(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.92%185.93K | -97.74%16.09K | -97.74%16.09K | -56.98%109.86K | -86.24%48.33K | -20.37%371.28K | 30.28%711.18K | 30.28%711.18K | -62.32%255.36K | -56.07%351.1K |
-Cash and cash equivalents | -49.92%185.93K | -97.74%16.09K | -97.74%16.09K | -56.98%109.86K | -86.24%48.33K | -20.37%371.28K | 30.28%711.18K | 30.28%711.18K | -62.32%255.36K | -56.07%351.1K |
Receivables | -15.84%25.62K | 52.07%33.89K | 52.07%33.89K | 274.40%61.38K | 261.10%50.08K | 62.18%30.44K | -11.77%22.28K | -11.77%22.28K | --16.39K | -10.53%13.87K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | 62.18%30.44K | ---- | ---- | --16.39K | --13.87K |
-Taxes receivable | --25.62K | 52.07%33.89K | 52.07%33.89K | --61.38K | --50.08K | ---- | --22.28K | --22.28K | ---- | ---- |
Inventory | --11.24K | --4.9K | --4.9K | --146.08K | --146.08K | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | -18.10%108.75K | -85.27%15.81K | -85.27%15.81K | 25.95%69.53K | 33.47%76.36K | 261.32%132.79K | 157.55%107.33K | 157.55%107.33K | 50.22%55.21K | 55.67%57.21K |
Total current assets | -37.97%331.55K | -91.59%70.69K | -91.59%70.69K | 18.32%386.85K | -24.00%320.84K | 2.44%534.51K | 37.20%840.79K | 37.20%840.79K | -54.23%326.96K | -50.42%422.18K |
Non current assets | ||||||||||
Goodwill and other intangible assets | ---- | --0 | --0 | --28.13K | --31.44K | --28.77K | --25.54K | --25.54K | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | --28.13K | --31.44K | --28.77K | --25.54K | --25.54K | ---- | ---- |
Total non current assets | --0 | --0 | --0 | --28.13K | --31.44K | --28.77K | --25.54K | --25.54K | --0 | --0 |
Total assets | -41.14%331.55K | -91.84%70.69K | -91.84%70.69K | 26.92%414.97K | -16.56%352.28K | 7.96%563.27K | 41.37%866.32K | 41.37%866.32K | -55.34%326.96K | -51.52%422.18K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 829.14%478.6K | 179.89%215.45K | 179.89%215.45K | 23.29%109.56K | 63.83%136.38K | -28.26%51.51K | -6.77%76.98K | -6.77%76.98K | 16.47%88.86K | 9.11%83.25K |
-accounts payable | 818.30%473.02K | 182.82%214.08K | 182.82%214.08K | 408.26%109.56K | 485.10%135.57K | 211.14%51.51K | 122.18%75.69K | 122.18%75.69K | -71.75%21.56K | -69.63%23.17K |
-Due to related parties current | --5.58K | 7.32%1.38K | 7.32%1.38K | --0 | -98.64%815 | --0 | -97.35%1.29K | -97.35%1.29K | --67.3K | --60.08K |
Current accrued expenses | -50.00%10K | 97.32%51.54K | 97.32%51.54K | --0 | --0 | 0.00%20K | 30.60%26.12K | 30.60%26.12K | --1.78K | --1.78K |
Current liabilities | 583.26%488.6K | 158.97%266.99K | 158.97%266.99K | 20.87%109.56K | 60.40%136.38K | -22.11%71.51K | 0.52%103.1K | 0.52%103.1K | 18.80%90.64K | 11.45%85.03K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --200 | --0 | --0 | --0 | --0 |
Total liabilities | 581.36%488.6K | 158.97%266.99K | 158.97%266.99K | 20.87%109.56K | 60.40%136.38K | -21.89%71.71K | 0.52%103.1K | 0.52%103.1K | 18.80%90.64K | 11.45%85.03K |
Shareholders'equity | ||||||||||
Share capital | 19.15%6.99M | 30.28%6.38M | 30.28%6.38M | 55.96%6.31M | 45.94%5.91M | 44.89%5.87M | 21.05%4.9M | 21.05%4.9M | 0.00%4.05M | 0.00%4.05M |
-common stock | 19.15%6.99M | 30.28%6.38M | 30.28%6.38M | 55.96%6.31M | 45.94%5.91M | 44.89%5.87M | 21.05%4.9M | 21.05%4.9M | 0.00%4.05M | 0.00%4.05M |
Retained earnings | -25.37%-9.56M | -77.02%-8.9M | -77.02%-8.9M | -65.33%-8.27M | -62.29%-7.95M | -58.77%-7.62M | -4.82%-5.03M | -4.82%-5.03M | -7.28%-5M | -8.35%-4.9M |
Gains losses not affecting retained earnings | 7.23%2.41M | 160.46%2.32M | 160.46%2.32M | 90.07%2.26M | 90.07%2.26M | 90.08%2.25M | -29.24%890K | -29.24%890K | -6.29%1.19M | -6.29%1.19M |
Total stockholders'equity | -131.95%-157.06K | -125.72%-196.31K | -125.72%-196.31K | 29.24%305.42K | -35.97%215.89K | 14.33%491.56K | 49.58%763.23K | 49.58%763.23K | -63.96%236.32K | -57.56%337.15K |
Total equity | -131.95%-157.06K | -125.72%-196.31K | -125.72%-196.31K | 29.24%305.42K | -35.97%215.89K | 14.33%491.56K | 49.58%763.23K | 49.58%763.23K | -63.96%236.32K | -57.56%337.15K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data