(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 127.20%439.2K | 154.14%938.56K | 99.01%-26.29K | 47.00%-10.01M | 28.39%-4M | 65.98%-1.61M | 47.55%-1.73M | 49.28%-2.67M | -59.04%-18.89M | 4.57%-5.58M |
Net income from continuing operations | 61.72%-1.72M | 39.91%-2.26M | 66.94%-1.72M | 60.98%-21.38M | 73.15%-7.92M | 39.74%-4.5M | 50.22%-3.75M | 49.33%-5.21M | -97.34%-54.8M | -87.52%-29.52M |
Operating gains losses | ---- | ---- | ---- | -97.89%43.33K | ---- | ---- | ---- | ---- | 5,220.96%2.06M | ---- |
Depreciation and amortization | -11.57%339.41K | -26.00%261.09K | -29.10%198.37K | 166.42%3.58M | 190.03%2.56M | 90.48%383.82K | 154.45%352.82K | 133.84%279.77K | 1,156.50%1.34M | 840.38%883.87K |
Other non cash items | 123.49%215.52K | --0 | -65.20%107.76K | -4.35%726.93K | -66.40%129.86K | 38.80%96.44K | 7,135.37%190.94K | 0.95%309.69K | -73.05%760.01K | -41.21%386.48K |
Change In working capital | -33.13%1.61M | 154.49%2.93M | -17.16%1.35M | 326.23%6.75M | -7.16%1.56M | 351.16%2.4M | 63.28%1.15M | 221.75%1.63M | 386.27%1.58M | 284.72%1.68M |
-Change in receivables | -98.70%13.22K | -2,378.69%-212.19K | 153.45%314.19K | -106.29%-59.64K | -133.51%-501.39K | 743.31%1.02M | -96.44%9.31K | 9.72%-587.79K | 173.67%948.46K | 692.09%1.5M |
-Change in inventory | --47.8K | --18.88K | 136.53%134.11K | 149.64%323.79K | 0.20%608.33K | ---- | ---- | -30.63%-367.14K | -970.55%-652.29K | --607.14K |
-Change in prepaid assets | -100.78%-6.09K | 103.84%24.23K | -130.49%-43.88K | -32.46%505.4K | 226.20%210.79K | 148.85%781.05K | -330.83%-630.34K | -56.17%143.91K | 158.68%748.26K | 75.30%-167.03K |
-Change in payables and accrued expense | 20.41%1.58M | 175.81%2.97M | -59.36%941.56K | 1,335.72%5.54M | 462.43%836.85K | 54.56%1.31M | 151.21%1.08M | 451.29%2.32M | -81.27%385.84K | -439.76%-230.9K |
-Change in other current assets | 104.21%8.08K | -98.87%2.17K | ---1.25K | -295.78%-19.11K | -1,910,500.00%-19.11K | -306.00%-192.13K | 2,173.69%192.13K | --0 | 200.00%9.76K | ---1 |
-Change in other current liabilities | -3,079.09%-89.91K | 1,439.76%40.43K | --54.54K | 196.66%62.83K | --62.83K | --3.02K | ---3.02K | --0 | ---65K | ---- |
-Change in other working capital | 122.84%54.19K | -33.84%94.01K | -139.82%-49.39K | 89.28%393.13K | 756.21%364.22K | -367.31%-237.23K | 83.61%142.1K | 12,666.77%124.03K | 914.51%207.69K | --42.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 127.20%439.2K | 154.14%938.56K | 99.01%-26.29K | 47.00%-10.01M | 28.39%-4M | 65.98%-1.61M | 47.55%-1.73M | 49.28%-2.67M | -59.04%-18.89M | 4.57%-5.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -359.36%-267.03K | 61.19%-99.44K | -689.43%-289.12K | 93.61%-353.36K | 99.69%-2.42K | 97.83%-58.13K | 11.64%-256.18K | 97.94%-36.62K | -437.59%-5.53M | -110.41%-780.54K |
Net PPE purchase and sale | -414.64%-267.03K | 60.17%-99.44K | -689.43%-289.12K | 88.18%-189.6K | 102.22%11.81K | 112.52%84.87K | 13.89%-249.65K | 65.19%-36.62K | -1,027.87%-1.6M | ---531.06K |
Net intangibles purchase and sale | ---- | ---- | ---- | 24.78%-163.77K | 93.46%-14.23K | ---- | ---- | ---- | ---217.71K | ---217.71K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -318.34%-3.71M | 84.30%-31.76K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -359.36%-267.03K | 61.19%-99.44K | -689.43%-289.12K | 93.61%-353.36K | 99.69%-2.42K | 97.83%-58.13K | 11.64%-256.18K | 97.94%-36.62K | -437.59%-5.53M | -110.41%-780.54K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -121.09%-629.93K | -2.81%1.29M | -45.27%970.7K | 58.42%8.04M | -63.37%1.95M | 1,971.74%2.99M | 488.73%1.32M | 619.60%1.77M | -84.68%5.07M | -71.38%5.33M |
Net issuance payments of debt | -121.09%-629.93K | -2.81%1.29M | -45.27%970.7K | 5,947.91%7.51M | 676.37%1.42M | 1,967.07%2.99M | 468.42%1.32M | 753.16%1.77M | -144.66%-128.4K | --183.33K |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -84.30%5.17M | -72.38%5.14M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | 1,587.39%528K | ---- | ---- | ---- | ---- | -85.97%31.29K | -101.01%-399 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -121.09%-629.93K | -2.81%1.29M | -45.27%970.7K | 58.42%8.04M | -63.37%1.95M | 1,971.74%2.99M | 488.73%1.32M | 619.60%1.77M | -84.68%5.07M | -71.38%5.33M |
Net cash flow | ||||||||||
Beginning cash position | 424.76%894.45K | -12.72%160.62K | -87.67%159.16K | -93.66%1.29M | -91.98%158.69K | -98.22%170.45K | -98.64%184.03K | -93.66%1.29M | 20,821.40%20.36M | -75.02%1.98M |
Current changes in cash | -134.85%-457.76K | 419.99%2.13M | 170.47%655.29K | 87.96%-2.33M | -97.52%-2.05M | 117.32%1.31M | 83.11%-664.67K | 86.31%-929.83K | -195.79%-19.35M | -108.38%-1.04M |
Effect of exchange rate changes | 81.54%-244.73K | -313.96%-1.39M | -270.40%-653.83K | 333.78%1.2M | 487.81%2.05M | -8,094.49%-1.33M | 1,284.91%651.09K | -14,974.04%-176.52K | 315.80%276.54K | 590.73%348.83K |
End cash Position | 20.96%191.95K | 424.76%894.45K | -12.72%160.62K | -87.67%159.16K | -87.67%159.16K | -91.98%158.69K | -98.22%170.45K | -98.64%184.03K | -93.66%1.29M | -93.66%1.29M |
Free cash flow | 110.13%172.16K | 142.31%839.12K | 88.33%-315.41K | 49.95%-10.37M | 37.14%-3.98M | 68.66%-1.7M | 44.84%-1.98M | 49.59%-2.7M | -72.31%-20.72M | -5.66%-6.33M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data