(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.38%-2.35M | -95.70%-10.8M | 39.68%-624.05K | -76.47%-5.15M | -328.86%-3.25M | -1,543.32%-1.78M | -279.44%-5.52M | -49.44%-1.03M | -559.09%-2.92M | -758.25K |
Net income from continuing operations | -42.25%-3.39M | 63.42%-13.32M | -44.32%-4.15M | 93.54%-3.49M | -227.46%-3.29M | 89.73%-2.39M | -289.02%-36.41M | 62.62%-2.87M | -14,285.83%-54.05M | ---1.01M |
Operating gains losses | 42.32%123.1K | 103.78%332.26K | 18.84%75.16K | 99.92%-22.94K | 146.98%193.55K | -99.56%86.5K | -238.64%-8.8M | -99.00%63.24K | -2,657,657.90%-28.41M | ---411.94K |
Depreciation and amortization | 124.14%102.57K | 266.02%353.37K | -17.65%78.78K | 20,856.12%184.83K | --44K | --45.76K | --96.54K | --95.66K | --882 | --0 |
Unrealized gains and losses of investment securities | ---226.6K | ---128.11K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Remuneration paid in stock | 326.51%670.86K | -81.88%1.46M | 200.92%896.74K | -93.97%252.12K | --149.11K | -93.93%157.29K | 536.28%8.03M | -40.45%298K | --4.18M | --0 |
Deferred tax | ---- | ---524.53K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cashItems | 274.43%751.98K | -96.52%1.02M | 787.96%630.09K | -100.36%-269.07K | --455.48K | --200.83K | --29.25M | --70.96K | --75.38M | ---- |
Change In working capital | -422.58%-380.96K | -99.43%13.11K | 90.26%2.5M | -14,047.33%-1.8M | -221.68%-801.89K | -85.53%118.1K | 677.69%2.32M | 776.92%1.31M | 80.63%-12.72K | --659.03K |
-Change in prepaid assets | -753.28%-656.66K | 86.00%-157.79K | 288.81%1.36M | -320.35%-1.47M | -125.48%-153.24K | 105.83%100.52K | -829.60%-1.13M | -934.24%-720.31K | 806.38%664.89K | --601.5K |
-Change in payables and accrued expense | 1,468.17%275.7K | -92.62%254.43K | -22.79%1.53M | 5.00%-643.71K | -734.19%-648.65K | -99.31%17.58K | 721.61%3.45M | 3,029.40%1.98M | -2,480.67%-677.61K | ---77.76K |
-Change in other working capital | ---- | ---83.53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.38%-2.35M | -95.70%-10.8M | 39.68%-624.05K | -76.47%-5.15M | -328.86%-3.25M | -1,543.32%-1.78M | -279.44%-5.52M | -49.44%-1.03M | -559.07%-2.92M | ---758.25K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -38.36%-6.24M | -19.76%-22.29M | 2.21%-6.78M | -221.43%-6.72M | 25.67%-4.28M | 61.75%-4.51M | -500.32%-18.61M | -589.00%-6.93M | 844.71%5.53M | -5.76M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -583.23%-5.08M | ---- |
Net PPE purchase and sale | -38.36%-6.24M | 24.49%-22.4M | 1.18%-6.85M | -1,418.61%-6.76M | ---4.28M | ---4.51M | -856.84%-29.66M | -123.60%-6.93M | ---444.94K | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --11.05M | ---- | --11.05M | ---- |
Interest received (cash flow from investment activities) | ---- | --110.89K | --71.26K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -38.36%-6.24M | -19.76%-22.29M | 2.21%-6.78M | -221.43%-6.72M | 25.67%-4.28M | 61.75%-4.51M | -500.32%-18.61M | -589.00%-6.93M | 844.71%5.53M | ---5.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -111.54%-835.33K | 69.28%48.71M | 143.72%18.08M | -337.31%-949.61K | 328.05%24.34M | -50.93%7.24M | 343.73%28.77M | 1,329.87%7.42M | -83.88%400.16K | 5.69M |
Net issuance payments of debt | -495.62%-316.12K | 41.89%9.8M | -47.68%3.52M | ---261.55K | 330.93%6.59M | -101.86%-53.07K | --6.9M | --6.73M | ---- | ---2.85M |
Net common stock issuance | --0 | 69.94%39.77M | 1,063.33%15.96M | --0 | 82.57%16.05M | -42.90%7.77M | 245.63%23.4M | 164.47%1.37M | -111.15%-276.74K | --8.79M |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --175K | 125.50%175K | -500.64%-2.75M | ---- | ---- | --0 | ---686.4K | --686.4K | ---- |
Interest paid (cash flow from financing activities) | ---519.21K | ---980.89K | ---590.48K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | 96.21%-58.23K | ---989.28K | 25,908.78%2.45M | -318.37%-1.05M | 72.17%-473.38K | -434.67%-1.54M | --0 | ---9.5K | ---250.48K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -111.54%-835.33K | 69.28%48.71M | 143.72%18.08M | -337.31%-949.61K | 328.05%24.34M | -50.93%7.24M | 343.73%28.77M | 1,329.87%7.42M | -83.88%400.16K | --5.69M |
Net cash flow | ||||||||||
Beginning cash position | 272.76%19.25M | 159.42%5.16M | 53.79%8.85M | 688.36%21.61M | 20.05%5.31M | 159.42%5.16M | 1,728.34%1.99M | 78.85%5.76M | 42.60%2.74M | --4.43M |
Current changes in cash | -1,088.97%-9.43M | 236.23%15.62M | 2,045.87%10.68M | -524.87%-12.81M | 2,115.56%16.81M | -66.63%953.09K | 140.70%4.65M | 53.49%-548.62K | 132.60%3.02M | ---833.83K |
Effect of exchange rate changes | 43.50%-453.06K | -4.45%-1.54M | -528.42%-283.01K | --58.51K | 39.84%-512.57K | -91.23%-801.83K | -2,912.45%-1.47M | ---45.04K | ---- | ---852.06K |
End cash Position | 76.26%9.37M | 272.76%19.25M | 272.76%19.25M | 53.79%8.85M | 688.36%21.61M | 20.05%5.31M | 159.42%5.16M | 159.42%5.16M | 78.85%5.76M | --2.74M |
Free cash from | -36.67%-8.59M | 5.64%-33.2M | 6.18%-7.47M | -41.10%-11.9M | -15.56%-7.53M | 47.16%-6.29M | -672.46%-35.18M | -369.06%-7.97M | -611.75%-8.44M | ---6.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.