(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 8.42%9.91B | 5.59%9.47B | 9.65%8.79B | 10.74%35.17B | 10.98%9.05B | 13.81%9.14B | 14.49%8.97B | 3.52%8.02B | 1.14%31.76B | 0.59%8.15B |
Operating revenue | 8.42%9.91B | 5.59%9.47B | 9.65%8.79B | 4.78%84.58B | 2.35%58.45B | 13.81%9.14B | 14.49%8.97B | -58.54%8.02B | -1.83%80.72B | 174.17%57.11B |
Excise taxes | ---- | ---- | ---- | 0.91%49.4B | ---- | ---- | ---- | ---- | -3.66%48.96B | ---- |
Cost of revenue | 6.35%3.37B | 3.62%3.35B | 5.17%3.2B | 13.08%12.89B | 7.82%3.46B | 7.84%3.17B | 21.90%3.23B | 16.49%3.04B | 13.68%11.4B | 14.39%3.21B |
Gross profit | 9.52%6.55B | 6.69%6.12B | 12.39%5.6B | 9.44%22.28B | 13.03%5.59B | 17.25%5.98B | 10.71%5.74B | -3.06%4.98B | -4.75%20.36B | -6.72%4.94B |
Operating expense | 11.17%2.91B | 7.12%2.69B | 13.03%2.57B | 24.17%10.11B | 33.58%2.71B | 22.38%2.61B | 17.86%2.51B | 23.21%2.27B | -4.43%8.14B | -15.02%2.03B |
Selling and administrative expenses | 11.17%2.91B | 7.12%2.69B | 13.03%2.57B | 24.17%10.11B | 33.58%2.71B | 22.38%2.61B | 17.86%2.51B | 23.21%2.27B | -4.43%8.14B | -15.02%2.03B |
-General and administrative expense | 11.17%2.91B | 7.12%2.69B | 13.03%2.57B | 24.17%10.11B | 33.58%2.71B | 22.38%2.61B | 17.86%2.51B | 23.21%2.27B | -4.43%8.14B | -15.02%2.03B |
Operating profit | 8.24%3.64B | 6.36%3.43B | 11.85%3.03B | -0.38%12.18B | -1.23%2.88B | 13.54%3.36B | 5.70%3.23B | -17.76%2.71B | -4.96%12.22B | 0.07%2.92B |
Net non-operating interest income expense | 27.59%-189M | -10.77%-329M | -30.00%-299M | -80.44%-1.06B | -60.59%-273M | -89.13%-261M | -135.71%-297M | -49.35%-230M | 6.37%-588M | -16.44%-170M |
Non-operating interest income | ---- | ---- | ---- | 158.33%465M | ---- | ---- | ---- | ---- | 65.14%180M | ---- |
Non-operating interest expense | -27.59%189M | 10.77%329M | 30.00%299M | 98.70%1.53B | 110.86%738M | 89.13%261M | 135.71%297M | 49.35%230M | 4.21%768M | 37.25%350M |
Other net income (expense) | -665M | 0 | -665M | |||||||
Special income (charges) | ---- | --0 | ---- | ---665M | --0 | ---- | ---665M | ---- | --0 | ---- |
-Less:Impairment of capital assets | ---- | --0 | ---- | --665M | --0 | ---- | --665M | ---- | --0 | ---- |
Income before tax | 11.25%3.45B | 37.03%3.1B | 10.17%2.73B | -10.18%10.45B | -5.06%2.61B | 9.85%3.1B | -22.63%2.26B | -21.05%2.48B | -4.89%11.63B | -0.79%2.75B |
Income tax | -28.71%735M | 31.07%734M | 57.94%676M | 4.23%2.34B | -21.76%320M | 65.76%1.03B | -5.72%560M | -30.86%428M | -15.99%2.24B | -31.03%409M |
Earnings from equity interest net of tax | 395.05%500M | 866.67%161M | 274.51%191M | 14.60%157M | -83.44%26M | 380.95%101M | -240.00%-21M | 191.07%51M | -8.05%137M | 190.74%157M |
Net income | 48.09%3.22B | 50.30%2.53B | 6.85%2.25B | -13.22%8.27B | -7.26%2.31B | -2.30%2.17B | -28.30%1.68B | -14.73%2.1B | -1.88%9.53B | 11.89%2.49B |
Net income continuous Operations | 48.09%3.22B | 50.30%2.53B | 6.85%2.25B | -13.22%8.27B | -7.26%2.31B | -2.30%2.17B | -28.30%1.68B | -14.73%2.1B | -1.88%9.53B | 11.89%2.49B |
Minority interest income | 13.68%133M | 7.02%122M | -8.41%98M | -5.01%455M | 20.62%117M | -13.33%117M | 0.88%114M | -20.15%107M | -20.30%479M | -28.68%97M |
Net income attributable to the parent company | 50.05%3.08B | 53.44%2.41B | 7.67%2.15B | -13.65%7.81B | -8.39%2.2B | -1.58%2.05B | -29.78%1.57B | -14.41%2B | -0.67%9.05B | 14.52%2.4B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 50.00%9M | 40.00%7M | 0.00%6M | -8.33%22M | -16.67%5M | 20.00%6M | -28.57%5M | -14.29%6M | -7.69%24M | 20.00%6M |
Net income attributable to common stockholders | 50.05%3.07B | 53.49%2.4B | 7.69%2.14B | -13.66%7.79B | -8.36%2.19B | -1.63%2.05B | -29.78%1.56B | -14.41%1.99B | -0.65%9.02B | 14.51%2.39B |
Basic earnings per share | 50.00%1.98 | 52.48%1.54 | 7.81%1.38 | -13.75%5.02 | -8.44%1.41 | -1.49%1.32 | -29.86%1.01 | -14.67%1.28 | -0.17%5.82 | 14.93%1.54 |
Diluted earnings per share | 49.24%1.97 | 52.48%1.54 | 7.81%1.38 | -13.60%5.02 | -8.44%1.41 | -1.49%1.32 | -29.37%1.01 | -14.67%1.28 | -0.34%5.81 | 14.93%1.54 |
Dividend per share | 3.85%1.35 | 2.36%1.3 | 2.36%1.3 | 1.98%5.14 | 2.36%1.3 | 2.36%1.3 | 1.60%1.27 | 1.60%1.27 | 2.86%5.04 | 1.60%1.27 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data