(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.10%725K | -3.76%1.1M | 67.87%7.91M | 67.87%7.91M | --3.37M | --981K | --1.15M | 199.17%4.71M | --4.71M | -74.07%1.58M |
-Cash and cash equivalents | -26.10%725K | -3.76%1.1M | 67.87%7.91M | 67.87%7.91M | --3.37M | --981K | --1.15M | 199.17%4.71M | --4.71M | -74.07%1.58M |
Receivables | -11.30%2.46M | -75.08%307K | -2.12%1.34M | -2.12%1.34M | --3.49M | --2.77M | --1.23M | 31.60%1.37M | --1.37M | 98.66%1.04M |
-Accounts receivable | 5.09%2.46M | -43.46%307K | 3.81%1.04M | 3.81%1.04M | --3.49M | --2.34M | --543K | 61.59%997K | --997K | 162.55%617K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --124K | --125K | ---- | ---- | -55.36%104K |
-Other receivables | ---- | ---- | -17.96%306K | -17.96%306K | ---- | --308K | --564K | 16.56%373K | --373K | 471.43%320K |
Inventory | 33.31%5.33M | -12.83%2.02M | -1.41%2.23M | -1.41%2.23M | --3.75M | --4M | --2.32M | 20.96%2.26M | --2.26M | -22.28%1.87M |
Prepaid assets | ---- | ---- | 30.15%436K | 30.15%436K | ---- | --228K | --389K | -84.90%335K | --335K | 1,061.78%2.22M |
Restricted cash | -49.43%1.83M | -29.84%2.85M | ---- | ---- | --173K | --3.61M | --4.06M | ---- | ---- | ---- |
Other current assets | --2.39M | --2.39M | ---- | ---- | --679K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 9.80%12.72M | -5.25%8.66M | 37.31%11.92M | 37.31%11.92M | --11.46M | --11.59M | --9.14M | 29.44%8.68M | --8.68M | -27.09%6.71M |
Non current assets | ||||||||||
Net PPE | -34.78%510K | -40.08%580K | -42.92%645K | -42.92%645K | --651K | --782K | --968K | -12.67%1.13M | --1.13M | 62.97%1.29M |
-Gross PPE | 16.34%2.59M | 5.59%2.46M | 3.92%2.41M | 3.92%2.41M | --2.31M | --2.23M | --2.33M | 18.35%2.32M | --2.32M | 75.18%1.96M |
-Accumulated depreciation | -43.98%-2.08M | -38.14%-1.88M | -48.32%-1.77M | -48.32%-1.77M | ---1.66M | ---1.45M | ---1.36M | -78.44%-1.19M | ---1.19M | -104.91%-668K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | --10K | --10K | ---- | ---- | -12.50%14K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.50%14K |
Non current deferred assets | ---- | ---- | ---- | ---- | --923K | --125K | ---- | ---- | ---- | ---- |
Other non current assets | 7.89%41K | --46K | 291.67%47K | 291.67%47K | --51K | --38K | ---- | --12K | --12K | ---- |
Total non current assets | -42.30%551K | -35.99%626K | -39.40%692K | -39.40%692K | --1.63M | --955K | --978K | -12.69%1.14M | --1.14M | 60.10%1.31M |
Total assets | 5.84%13.28M | -8.22%9.29M | 28.39%12.61M | 28.39%12.61M | --13.08M | --12.54M | --10.12M | 22.56%9.82M | --9.82M | -19.97%8.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.57%4.14M | 14.63%1.57M | 59.42%2.62M | 59.42%2.62M | --2.07M | --3.38M | --1.37M | -24.32%1.65M | --1.65M | 160.48%2.18M |
-accounts payable | 50.09%4.14M | 48.67%1.57M | 22.89%1.58M | 22.89%1.58M | --2.07M | --2.76M | --1.05M | -40.74%1.29M | --1.29M | 160.48%2.18M |
-Total tax payable | ---- | ---- | 191.32%1.04M | 191.32%1.04M | ---- | --620K | --313K | --357K | --357K | --0 |
Current accrued expenses | 111.97%2.34M | 112.11%1.84M | 103.75%1.36M | 103.75%1.36M | --2.9M | --1.1M | --867K | -40.34%667K | --667K | 108.58%1.12M |
Current provisions | ---- | ---- | -18.58%298K | -18.58%298K | ---- | --51K | --50K | 45.24%366K | --366K | -2.33%252K |
Current debt and capital lease obligation | -76.25%2.77M | -99.18%93K | -99.09%101K | -99.09%101K | --12.93M | --11.66M | --11.37M | 56.16%11.1M | --11.1M | 18.79%7.11M |
-Current debt | -76.66%2.69M | ---- | ---- | ---- | --12.86M | --11.52M | --11.14M | 53.29%10.8M | --10.8M | 19.39%7.04M |
-Current capital lease obligation | -43.06%82K | -59.74%93K | -66.22%101K | -66.22%101K | --66K | --144K | --231K | 382.26%299K | --299K | -24.39%62K |
Current deferred liabilities | -36.73%1.33M | -63.09%1.03M | 133.33%420K | 133.33%420K | --505K | --2.1M | --2.79M | -74.32%180K | --180K | 2,596.15%701K |
Current liabilities | -42.17%10.58M | -72.46%4.53M | -65.59%4.8M | -65.59%4.8M | --18.4M | --18.3M | --16.45M | 22.93%13.95M | --13.95M | 48.61%11.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -44.83%16K | -36.36%28K | 450.00%44K | 450.00%44K | --15K | --29K | --44K | -78.38%8K | --8K | 85.00%37K |
-Long term capital lease obligation | -44.83%16K | -36.36%28K | 450.00%44K | 450.00%44K | --15K | --29K | --44K | -78.38%8K | --8K | 85.00%37K |
Total non current liabilities | -44.83%16K | -36.36%28K | 450.00%44K | 450.00%44K | --15K | --29K | --44K | -78.38%8K | --8K | 85.00%37K |
Total liabilities | -42.17%10.6M | -72.37%4.56M | -65.29%4.85M | -65.29%4.85M | --18.42M | --18.32M | --16.5M | 22.60%13.96M | --13.96M | 48.71%11.39M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | 0.00%1K | --1K | 0.00%1K |
-common stock | --1K | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --1K | --1K | --1K | 0.00%1K | --1K | 0.00%1K |
Retained earnings | -24.01%-55.11M | -21.98%-52.37M | -21.67%-48.98M | -21.67%-48.98M | ---43.24M | ---44.44M | ---42.93M | -34.41%-40.26M | ---40.26M | -74.97%-29.95M |
Paid-in capital | 51.86%57.87M | 55.68%57.19M | 58.24%56.82M | 58.24%56.82M | --38.11M | --38.1M | --36.74M | 34.63%35.91M | --35.91M | 34.31%26.67M |
Gains losses not affecting retained earnings | -114.08%-78K | 46.49%-99K | -141.87%-85K | -141.87%-85K | ---204K | --554K | ---185K | 303.00%203K | --203K | 74.29%-100K |
Total stockholders'equity | 146.34%2.68M | 174.22%4.73M | 287.47%7.76M | 287.47%7.76M | ---5.33M | ---5.78M | ---6.37M | -22.70%-4.14M | ---4.14M | -243.31%-3.38M |
Total equity | 146.34%2.68M | 174.22%4.73M | 287.47%7.76M | 287.47%7.76M | ---5.33M | ---5.78M | ---6.37M | -22.70%-4.14M | ---4.14M | -243.31%-3.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data