(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.75%5.25K | 197.98%38.82K | 197.98%38.82K | -39.10%41.63K | -56.27%51.2K | -94.07%13.03K | -94.07%13.03K | -13.87%68.35K | -93.50%11.32K | -30.00%117.09K |
-Cash and cash equivalents | -89.75%5.25K | 197.98%38.82K | 197.98%38.82K | -39.10%41.63K | -56.27%51.2K | -94.07%13.03K | -94.07%13.03K | -13.87%68.35K | -93.50%11.32K | -30.00%117.09K |
Total current assets | -62.61%24.65K | 76.98%67.1K | 76.98%67.1K | -18.08%71.44K | -65.37%65.93K | -88.04%37.91K | -88.04%37.91K | -11.70%87.2K | -74.94%46.61K | -0.18%190.39K |
Non current assets | ||||||||||
-Accumulated depreciation | -14.82%-70.37K | -15.38%-68.1K | -15.38%-68.1K | -16.00%-65.83K | -17.39%-61.29K | -18.18%-59.02K | -18.18%-59.02K | -19.05%-56.75K | -20.00%-54.48K | -21.05%-52.21K |
Investment properties | --1.47M | --1.51M | --1.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | -14.01%127.05K | 20.94%167.08K | 20.94%167.08K | 157.69%143K | 106.56%147.75K | 100.64%138.15K | 100.64%138.15K | -24.99%55.49K | -51.15%55.08K | -15.97%71.53K |
-Including:Available-for-sale securities | --1.47M | --1.51M | --1.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 172.15%6.01K | --8.37K | --8.37K | --13.92K | -79.28%2.21K | --0 | --0 | --0 | -6.51%4.58K | 3.48%10.65K |
Total assets | 172.15%6.01K | --1.56K | --1.56K | --13.92K | -79.28%2.21K | --0 | --0 | --0 | -6.51%4.58K | 3.48%10.65K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 132.76%232.76K | 56.71%156.71K | 56.71%156.71K | 55.47%155.47K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Current debt | 132.76%232.76K | 56.71%156.71K | 56.71%156.71K | 55.47%155.47K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-accounts payable | -25.89%111.8K | -66.61%97.03K | -66.61%97.03K | 275.31%136.82K | 254.90%150.87K | 1,236.34%290.57K | 1,236.34%290.57K | 82.05%36.46K | 93.84%33.5K | 136.82%42.51K |
-Total tax payable | -92.33%136.06K | 45.31%2.7M | 45.31%2.7M | 223.56%2.21M | 132.59%1.77M | 137.24%1.86M | 137.24%1.86M | -1.81%683.7K | -50.19%622.81K | -19.68%762.68K |
-Other payable | 0.00%44.7K | 0.00%44.7K | 0.00%44.7K | 0.87%44.7K | 0.87%44.7K | 0.87%44.7K | 0.87%44.7K | 1.42%44.32K | 3.22%44.32K | 43.68%44.32K |
Current accrued expenses | 17.18%776.25K | 24.35%743.29K | 24.35%743.29K | 29.89%752.4K | 20.30%662.45K | 14.99%597.75K | 14.99%597.75K | 14.81%579.24K | 23.96%557.61K | 32.49%550.66K |
Current liabilities | 195.43%2.7M | 0.88%997.02K | 0.88%997.02K | 45.59%1.04M | 31.76%913.32K | 54.05%988.32K | 54.05%988.32K | 14.89%717.57K | 21.86%691.11K | 29.91%693.17K |
Non current liabilities | ||||||||||
Non current accrued expenses | -30.77%20.43K | -28.57%22.7K | -28.57%22.7K | -26.66%24.97K | -23.53%29.51K | -22.22%31.78K | -22.22%31.78K | -21.05%34.05K | -20.00%36.32K | -19.05%38.59K |
Derivative product liabilities | --0 | 47.06%2.53M | 47.06%2.53M | 227.46%2.06M | 121.77%1.53M | 140.76%1.72M | 140.76%1.72M | 0.95%628.2K | -50.10%567.73K | -20.04%691.15K |
Long term provisions | -14.01%127.05K | 20.94%167.08K | 20.94%167.08K | 157.69%143K | 106.56%147.75K | 100.64%138.15K | 100.64%138.15K | -24.99%55.49K | -51.15%55.08K | -15.97%71.53K |
Total non current liabilities | 5.47%2.83M | 29.89%3.7M | 29.89%3.7M | 132.42%3.26M | 84.58%2.69M | 99.79%2.85M | 99.79%2.85M | 6.09%1.4M | -27.71%1.31M | -1.84%1.46M |
Shareholders'equity | ||||||||||
Share capital | 1.93%11.01M | 1.93%11.01M | 1.93%11.01M | 1.58%10.97M | 1.35%10.8M | 1.35%10.8M | 1.35%10.8M | 3.81%10.8M | 3.04%10.65M | 3.84%10.65M |
-common stock | 1.93%11.01M | 1.93%11.01M | 1.93%11.01M | 1.58%10.97M | 1.35%10.8M | 1.35%10.8M | 1.35%10.8M | 3.81%10.8M | 3.04%10.65M | 3.84%10.65M |
Additional paid-in capital | 5.04%2.44M | 5.04%2.44M | 5.04%2.44M | 2.57%2.38M | 2.47%2.32M | 2.47%2.32M | 2.47%2.32M | 3.17%2.32M | 3.17%2.32M | 1.49%2.27M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --7.04K | --6.46K | --5.05K | --5.05K | ---- | ---- | ---- |
Total equity | 1,013.97%1.56M | 1,337.71%1.64M | 1,337.71%1.64M | -14.77%141.11K | -48.72%140.14K | -71.56%114.39K | -71.56%114.39K | -10.78%165.57K | -53.62%127.25K | 1.51%273.3K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.