(FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 190.00%29.32M | -381.15%-42.05M | 385.41%53.02M | 75.62%20.76M | 85.88%-2.41M | -6.56%-32.58M | 61.19%-8.74M | -14.04%-18.58M | 648.45%11.82M | -264.44%-17.09M |
Net income from continuing operations | 96.93%-2.39M | 108.59%7.32M | 267.06%2.87M | 102.84%47.16K | -249.92%-12.62M | -1,316.58%-77.62M | -7,670.02%-85.16M | -82.28%781.7K | -133.00%-1.66M | 527.62%8.42M |
Operating gains losses | 353.61%708.02K | 70.73%-57.08K | 653.26%622.09K | -148.14%-68.85K | 68.78%211.87K | -69.63%156.09K | -51.94%-195.04K | -68.30%82.59K | -47.27%143.02K | 13.48%125.53K |
Depreciation and amortization | 9.56%16.13M | -11.84%3.62M | 34.81%5.32M | 12.12%3.69M | 3.58%3.5M | 30.18%14.72M | 13.74%4.11M | 50.08%3.94M | 41.32%3.29M | 23.29%3.38M |
Other non cash items | -12,687.71%-26.41M | ---- | ---- | ---- | ---- | --209.79K | --183.82K | ---2.03M | ---- | ---- |
Change In working capital | 147.87%25.43M | -347.74%-39.4M | 258.93%37.05M | 212.84%24.5M | 111.39%3.29M | 6.11%-53.13M | 71.19%-8.8M | 1.42%-23.31M | 182.72%7.83M | -508.33%-28.85M |
-Change in receivables | 63.98%-8.07M | -12.32%-18.96M | 392.66%6.85M | -375.76%-6.43M | 673.58%10.48M | -637.87%-22.4M | -142.45%-16.88M | -134.54%-2.34M | 48.50%-1.35M | -720.98%-1.83M |
-Change in inventory | 110.03%4.82M | 179.67%10.39M | 61.77%-2.42M | 136.39%2.89M | 70.88%-6.04M | -92.89%-48.07M | -41.64%-13.04M | 52.40%-6.32M | -483.72%-7.95M | -361.25%-20.75M |
-Change in prepaid assets | -2,204.22%-16.28M | -6,076.96%-16.97M | 17.32%-843.35K | 1,797.66%4.02M | -763.68%-2.5M | 2.91%-706.7K | 30.50%-274.66K | -204.29%-1.02M | 154.55%211.91K | -3.82%376.07K |
-Change in payables and accrued expense | 149.13%44.96M | -163.65%-13.22M | 352.34%32.82M | 50.60%24.25M | 119.11%1.11M | 164.68%18.05M | 258.16%20.78M | 26.26%-13.01M | 291.06%16.1M | -151.55%-5.82M |
-Change in other working capital | ---- | ---- | ---- | ---- | 128.40%233.18K | ---- | ---- | ---- | ---- | -952.36%-821.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 190.00%29.32M | -381.15%-42.05M | 385.41%53.02M | 75.62%20.76M | 85.88%-2.41M | -6.56%-32.58M | 61.19%-8.74M | -14.04%-18.58M | 648.45%11.82M | -264.44%-17.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5.37%-66.4M | 692.39%34.19M | -66,131.50%-31.71M | 57.23%-32.8M | -392.34%-36.08M | 47.03%-70.17M | 90.38%-5.77M | 99.45%-47.88K | -90.85%-76.69M | 152.40%12.34M |
Net PPE purchase and sale | 64.53%-30.72M | 935.75%69.87M | -290.68%-31.71M | 57.14%-32.8M | -314.26%-36.08M | 26.85%-86.61M | 152.59%6.75M | 82.19%-8.12M | -98.11%-76.53M | 59.21%-8.71M |
Net other investing changes | -316.97%-35.68M | ---- | ---- | ---- | ---- | 216.90%16.44M | 73.48%-12.52M | -72.65%8.07M | -110.82%-158.37K | 874.96%21.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5.37%-66.4M | 692.39%34.19M | -66,131.50%-31.71M | 57.23%-32.8M | -392.34%-36.08M | 47.03%-70.17M | 90.38%-5.77M | 99.45%-47.88K | -90.85%-76.69M | 152.40%12.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -54.83%46.04M | -83.45%1.17M | -155.26%-11.86M | -70.71%11.7M | 34.65%45.02M | -40.59%101.92M | -90.13%7.08M | -50.27%21.46M | 229.09%39.95M | -61.83%33.44M |
Net issuance payments of debt | -50.32%44.36M | 236.22%7.54M | 75.28%-11.86M | -81.62%11.7M | -53.29%36.98M | -54.02%89.3M | -106.57%-5.54M | -434.12%-47.97M | 371.88%63.65M | -3.55%79.16M |
Net common stock issuance | --2.9M | ---1.45M | --0 | --1 | --4.35M | --0 | ---- | ---- | ---- | --0 |
Net preferred stock issuance | --3.7M | --1.45M | --0 | ---1.45M | --3.7M | --0 | --0 | ---- | ---- | --0 |
Net other financing activities | -139.00%-4.92M | ---6.37M | --0 | 106.13%1.45M | 99.99%-4K | 155.68%12.62M | ---- | ---- | 46.66%-23.7M | -926.16%-45.72M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -54.83%46.04M | -83.45%1.17M | -155.26%-11.86M | -70.71%11.7M | 34.65%45.02M | -40.59%101.92M | -90.13%7.08M | -50.27%21.46M | 229.09%39.95M | -61.83%33.44M |
Net cash flow | ||||||||||
Beginning cash position | 5.08%10.6M | 63.17%28.77M | 7.55%15.25M | -58.62%16.13M | 5.08%10.6M | 413.11%10.09M | -13.64%17.63M | 346.73%14.18M | -49.30%38.98M | 413.11%10.09M |
Current changes in cash | 1,189.85%8.96M | 10.03%-6.68M | 233.59%9.45M | 98.64%-339.49K | -77.23%6.54M | -109.64%-822.13K | 31.16%-7.43M | -84.40%2.83M | 65.99%-24.92M | -61.46%28.7M |
Effect of exchange rate changes | -20.86%1.06M | -468.47%-1.47M | 551.14%4.08M | -578.26%-543.75K | -616.24%-1.01M | 434.23%1.33M | -13.90%398.85K | 169.30%626.43K | 126.06%113.69K | -59.07%195.55K |
End cash Position | 94.45%20.62M | 94.45%20.62M | 63.17%28.77M | 7.55%15.25M | -58.62%16.13M | 5.08%10.6M | 5.08%10.6M | -13.64%17.63M | 346.73%14.18M | -49.30%38.98M |
Free cash flow | 98.83%-1.4M | 1,496.05%27.82M | 179.82%21.31M | 81.40%-12.03M | -49.23%-38.49M | 20.03%-119.19M | 94.37%-1.99M | 51.02%-26.69M | -47.72%-64.71M | -68.37%-25.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data