(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.39%43.55M | 7.81%44.37M | -65.72%7.35M | 6.50%166.37M | 41.12%55.7M | -5.58%48.06M | 41.36%41.16M | -38.66%21.45M | 306.27%156.22M | -48.49%39.47M |
Net income from continuing operations | -252.34%-30.82M | 29.58%42.25M | 28.93%45.88M | 946.61%102.27M | 153.76%13.85M | 198.69%20.23M | 684.27%32.6M | 18.50%35.59M | -103.54%-12.08M | -1,380.18%-25.77M |
Operating gains losses | 141.91%46.54M | 1.29%4.16M | -3,284.11%-15.97M | -75.32%40.97M | -70.61%18.1M | -68.11%19.24M | -88.68%4.11M | -106.05%-472K | 169.58%165.98M | 144.01%61.58M |
Depreciation and amortization | -40.15%389K | 4.86%690K | -25.46%489K | 39.44%2.6M | -8.28%631K | 27.45%650K | 98.19%658K | 98.19%656K | 615.77%1.86M | 958.46%688K |
Asset impairment expenditure | ---- | ---- | ---- | --4.59M | ---- | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | 10,216.07%23.11M | ---5.83M | --6.29M | --5.07M | --4.84M | --224K | --0 | --0 | --0 | --0 |
Remuneration paid in stock | 364.26%3.92M | -2.36%1.2M | 761.05%1.64M | 41.47%3.88M | -16.36%1.61M | -20.73%845K | 408.79%1.23M | 31.03%190K | --2.74M | --1.93M |
Other non cashItems | 52.83%19.9M | 75.99%19.57M | 79.07%18.11M | 27.69%50.31M | 282.77%16.07M | 52.17%13.02M | 62.50%11.12M | -43.97%10.11M | 150.21%39.4M | 19.98%4.2M |
Change In working capital | -61.07%6.39M | 228.25%3.53M | -156.21%-22.59M | 192.35%8.46M | -21.17%3.62M | 13.54%16.41M | 79.11%-2.75M | 41.38%-8.82M | 94.81%-9.16M | -91.87%4.59M |
-Change in receivables | 239.05%2.65M | -213.67%-3.81M | -84.59%-1.37M | 57.52%-1.39M | -244.07%-4.78M | 137.77%781K | 31.68%3.35M | 89.51%-740K | ---3.26M | --3.32M |
-Change in prepaid assets | -27.51%2.75M | 29.80%-3.24M | -82.26%-5.14M | 33.49%-1.99M | 429.74%1.65M | -49.79%3.79M | 23.89%-4.61M | 29.11%-2.82M | ---2.99M | ---501K |
-Change in payables and accrued expense | -63.58%3.73M | 241.62%4.05M | -99.35%-9.89M | 144.24%6.82M | 176.26%4.4M | 16.66%10.24M | 74.51%-2.86M | 31.21%-4.96M | ---15.42M | ---5.77M |
-Change in other current liabilities | 8.00%-230K | -5.53%-229K | -30.37%-279K | -136.43%-942K | -109.14%-261K | -174.73%-250K | -141.11%-217K | -140.45%-214K | --2.59M | --2.86M |
-Change in other working capital | -235.33%-2.51M | 325.66%6.75M | -6,946.43%-5.92M | -39.98%5.96M | -44.56%2.6M | 538.28%1.85M | -3.94%1.59M | -102.56%-84K | --9.92M | --4.69M |
Interest paid (cash flow from operating activities) | -14.74%-25.88M | -265.09%-21.19M | -67.54%-26.48M | -59.17%-51.77M | 1.79%-7.61M | -66.81%-22.56M | -18.02%-5.8M | -149.27%-15.81M | -46.44%-32.53M | -12.34%-7.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.39%43.55M | 7.81%44.37M | -65.72%7.35M | 6.50%166.37M | 41.12%55.7M | -5.58%48.06M | 41.36%41.16M | -38.66%21.45M | 306.27%156.22M | -48.49%39.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.48%-140.31M | 65.78%-11.18M | 142.65%9.83M | -347.31%-467.52M | -274.19%-228.42M | -621.11%-183.36M | -129.83%-32.68M | -1,017.55%-23.06M | -126.77%-104.52M | -389.85%-61.05M |
Net investment property transactions | 88.92%-20.31M | 36.75%-11.18M | -34.49%-31.01M | -634.21%-467.52M | -1,030.52%-228.42M | -621.11%-183.36M | -24.34%-17.68M | -502.75%-23.06M | -38.16%-63.68M | -62.13%-20.21M |
Net investment purchase and sale | ---100M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---20M | ---- | --40.84M | ---- | ---- | ---- | ---15M | ---- | ---40.84M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.48%-140.31M | 65.78%-11.18M | 142.65%9.83M | -347.31%-467.52M | -274.19%-228.42M | -621.11%-183.36M | -129.83%-32.68M | -1,017.55%-23.06M | -126.77%-104.52M | -389.85%-61.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.18%177.6M | -4.65%-26.76M | -74.34%12.82M | 821.25%334.52M | 563.55%215.77M | 470.71%94.38M | 30.28%-25.58M | 398.13%49.95M | -141.25%-46.38M | 153.27%32.52M |
Net issuance payments of debt | 61.34%210.18M | 12.79%-1.49M | -59.39%35.61M | 464.88%476.15M | 273.82%259.89M | 831.19%130.27M | -281.93%-1.71M | 54,232.10%87.69M | -25.33%84.29M | 213.90%69.52M |
Net common stock issuance | 48.79%-8.16M | -14.98%-4.72M | 84.45%-2.77M | -12.02%-60.64M | -31.80%-22.8M | 4.99%-15.93M | 76.42%-4.11M | -570.90%-17.8M | ---54.13M | ---17.3M |
Cash dividends paid | -1.34%-20.1M | -3.71%-20.49M | -0.32%-20M | -7.92%-79.26M | -0.07%-19.73M | 0.64%-19.83M | 2.27%-19.76M | -47.14%-19.94M | -26,703.65%-73.44M | ---19.71M |
Net other financing activities | -3,152.63%-4.33M | ---59K | ---24K | 44.25%-1.73M | -315.89%-1.6M | 95.11%-133K | ---- | ---- | -1,839.38%-3.1M | ---384K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.18%177.6M | -4.65%-26.76M | -74.34%12.82M | 821.25%334.52M | 563.55%215.77M | 470.71%94.38M | 30.28%-25.58M | 398.13%49.95M | -141.25%-46.38M | 153.27%32.52M |
Net cash flow | ||||||||||
Beginning cash position | 91.34%80.76M | 25.34%74.33M | 304.63%44.32M | 94.36%10.95M | 9,050.00%1.28M | --42.21M | 172.21%59.3M | 94.36%10.95M | -62.45%5.64M | -99.44%14K |
Current changes in cash | 297.53%80.84M | 137.60%6.43M | -37.94%30.01M | 527.47%33.37M | 293.44%43.04M | -292,421.43%-40.93M | 21.53%-17.1M | 199.38%48.35M | 156.74%5.32M | 250.87%10.94M |
End cash Position | 12,514.75%161.6M | 91.34%80.76M | 25.34%74.33M | 304.63%44.32M | 304.63%44.32M | 9,050.00%1.28M | --42.21M | 172.21%59.3M | 94.36%10.95M | 94.36%10.95M |
Free cash from | -9.39%43.55M | 7.81%44.37M | -65.72%7.35M | 6.50%166.37M | 41.12%55.7M | -5.58%48.06M | 41.36%41.16M | -38.66%21.45M | 306.27%156.22M | -48.49%39.47M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data