(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -142.64%-410.2K | 59.50%-121.76K | -23.75%-773.37K | 65.44%-93.37K | -43.53%-210.32K | -59.83%-169.06K | -193.39%-300.62K | 25.83%-624.97K | -37.88%-270.19K | 21.81%-146.54K |
Net income from continuing operations | -254.00%-803.32K | 1,355.04%781.52K | 70.16%-637.78K | 119.93%343.44K | -256.31%-692.02K | -277.67%-226.93K | 60.92%-62.27K | -1,141.41%-2.14M | -1,016.84%-1.72M | -156.36%-194.22K |
Operating gains losses | 220.33%107.14K | -455.05%-994.11K | -150.62%-507.86K | -162.93%-739.96K | 4,457.09%500.24K | 36.34%-89.04K | -745.70%-179.1K | 186.39%1M | 5,511.33%1.18M | 98.03%-11.48K |
Depreciation and amortization | 89.78%4.31K | 0.00%2.27K | 0.01%9.08K | 0.04%2.27K | 0.00%2.27K | 0.00%2.27K | 0.00%2.27K | -0.01%9.08K | -0.04%2.27K | 0.00%2.27K |
Other non cash items | ---- | ---- | -50.32%-132.13K | ---- | ---- | ---- | ---- | -126.43%-87.9K | -145.62%-101.89K | ---- |
Change In working capital | -206.84%-90.7K | 180.97%49.81K | -19.72%426.79K | 12.53%424.22K | -148.50%-20.81K | 136.18%84.89K | -181.19%-61.52K | 315.01%531.59K | 9,328.96%376.97K | -14.10%42.9K |
-Change in receivables | -348.19%-13.9K | -101.40%-4.45K | -121.01%-2.86K | 692.55%11.06K | -233.48%-8.61K | -151.10%-3.1K | -174.95%-2.21K | 392.79%13.6K | 83.16%-1.87K | 170.26%6.45K |
-Change in prepaid assets | 8.10%6.5K | -47.27%6.52K | -91.57%4.97K | 33.31%-4.02K | -179.08%-9.38K | -81.16%6.02K | -41.78%12.36K | 191.36%59K | 91.00%-6.03K | 220.02%11.86K |
-Change in payables and accrued expense | -201.61%-83.3K | 166.61%47.74K | -7.48%424.67K | 8.40%417.18K | -111.45%-2.82K | 4,073.78%81.98K | -238.91%-71.67K | 132.62%458.99K | 368.89%384.87K | -57.19%24.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -142.64%-410.2K | 59.50%-121.76K | -23.75%-773.37K | 65.44%-93.37K | -43.53%-210.32K | -59.83%-169.06K | -193.39%-300.62K | 25.83%-624.97K | -37.88%-270.19K | 21.81%-146.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29,584.64%-113.99K | 97.15%-384 | ||||||||
Net business purchase and sale | ---- | ---- | ---114K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | ---- | ---- | --8 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.15%-384 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -29,584.64%-113.99K | ---- | ---- | ---- | ---- | 97.15%-384 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 143.31%642.81K | -73.97%88.19K | 118.03%913.15K | -4.97%204.55K | -48.12%105.61K | 264.19K | 338.8K | -27.58%418.82K | -36.08%215.25K | 117.94%203.57K |
Net issuance payments of debt | ---39.96K | --76.05K | --56.71K | --1.24K | --55.47K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | 158.43%682.77K | -96.42%12.14K | 94.53%394K | 9,945.99%101.91K | -252.72%-310.9K | --264.19K | --338.8K | -64.98%202.54K | -100.31%-1.04K | 117.94%203.57K |
Net other financing activities | ---- | ---- | 113.81%462.45K | --101.41K | ---- | ---- | ---- | --216.29K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 143.31%642.81K | -73.97%88.19K | 118.03%913.15K | -4.97%204.55K | -48.12%105.61K | --264.19K | --338.8K | -27.58%418.82K | -36.08%215.25K | 117.94%203.57K |
Net cash flow | ||||||||||
Beginning cash position | -89.75%5.25K | 197.98%38.82K | -94.07%13.03K | -39.10%41.63K | 1,193.07%146.34K | -56.27%51.2K | -94.07%13.03K | -55.85%219.55K | -13.87%68.35K | -93.50%11.32K |
Current changes in cash | 97.62%188.01K | -187.94%-33.57K | 112.49%25.79K | 94.92%-2.81K | -283.60%-104.71K | 189.94%95.14K | 137.26%38.17K | 25.65%-206.53K | -139.46%-55.32K | 160.18%57.03K |
End cash Position | 32.06%193.25K | -89.75%5.25K | 197.98%38.82K | 197.98%38.82K | -39.10%41.63K | 1,193.07%146.34K | -56.27%51.2K | -94.07%13.03K | -94.07%13.03K | -13.87%68.35K |
Free cash flow | -166.75%-450.95K | 59.50%-121.76K | -23.75%-773.37K | 65.44%-93.37K | -43.53%-210.32K | -59.83%-169.06K | -193.39%-300.62K | 25.83%-624.97K | -37.88%-270.19K | 21.81%-146.54K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data