CA Stock MarketDetailed Quotes

PNG Kraken Robotics Inc

Watchlist
  • 1.460
  • -0.080-5.19%
15min DelayMarket Closed Aug 23 16:00 ET
335.99MMarket Cap31.06P/E (TTM)

Kraken Robotics Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-162.70%-3.94M
-299.02%-2.63M
60.91%8.43M
-24.21%4.33M
-203.34%-3.5M
433.02%6.28M
126.19%1.32M
147.58%5.24M
512.12%5.71M
178.01%3.39M
Net income from continuing operations
30.65%2.61M
262.80%2.18M
230.71%5.55M
303.46%2.58M
347.95%2.3M
288.52%2M
47.79%-1.34M
-19.96%-4.24M
-331.75%-1.27M
63.93%-928K
Operating gains losses
----
----
-98.55%3K
--4.05M
--2K
----
----
--207K
--0
--0
Depreciation and amortization
11.44%1.37M
12.83%1.43M
3.33%4.94M
-8.31%1.24M
5.50%1.21M
7.50%1.23M
10.69%1.26M
64.07%4.78M
21.01%1.35M
14.83%1.15M
Asset impairment expenditure
----
----
--2.76M
--0
--0
----
----
--0
--0
--0
Remuneration paid in stock
-69.39%30K
-64.60%57K
-52.57%378K
-67.42%58K
-55.47%61K
-77.78%98K
292.68%161K
84.06%797K
1,269.23%178K
-27.89%137K
Deferred tax
1,093.22%586K
77.48%-93K
123.98%254K
193.89%906K
-127.82%-180K
-310.71%-59K
46.29%-413K
-899.06%-1.06M
-677.84%-965K
40.96%647K
Other non cashItems
72.83%318K
-71.86%94K
-235.28%-2.85M
-1,001.05%-4.27M
71.43%900K
-63.13%184K
-45.34%334K
116.98%2.11M
-2.47%474K
95.17%525K
Change In working capital
-315.19%-8.85M
-579.41%-6.29M
-198.22%-2.6M
-103.85%-229K
-518.81%-7.79M
348.28%4.11M
137.39%1.31M
122.64%2.65M
260.12%5.95M
150.49%1.86M
-Change in receivables
----
----
51.04%-3.8M
----
----
----
----
-80.49%-7.77M
----
----
-Change in inventory
----
----
-240.69%-4.06M
----
----
----
----
143.82%2.88M
----
----
-Change in prepaid assets
----
----
197.01%162K
----
----
----
----
-180.29%-167K
----
----
-Change in payables and accrued expense
----
----
1,064.88%6.07M
----
----
----
----
-83.29%521K
----
----
-Change in other working capital
----
----
-113.50%-969K
----
----
----
----
274.10%7.18M
----
----
Cash from discontinued investing activities
Operating cash flow
-162.70%-3.94M
-299.02%-2.63M
60.91%8.43M
-24.21%4.33M
-203.34%-3.5M
433.02%6.28M
126.19%1.32M
147.58%5.24M
512.12%5.71M
178.01%3.39M
Investing cash flow
Cash flow from continuing investing activities
73.86%-711K
77.88%-849K
-191.35%-9.81M
-22.26%-2.83M
-21.70%-415K
-619.08%-2.72M
-211.78%-3.84M
53.53%-3.37M
-174.82%-2.32M
93.22%-341K
Net PPE purchase and sale
86.47%-368K
62.22%-600K
-124.51%-7.56M
-22.26%-2.83M
-21.70%-415K
-619.08%-2.72M
-29.00%-1.59M
38.78%-3.37M
-35.00%-2.32M
64.11%-341K
Net intangibles purchas and sale
---343K
---249K
----
----
----
--0
--0
----
----
----
Net other investing changes
----
----
---2.25M
--0
----
----
---2.25M
----
----
----
Cash from discontinued investing activities
Investing cash flow
73.86%-711K
77.88%-849K
-191.35%-9.81M
-22.26%-2.83M
-21.70%-415K
-619.08%-2.72M
-211.78%-3.84M
53.53%-3.37M
-174.82%-2.32M
93.22%-341K
Financing cash flow
Cash flow from continuing financing activities
3,161.20%23.51M
82.61%-292K
-5,156.10%-2.16M
4,864.15%2.63M
-1,350.80%-2.34M
29.54%-768K
-307.54%-1.68M
-100.34%-41K
-98.37%53K
-97.86%187K
Net issuance payments of debt
795.85%4.86M
51.19%-782K
-804.65%-1.52M
23,136.36%2.56M
-734.77%-1.77M
29.49%-698K
-275.08%-1.6M
-93.13%215K
-99.67%11K
269.09%279K
Cash dividends paid
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Proceeds from stock option exercised by employees
2,804.17%697K
4,071.43%584K
39.26%188K
11.11%150K
--0
--24K
--14K
-55.59%135K
--135K
--0
Interest paid (cash flow from financing activities)
-238.30%-318K
-3.30%-94K
-111.76%-828K
19.35%-75K
-517.39%-568K
6.00%-94K
14.15%-91K
6.90%-391K
21.85%-93K
30.83%-92K
Cash from discontinued financing activities
Financing cash flow
3,161.20%23.51M
82.61%-292K
-5,156.10%-2.16M
4,864.15%2.63M
-1,350.80%-2.34M
29.54%-768K
-307.54%-1.68M
-100.34%-41K
-98.37%53K
-97.86%187K
Net cash flow
Beginning cash position
-61.08%1.53M
-37.41%5.17M
22.37%8.27M
-83.32%791K
237.15%6.72M
225.02%3.92M
22.37%8.27M
-47.74%6.75M
174.84%4.74M
-5.37%1.99M
Current changes in cash
575.82%18.86M
10.22%-3.77M
-293.17%-3.54M
19.70%4.13M
-293.41%-6.26M
356.05%2.79M
23.17%-4.2M
128.92%1.83M
-30.43%3.45M
614.97%3.23M
Effect of exchange rate changes
100.00%4K
184.14%122K
238.87%443K
232.47%256K
168.04%330K
-98.84%2K
-72.62%-145K
-304.49%-319K
5.48%77K
-295.56%-485K
End cash Position
203.65%20.39M
-61.08%1.53M
-37.41%5.17M
-37.41%5.17M
-83.32%791K
237.15%6.72M
225.02%3.92M
22.37%8.27M
22.37%8.27M
174.84%4.74M
Free cash from
-230.60%-4.65M
-1,197.01%-3.48M
835.48%870K
-55.95%1.5M
-228.52%-3.92M
4,782.89%3.56M
95.73%-268K
100.56%93K
209.38%3.39M
157.57%3.05M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -162.70%-3.94M-299.02%-2.63M60.91%8.43M-24.21%4.33M-203.34%-3.5M433.02%6.28M126.19%1.32M147.58%5.24M512.12%5.71M178.01%3.39M
Net income from continuing operations 30.65%2.61M262.80%2.18M230.71%5.55M303.46%2.58M347.95%2.3M288.52%2M47.79%-1.34M-19.96%-4.24M-331.75%-1.27M63.93%-928K
Operating gains losses ---------98.55%3K--4.05M--2K----------207K--0--0
Depreciation and amortization 11.44%1.37M12.83%1.43M3.33%4.94M-8.31%1.24M5.50%1.21M7.50%1.23M10.69%1.26M64.07%4.78M21.01%1.35M14.83%1.15M
Asset impairment expenditure ----------2.76M--0--0----------0--0--0
Remuneration paid in stock -69.39%30K-64.60%57K-52.57%378K-67.42%58K-55.47%61K-77.78%98K292.68%161K84.06%797K1,269.23%178K-27.89%137K
Deferred tax 1,093.22%586K77.48%-93K123.98%254K193.89%906K-127.82%-180K-310.71%-59K46.29%-413K-899.06%-1.06M-677.84%-965K40.96%647K
Other non cashItems 72.83%318K-71.86%94K-235.28%-2.85M-1,001.05%-4.27M71.43%900K-63.13%184K-45.34%334K116.98%2.11M-2.47%474K95.17%525K
Change In working capital -315.19%-8.85M-579.41%-6.29M-198.22%-2.6M-103.85%-229K-518.81%-7.79M348.28%4.11M137.39%1.31M122.64%2.65M260.12%5.95M150.49%1.86M
-Change in receivables --------51.04%-3.8M-----------------80.49%-7.77M--------
-Change in inventory ---------240.69%-4.06M----------------143.82%2.88M--------
-Change in prepaid assets --------197.01%162K-----------------180.29%-167K--------
-Change in payables and accrued expense --------1,064.88%6.07M-----------------83.29%521K--------
-Change in other working capital ---------113.50%-969K----------------274.10%7.18M--------
Cash from discontinued investing activities
Operating cash flow -162.70%-3.94M-299.02%-2.63M60.91%8.43M-24.21%4.33M-203.34%-3.5M433.02%6.28M126.19%1.32M147.58%5.24M512.12%5.71M178.01%3.39M
Investing cash flow
Cash flow from continuing investing activities 73.86%-711K77.88%-849K-191.35%-9.81M-22.26%-2.83M-21.70%-415K-619.08%-2.72M-211.78%-3.84M53.53%-3.37M-174.82%-2.32M93.22%-341K
Net PPE purchase and sale 86.47%-368K62.22%-600K-124.51%-7.56M-22.26%-2.83M-21.70%-415K-619.08%-2.72M-29.00%-1.59M38.78%-3.37M-35.00%-2.32M64.11%-341K
Net intangibles purchas and sale ---343K---249K--------------0--0------------
Net other investing changes -----------2.25M--0-----------2.25M------------
Cash from discontinued investing activities
Investing cash flow 73.86%-711K77.88%-849K-191.35%-9.81M-22.26%-2.83M-21.70%-415K-619.08%-2.72M-211.78%-3.84M53.53%-3.37M-174.82%-2.32M93.22%-341K
Financing cash flow
Cash flow from continuing financing activities 3,161.20%23.51M82.61%-292K-5,156.10%-2.16M4,864.15%2.63M-1,350.80%-2.34M29.54%-768K-307.54%-1.68M-100.34%-41K-98.37%53K-97.86%187K
Net issuance payments of debt 795.85%4.86M51.19%-782K-804.65%-1.52M23,136.36%2.56M-734.77%-1.77M29.49%-698K-275.08%-1.6M-93.13%215K-99.67%11K269.09%279K
Cash dividends paid --0--0--0--0--0--0--0--0--0--0
Proceeds from stock option exercised by employees 2,804.17%697K4,071.43%584K39.26%188K11.11%150K--0--24K--14K-55.59%135K--135K--0
Interest paid (cash flow from financing activities) -238.30%-318K-3.30%-94K-111.76%-828K19.35%-75K-517.39%-568K6.00%-94K14.15%-91K6.90%-391K21.85%-93K30.83%-92K
Cash from discontinued financing activities
Financing cash flow 3,161.20%23.51M82.61%-292K-5,156.10%-2.16M4,864.15%2.63M-1,350.80%-2.34M29.54%-768K-307.54%-1.68M-100.34%-41K-98.37%53K-97.86%187K
Net cash flow
Beginning cash position -61.08%1.53M-37.41%5.17M22.37%8.27M-83.32%791K237.15%6.72M225.02%3.92M22.37%8.27M-47.74%6.75M174.84%4.74M-5.37%1.99M
Current changes in cash 575.82%18.86M10.22%-3.77M-293.17%-3.54M19.70%4.13M-293.41%-6.26M356.05%2.79M23.17%-4.2M128.92%1.83M-30.43%3.45M614.97%3.23M
Effect of exchange rate changes 100.00%4K184.14%122K238.87%443K232.47%256K168.04%330K-98.84%2K-72.62%-145K-304.49%-319K5.48%77K-295.56%-485K
End cash Position 203.65%20.39M-61.08%1.53M-37.41%5.17M-37.41%5.17M-83.32%791K237.15%6.72M225.02%3.92M22.37%8.27M22.37%8.27M174.84%4.74M
Free cash from -230.60%-4.65M-1,197.01%-3.48M835.48%870K-55.95%1.5M-228.52%-3.92M4,782.89%3.56M95.73%-268K100.56%93K209.38%3.39M157.57%3.05M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --------------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg