(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.55%45.03M | 46.77%48.49M | 100.90%44.56M | 100.90%44.56M | 96.89%40.98M | 68.63%48.18M | 0.36%33.04M | -43.11%22.18M | -43.11%22.18M | -57.23%20.81M |
-Cash and cash equivalents | -51.44%23.4M | -17.64%27.21M | 38.12%23.63M | 38.12%23.63M | 90.37%20.41M | 285.72%48.18M | 95.62%33.04M | -56.11%17.11M | -56.11%17.11M | 0.73%10.72M |
-Short-term investments | --21.63M | --21.28M | 312.82%20.93M | 312.82%20.93M | 103.82%20.57M | --0 | --0 | --5.07M | --5.07M | -73.46%10.09M |
Receivables | 150.09%10.13M | 188.27%3.76M | 14.96%5.27M | 14.96%5.27M | 3.28%8.94M | 100.25%4.05M | -77.93%1.3M | 33.24%4.59M | 33.24%4.59M | 55.57%8.65M |
-Accounts receivable | 150.09%10.13M | 188.27%3.76M | 14.96%5.27M | 14.96%5.27M | 3.28%8.94M | 100.25%4.05M | -77.93%1.3M | 33.24%4.59M | 33.24%4.59M | 55.57%8.65M |
Inventory | 5.52%20.72M | 10.06%22.35M | 13.34%19.05M | 13.34%19.05M | 48.21%21.58M | 18.95%19.64M | 22.35%20.3M | -6.41%16.8M | -6.41%16.8M | -1.14%14.56M |
Prepaid assets | ---- | ---- | -42.64%444K | -42.64%444K | ---- | ---- | ---- | -14.48%774K | -14.48%774K | ---- |
Other current assets | -12.59%1.49M | 7.12%812K | 13.99%611K | 13.99%611K | -35.20%1.13M | -34.23%1.71M | -32.50%758K | 41.05%536K | 41.05%536K | -23.66%1.74M |
Total current assets | 5.15%77.37M | 36.11%75.4M | 55.82%69.93M | 55.82%69.93M | 58.69%72.62M | 48.04%73.58M | -2.02%55.4M | -27.22%44.88M | -27.22%44.88M | -35.75%45.76M |
Non current assets | ||||||||||
Net PPE | -1.00%10.34M | 7.61%10.66M | 12.88%10.88M | 12.88%10.88M | 11.21%10.6M | 9.50%10.44M | 1.11%9.91M | -2.84%9.64M | -2.84%9.64M | -7.56%9.53M |
-Gross PPE | -1.00%10.34M | 7.61%10.66M | 5.18%45.57M | 5.18%45.57M | 11.21%10.6M | 9.50%10.44M | 1.11%9.91M | 1.53%43.33M | 1.53%43.33M | -7.56%9.53M |
-Accumulated depreciation | ---- | ---- | -2.97%-34.69M | -2.97%-34.69M | ---- | ---- | ---- | -2.85%-33.69M | -2.85%-33.69M | ---- |
Non current deferred assets | 5.40%3.3M | --3.23M | --3.09M | --3.09M | --3.09M | --3.13M | ---- | --0 | --0 | ---- |
Defined pension benefit | -57.81%535K | -57.59%531K | -58.33%528K | -58.33%528K | -11.14%1.26M | -9.62%1.27M | -38.99%1.25M | -39.00%1.27M | -39.00%1.27M | -27.21%1.42M |
Total non current assets | -4.50%14.17M | 29.24%14.42M | 32.96%14.5M | 32.96%14.5M | 36.55%14.95M | 35.66%14.84M | -5.83%11.16M | -9.10%10.91M | -9.10%10.91M | -10.68%10.95M |
Total assets | 3.53%91.54M | 34.96%89.83M | 51.35%84.43M | 51.35%84.43M | 54.42%87.57M | 45.81%88.42M | -2.68%66.56M | -24.27%55.79M | -24.27%55.79M | -32.07%56.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.62%7.45M | 20.12%6.13M | 9.20%7.83M | 9.20%7.83M | 18.87%6.7M | 10.56%7.73M | -35.16%5.11M | -4.46%7.17M | -4.46%7.17M | -33.16%5.64M |
-accounts payable | 23.00%4.06M | -38.37%3.15M | -26.31%4.32M | -26.31%4.32M | -44.78%3.11M | -52.74%3.3M | -35.16%5.11M | -16.09%5.86M | -16.09%5.86M | -33.16%5.64M |
-Total tax payable | -9.07%2.88M | --2.88M | 442.64%2.88M | 442.64%2.88M | --3.26M | --3.16M | ---- | --530K | --530K | ---- |
-Other payable | -59.67%509K | --110K | -18.44%637K | -18.44%637K | --332K | --1.26M | ---- | 49.62%781K | 49.62%781K | ---- |
Current accrued expenses | 33.55%14.27M | 4.58%14.09M | 51.03%14.43M | 51.03%14.43M | -15.59%10.86M | -15.62%10.69M | -6.54%13.47M | -33.66%9.56M | -33.66%9.56M | -12.41%12.87M |
Current provisions | ---- | ---- | ---- | ---- | --2.82M | --1.91M | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 1,635.71%21.87M | 1,803.66%21.87M | 1,837.39%21.66M | 1,837.39%21.66M | 2,050.50%21.51M | 16.34%1.26M | -7.56%1.15M | -7.37%1.12M | -7.37%1.12M | -77.65%1M |
-Current debt | --20.42M | --20.42M | --20.25M | --20.25M | --20.19M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 15.08%1.45M | 26.46%1.45M | 26.03%1.41M | 26.03%1.41M | 31.30%1.31M | 16.34%1.26M | -7.56%1.15M | -7.37%1.12M | -7.37%1.12M | -19.03%1M |
Current deferred liabilities | --12.7M | -6.37%11.04M | --0 | --0 | --0 | --0 | -0.09%11.79M | 54.13%13.18M | 54.13%13.18M | -2.42%14.79M |
Current liabilities | 150.86%57.97M | 73.97%54.83M | 40.40%45.53M | 40.40%45.53M | 26.40%43.36M | -25.36%23.11M | -10.80%31.52M | -2.25%32.43M | -2.25%32.43M | -19.79%34.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -82.67%4.28M | -86.12%4.5M | -85.72%4.62M | -85.72%4.62M | -85.99%4.5M | -22.61%24.71M | 0.82%32.42M | 0.29%32.36M | 0.29%32.36M | -0.36%32.14M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -28.18%20.13M | 1.09%28.27M | 1.08%28.19M | 1.08%28.19M | 1.06%28.11M |
-Long term capital lease obligation | -6.45%4.28M | 8.36%4.5M | 10.84%4.62M | 10.84%4.62M | 11.68%4.5M | 17.57%4.58M | -0.98%4.15M | -4.73%4.17M | -4.73%4.17M | -9.23%4.03M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Employee benefits | -55.88%705K | -55.97%712K | -56.52%714K | -56.52%714K | -17.88%1.46M | -8.58%1.6M | -35.22%1.62M | -33.58%1.64M | -33.58%1.64M | -24.39%1.78M |
Total non current liabilities | -81.04%4.99M | -84.69%5.21M | -84.31%5.34M | -84.31%5.34M | -82.42%5.96M | -33.52%26.31M | -16.06%34.04M | -26.93%34M | -26.93%34M | -16.25%33.92M |
Total liabilities | 27.41%62.96M | -8.41%60.04M | -23.43%50.87M | -23.43%50.87M | -27.70%49.32M | -29.94%49.42M | -13.61%65.55M | -16.65%66.43M | -16.65%66.43M | -18.07%68.22M |
Shareholders'equity | ||||||||||
Share capital | --73K | 17.74%73K | 35.19%73K | 35.19%73K | 46.00%73K | ---- | 34.78%62K | 17.39%54K | 17.39%54K | --50K |
-common stock | --73K | 17.74%73K | 35.19%73K | 35.19%73K | 46.00%73K | ---- | 34.78%62K | 17.39%54K | 17.39%54K | --50K |
Retained earnings | ---388.12M | 1.80%-385.92M | 2.13%-381.55M | 2.13%-381.55M | 2.75%-375.51M | ---- | -4.18%-392.99M | -3.98%-389.86M | -3.98%-389.86M | ---386.12M |
Paid-in capital | --416.63M | 5.51%415.63M | 9.46%415.05M | 9.46%415.05M | 10.44%413.68M | ---- | 6.56%393.94M | 2.80%379.17M | 2.80%379.17M | --374.56M |
Total stockholders'equity | -26.72%28.58M | 2,854.96%29.79M | 415.50%33.57M | 415.50%33.57M | 432.18%38.25M | 494.39%39M | 113.47%1.01M | -76.28%-10.64M | -76.28%-10.64M | -5,505.63%-11.51M |
Total equity | -26.72%28.58M | 2,854.96%29.79M | 415.50%33.57M | 415.50%33.57M | 432.18%38.25M | 494.39%39M | 113.47%1.01M | -76.28%-10.64M | -76.28%-10.64M | -5,505.63%-11.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data