(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.31%1.02M | -24.79%2.53M | 113.83%12.63M | 113.83%12.63M | 327.71%16.9M | -85.96%1.25M | -75.62%3.36M | -65.21%5.91M | -65.21%5.91M | -81.02%3.95M |
-Cash and cash equivalents | -18.83%992.46K | -25.06%2.5M | 114.41%12.6M | 114.41%12.6M | 330.23%16.87M | -86.27%1.22M | -75.78%3.33M | -65.32%5.88M | -65.32%5.88M | -81.13%3.92M |
-Short-term investments | 1.67%32.36K | 3.93%32.36K | 4.35%32.36K | 4.35%32.36K | 4.21%31.82K | -2.64%31.83K | -7.62%31.13K | -6.73%31.01K | -6.73%31.01K | -7.33%30.54K |
Receivables | 56.22%72.26K | 84.98%76.81K | 9.79%78.64K | 9.79%78.64K | 172.61%165.51K | -18.02%46.25K | -58.81%41.52K | 47.11%71.63K | 47.11%71.63K | -63.50%60.71K |
-Accrued interest receivable | --72.26K | --76.81K | --58.15K | --58.15K | --82.06K | ---- | ---- | --0 | --0 | ---- |
-Taxes receivable | ---- | ---- | -71.40%20.49K | -71.40%20.49K | 37.45%83.45K | -18.02%46.25K | --41.52K | 47.11%71.63K | 47.11%71.63K | --60.71K |
Prepaid assets | 23.16%200.01K | 72.08%918.63K | -23.10%707.85K | -23.10%707.85K | -11.67%770.74K | -83.60%162.4K | 2.28%533.85K | 34.52%920.43K | 34.52%920.43K | -52.92%872.53K |
Current deferred assets | 683.59%99.56K | --0 | --195.63K | --195.63K | ---- | -92.82%12.71K | --464.47K | --0 | --0 | --470.05K |
Other current assets | 282.90%12.96K | 303.36%23.53K | 41.19%6.53K | 41.19%6.53K | 370.92%21.54K | 123.58%3.39K | --5.83K | 5.38%4.62K | 5.38%4.62K | --4.57K |
Total current assets | -4.71%1.41M | -19.51%3.55M | 97.28%13.62M | 97.28%13.62M | 233.22%17.86M | -85.44%1.48M | -69.42%4.41M | -61.03%6.9M | -61.03%6.9M | -76.53%5.36M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -93.13%321 | -93.13%321 | -98.33%788 |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --79.1K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---78.32K |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | -17.07%18.02K | -23.26%18.84K | -26.22%19.67K | -24.54%20.84K | -24.54%20.84K | -24.30%21.73K |
Total non current assets | --0 | --0 | --0 | --0 | -19.97%18.02K | -31.06%18.84K | -37.90%19.67K | -34.46%21.16K | -34.46%21.16K | -70.34%22.52K |
Total assets | -5.91%1.41M | -19.87%3.55M | 96.68%13.62M | 96.68%13.62M | 232.16%17.88M | -85.30%1.5M | -69.35%4.43M | -60.98%6.92M | -60.98%6.92M | -76.51%5.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -74.69%2.02M | -79.91%1.4M | 163.60%7.84M | 163.60%7.84M | 368.83%8.41M | 796.73%7.96M | 983.68%6.99M | 627.51%2.98M | 627.51%2.98M | 295.56%1.79M |
-accounts payable | -74.69%2.02M | -79.91%1.4M | 163.60%7.84M | 163.60%7.84M | 368.83%8.41M | 796.73%7.96M | 983.68%6.99M | 627.51%2.98M | 627.51%2.98M | 295.56%1.79M |
Current accrued expenses | 49.10%1.16M | -27.71%1.24M | -56.18%1.51M | -56.18%1.51M | 10.19%1.44M | -21.32%775.85K | 130.52%1.72M | 560.97%3.44M | 560.97%3.44M | 386.35%1.3M |
Current liabilities | -63.70%3.17M | -69.61%2.65M | 45.79%9.35M | 45.79%9.35M | 217.92%9.85M | 366.31%8.74M | 526.18%8.71M | 590.26%6.41M | 590.26%6.41M | 80.30%3.1M |
Non current liabilities | ||||||||||
Employee benefits | --465.49K | --716.97K | --422K | --422K | --992.35K | ---- | ---- | --0 | --0 | ---- |
Derivative product liabilities | -96.18%49.23K | -94.30%108.32K | -94.93%94.19K | -94.93%94.19K | -82.14%277.36K | -19.79%1.29M | -63.89%1.9M | -74.36%1.86M | -74.36%1.86M | -84.25%1.55M |
Total non current liabilities | -60.02%514.72K | -56.60%825.29K | -72.24%516.19K | -72.24%516.19K | -18.25%1.27M | -19.79%1.29M | -79.59%1.9M | -83.34%1.86M | -83.34%1.86M | -88.62%1.55M |
Total liabilities | -63.23%3.69M | -67.28%3.47M | 19.26%9.87M | 19.26%9.87M | 139.07%11.12M | 188.19%10.03M | -0.94%10.61M | -31.56%8.27M | -31.56%8.27M | -69.73%4.65M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.94%-99.72M | -13.95%-97.1M | -16.46%-93.47M | -16.46%-93.47M | -23.15%-89.89M | -30.57%-87.52M | -23.54%-85.21M | -29.04%-80.25M | -29.04%-80.25M | -16.22%-72.99M |
Paid-in capital | 23.25%97.82M | 23.12%97.55M | 23.37%97.59M | 23.37%97.59M | 31.12%97.01M | 7.43%79.37M | 918.19%79.23M | 16.26%79.1M | 16.26%79.1M | 882.40%73.99M |
Gains losses not affecting retained earnings | 0.00%-371.18K | -85.85%-371.18K | -89.99%-371.18K | -89.99%-371.18K | -37.31%-371.18K | -168.12%-371.19K | ---199.72K | -3.96%-195.37K | -3.96%-195.37K | ---270.32K |
Total stockholders'equity | 73.30%-2.28M | 101.25%77.1K | 378.48%3.75M | 378.48%3.75M | 825.63%6.75M | -227.10%-8.53M | -265.25%-6.18M | -123.81%-1.35M | -123.81%-1.35M | -90.33%729.76K |
Total equity | 73.30%-2.28M | 101.25%77.1K | 378.48%3.75M | 378.48%3.75M | 825.63%6.75M | -227.10%-8.53M | -265.25%-6.18M | -123.81%-1.35M | -123.81%-1.35M | -90.33%729.76K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data