(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.21%70.46M | 187.09%101.61M | 28.70%73M | 28.70%73M | 446.65%105.76M | 4,619.25%133.48M | 301.42%35.4M | 384.90%56.72M | 384.90%56.72M | 60.51%19.35M |
-Cash and cash equivalents | -47.21%70.46M | 187.09%101.61M | 28.70%73M | 28.70%73M | 446.65%105.76M | 4,619.25%133.48M | 301.42%35.4M | 384.90%56.72M | 384.90%56.72M | 60.51%19.35M |
Receivables | 105.65%9.91M | 59.67%7.78M | 155.95%9.96M | 155.95%9.96M | 244.18%5.13M | 230.84%4.82M | 678.33%4.87M | 712.32%3.89M | 712.32%3.89M | 348.78%1.49M |
-Accounts receivable | ---- | ---- | ---- | ---- | --5.13M | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | --0 | --0 | ---- | 36,623.16%65K | --42K | --371K | --371K | 12,059.38%3.89K |
-Taxes receivable | 108.46%9.91M | 61.06%7.78M | 182.93%9.96M | 182.93%9.96M | ---- | 226.42%4.75M | 671.62%4.83M | 634.86%3.52M | 634.86%3.52M | 124.50%745.13K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --740.62K |
Prepaid assets | 555.56%1.71M | 120.59%600K | 180.72%699K | 180.72%699K | 550.61%1.01M | 160.80%261K | 308.27%272K | 678.13%249K | 678.13%249K | 490.67%154.93K |
Total current assets | -40.76%82.08M | 171.33%109.99M | 37.46%83.66M | 37.46%83.66M | 433.05%111.89M | 3,035.49%138.55M | 326.27%40.54M | 398.52%60.86M | 398.52%60.86M | 69.13%20.99M |
Non current assets | ||||||||||
Net PPE | 173.93%224.26M | 201.30%195.68M | 250.55%164.25M | 250.55%164.25M | 258.89%118.62M | 193.92%81.87M | 239.85%64.95M | 225.12%46.86M | 225.12%46.86M | 405.33%33.05M |
-Gross PPE | 177.96%227.81M | 203.92%197.54M | 252.31%165.15M | 252.31%165.15M | --118.77M | --81.96M | --65M | --46.88M | --46.88M | ---- |
-Accumulated depreciation | -3,844.44%-3.55M | -3,604.00%-1.85M | -4,171.43%-897K | -4,171.43%-897K | ---147K | ---90K | ---50K | ---21K | ---21K | ---- |
Total non current assets | 173.93%224.26M | 201.30%195.68M | 250.55%164.25M | 250.55%164.25M | 258.89%118.62M | 193.92%81.87M | 239.85%64.95M | 225.12%46.86M | 225.12%46.86M | 405.33%33.05M |
Total assets | 38.98%306.34M | 189.78%305.68M | 130.15%247.92M | 130.15%247.92M | 326.54%230.51M | 582.99%220.42M | 268.57%105.49M | 304.64%107.72M | 304.64%107.72M | 185.16%54.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 118.67%164K | 330.00%215K | --151K | --151K | --29K | --75K | --50K | ---- | ---- | ---- |
-Current capital lease obligation | 118.67%164K | 330.00%215K | --151K | --151K | --29K | --75K | --50K | --0 | --0 | ---- |
Payables | --19.37M | --16.58M | 452.17%30.41M | 452.17%30.41M | ---- | ---- | ---- | 538.86%5.51M | 538.86%5.51M | 390.01%1.8M |
-accounts payable | --19.37M | --16.58M | 452.17%30.41M | 452.17%30.41M | ---- | ---- | ---- | 538.86%5.51M | 538.86%5.51M | 341.53%1.63M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.66K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --134.82K |
Other current liabilities | 0.74%20.32M | 22.43%31.22M | ---- | ---- | 34.06%11.47M | --20.17M | 1,882.37%25.5M | 1,483.79%29.51M | 1,483.79%29.51M | 247.56%8.55M |
Current liabilities | 12.46%39.86M | 68.68%48.02M | -12.72%30.56M | -12.72%30.56M | 110.54%21.81M | 1,127.73%35.44M | 969.10%28.47M | 1,169.97%35.01M | 1,169.97%35.01M | 265.50%10.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.86%291K | -13.70%315K | --214K | --214K | --88K | --350K | --365K | --0 | --0 | ---- |
-Long term capital lease obligation | -16.86%291K | -13.70%315K | --214K | --214K | --88K | --350K | --365K | --0 | --0 | ---- |
Long term provisions | --2.8M | --2.24M | --2.22M | --2.22M | --2.2M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 264.55%18.28M | 181.74%11.91M | 333.06%11.71M | 333.06%11.71M | --8.65M | --5.01M | --4.23M | --2.7M | --2.7M | ---- |
Total non current liabilities | 298.38%21.37M | 214.90%14.46M | 423.00%14.14M | 423.00%14.14M | --10.94M | --5.36M | --4.59M | --2.7M | --2.7M | --0 |
Total liabilities | 50.05%61.22M | 88.99%62.48M | 18.52%44.7M | 18.52%44.7M | 216.12%32.74M | 1,313.53%40.8M | 1,141.56%33.06M | 1,268.04%37.72M | 1,268.04%37.72M | 265.50%10.36M |
Shareholders'equity | ||||||||||
Share capital | 33.58%249.25M | 211.36%249.19M | 166.49%207.77M | 166.49%207.77M | 292.85%202.78M | 386.40%186.6M | 128.40%80.03M | 136.82%77.97M | 136.82%77.97M | 101.53%51.62M |
-common stock | 33.58%249.25M | 211.36%249.19M | 166.49%207.77M | 166.49%207.77M | 292.85%202.78M | 386.40%186.6M | 128.40%80.03M | 136.82%77.97M | 136.82%77.97M | 101.53%51.62M |
Retained earnings | -1.25%-23.65M | -1.60%-23.44M | 11.39%-20.28M | 11.39%-20.28M | 1.07%-21M | -5.97%-23.36M | -38.70%-23.07M | -79.21%-22.89M | -79.21%-22.89M | -67.01%-21.22M |
Gains losses not affecting retained earnings | 19.15%19.52M | 12.85%17.45M | 5.37%15.72M | 5.37%15.72M | 20.31%15.99M | 25.41%16.38M | 104.81%15.47M | 331.27%14.92M | 331.27%14.92M | 313.64%13.29M |
Total stockholders'equity | 36.46%245.12M | 235.78%243.2M | 190.29%203.22M | 190.29%203.22M | 352.72%197.77M | 511.23%179.62M | 179.02%72.43M | 193.34%70M | 193.34%70M | 171.04%43.69M |
Total equity | 36.46%245.12M | 235.78%243.2M | 190.29%203.22M | 190.29%203.22M | 352.72%197.77M | 511.23%179.62M | 179.02%72.43M | 193.34%70M | 193.34%70M | 171.04%43.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data