | 10.86%43.9M | 19.17%46M | 19.17%46M | 50.32%46.9M | 45.75%44.6M | 27.74%39.6M | 22.15%38.6M | 22.15%38.6M |
Other current liabilities | 2.83%50.8M | 15.71%64.8M | 134.60%111.2M | 143.34%100.5M | 143.34%100.5M | --49.4M | 108.18%56M | 618.18%47.4M | 11.32%41.3M | 11.32%41.3M |
Current liabilities | 12.86%452.1M | 12.45%461.7M | 37.69%492.1M | 16.85%539.6M | 16.85%539.6M | -23.83%400.6M | -33.39%410.6M | -32.76%357.4M | -18.94%461.8M | -18.94%461.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.90%2.47B | -1.09%2.47B | -1.16%2.47B | -0.71%2.49B | -0.71%2.49B | -0.31%2.49B | -0.18%2.5B | -0.27%2.5B | 0.02%2.51B | 0.02%2.51B |
-Long term debt | -0.47%2.39B | -0.49%2.39B | -0.47%2.4B | -0.48%2.4B | -0.48%2.4B | -0.49%2.4B | -0.48%2.41B | -0.49%2.41B | -0.48%2.41B | -0.48%2.41B |
-Long term capital lease obligation | -12.61%78.3M | -16.23%79.5M | -18.92%75.4M | -6.67%88.2M | -6.67%88.2M | 4.92%89.6M | 8.09%94.9M | 5.80%93M | 14.82%94.5M | 14.82%94.5M |
Non current deferred liabilities | -60.14%16.7M | -23.05%25.7M | -29.44%29M | 16.02%342.5M | 16.02%342.5M | -21.54%41.9M | -38.60%33.4M | -26.74%41.1M | 449.72%295.2M | 449.72%295.2M |
Derivative product liabilities | ---- | ---- | ---- | --4.4M | --4.4M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 7.32%348.8M | 33.37%327.3M | 29.96%331.4M | 534.29%22.2M | 534.29%22.2M | --325M | 2,052.63%245.4M | 750.00%255M | -87.80%3.5M | -87.80%3.5M |
Total non current liabilities | -0.84%2.84B | 1.69%2.83B | 1.27%2.83B | 1.87%2.86B | 1.87%2.86B | 11.85%2.86B | 7.99%2.78B | 7.71%2.8B | 7.39%2.8B | 7.39%2.8B |
Total liabilities | 0.85%3.29B | 3.08%3.29B | 5.39%3.33B | 3.99%3.4B | 3.99%3.4B | 5.77%3.26B | -0.01%3.19B | 0.83%3.16B | 2.68%3.27B | 2.68%3.27B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M |
-common stock | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M |
Retained earnings | 11.07%-840.3M | 14.30%-842.3M | 15.76%-891.7M | 20.57%-907.6M | 20.57%-907.6M | 23.19%-944.9M | 24.30%-982.8M | 20.69%-1.06B | 19.42%-1.14B | 19.42%-1.14B |
Paid-in capital | 7.82%1.33B | 8.39%1.31B | 8.79%1.29B | 9.44%1.26B | 9.44%1.26B | 8.69%1.24B | 9.25%1.21B | 10.48%1.18B | 11.90%1.16B | 11.90%1.16B |
Less: Treasury stock | 0.00%603.5M | 0.00%603.5M | 0.00%603.5M | 0.00%603.5M | 0.00%603.5M | --603.5M | --603.5M | --603.5M | --603.5M | --603.5M |
Gains losses not affecting retained earnings | -71.43%7M | -36.36%17.5M | 72.87%22.3M | 17.05%20.6M | 17.05%20.6M | 1,984.62%24.5M | 918.52%27.5M | -30.65%12.9M | 450.00%17.6M | 450.00%17.6M |
Total stockholders'equity | 65.24%-98M | 67.27%-112.9M | 60.84%-180.4M | 61.04%-221.5M | 61.04%-221.5M | -218.89%-281.9M | -87.34%-344.9M | -91.96%-460.7M | -50.54%-568.6M | -50.54%-568.6M |
Total equity | 65.24%-98M | 67.27%-112.9M | 60.84%-180.4M | 61.04%-221.5M | 61.04%-221.5M | -218.89%-281.9M | -87.34%-344.9M | -91.96%-460.7M | -50.54%-568.6M | -50.54%-568.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data