(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.27%525K | -943.48%-480K | 147.06%2.21M | 221.43%425K | 1,236.79%1.21M | 112.27%627K | -105.30%-46K | -136.32%-4.7M | 65.42%-350K | -110.18%-106K |
Net income from continuing operations | 84.65%-1.67M | -550.48%-1.37M | -111.45%-14.73M | 73.45%-1.05M | -25.12%-2.6M | -2,279.21%-10.87M | 56.34%-210K | -93.31%-6.97M | -457.26%-3.95M | -443.98%-2.08M |
Operating gains losses | ---- | ---- | 1,556.43%7.6M | --0 | --0 | --8.79M | ---1.19M | 141.61%459K | 348.68%1.5M | ---178K |
Depreciation and amortization | 56.35%394K | 415.12%443K | 255.42%1.15M | 434.15%438K | 337.65%372K | 211.11%252K | 14.67%86K | -49.05%323K | -28.07%82K | -52.51%85K |
Other non cash items | ---- | ---- | -52.24%1.95M | --0 | --0 | --474K | --1.48M | --4.08M | --1.44M | --1.44M |
Change In working capital | -17.71%892K | 75.59%-83K | 185.95%3.16M | 129.88%554K | 324.83%1.87M | 120.27%1.08M | -134.41%-340K | -631.61%-3.68M | 206.64%241K | -49.07%439K |
-Change in receivables | 178.32%737K | 47.51%-1.03M | -6.87%962K | 355.91%1.78M | 143.60%2.1M | -183.43%-941K | -264.14%-1.97M | 125.39%1.03M | -13.03%-694K | 1,328.57%860K |
-Change in prepaid assets | 227.67%521K | 35.83%-77K | 78.57%-99K | -61.98%-703K | 404.46%565K | 176.08%159K | -273.91%-120K | -82.61%-462K | -661.40%-434K | 194.92%112K |
-Change in payables and accrued expense | -1,446.46%-1.71M | -8.10%1.07M | 293.62%182K | -164.99%-401K | -421.46%-704K | 134.60%127K | 306.04%1.16M | -105.11%-94K | 388.32%617K | -69.71%219K |
-Change in other current liabilities | --0 | --0 | --86K | ---192K | --22K | --256K | --0 | --0 | --0 | --0 |
-Change in other working capital | -9.37%1.34M | -106.63%-39K | 148.88%2.03M | -90.16%74K | 84.97%-113K | 133.40%1.48M | 107.77%588K | -310.06%-4.16M | 14.11%752K | -329.97%-752K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.27%525K | -943.48%-480K | 147.06%2.21M | 221.43%425K | 1,236.79%1.21M | 112.27%627K | -105.30%-46K | -136.32%-4.7M | 65.42%-350K | -110.18%-106K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.90%-61K | -54.17%-74K | -506.39%-1.33M | -575.44%-385K | -438.89%-291K | -1,018.52%-604K | 11.11%-48K | 22.61%-219K | -5.56%-57K | 20.59%-54K |
Net PPE purchase and sale | 10.29%-61K | -54.17%-74K | -45.21%-318K | -10.53%-63K | -157.41%-139K | -25.93%-68K | 11.11%-48K | 22.61%-219K | -5.56%-57K | 20.59%-54K |
Net intangibles purchase and sale | ---- | ---- | ---1.01M | ---322K | ---152K | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.90%-61K | -54.17%-74K | -506.39%-1.33M | -575.44%-385K | -438.89%-291K | -1,018.52%-604K | 11.11%-48K | 22.61%-219K | -5.56%-57K | 20.59%-54K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -140.67%-3M | 0 | 0 | 0 | -3M | 7.38M | 0 | 0 |
Net issuance payments of debt | --0 | --0 | -140.67%-3M | --0 | --0 | --0 | ---3M | --7.38M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -140.67%-3M | --0 | --0 | --0 | ---3M | --7.38M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 90.38%891K | -59.43%1.45M | 222.94%3.56M | -64.60%1.41M | -88.11%491K | -75.59%468K | 222.94%3.56M | -67.31%1.1M | 82.99%3.97M | 245.23%4.13M |
Current changes in cash | 1,917.39%464K | 82.09%-554K | -186.09%-2.12M | 109.83%40K | 671.25%914K | -98.96%23K | -480.10%-3.09M | 208.28%2.46M | 61.82%-407K | -116.44%-160K |
End cash Position | 175.97%1.36M | 90.38%891K | -59.43%1.45M | -59.43%1.45M | -64.60%1.41M | -88.11%491K | -75.59%468K | 222.94%3.56M | 222.94%3.56M | 82.99%3.97M |
Free cash flow | 1,917.39%464K | -489.36%-554K | 117.96%883K | 109.83%40K | 671.25%914K | 100.45%23K | -111.55%-94K | -116.51%-4.92M | 61.82%-407K | -116.44%-160K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data