(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | ||||
Net income from continuing operations | -25.88%-321M | -39.34%-255M | -195.31%-183M | --192M |
Other non cash items | -42.44%118M | -24.63%205M | 231.71%272M | --82M |
Change In working capital | 253.41%135M | 45.00%-88M | 10.11%-160M | ---178M |
-Change in receivables | -42.21%167M | -45.68%289M | 457.05%532M | ---149M |
-Change in inventory | 146.67%7M | -475.00%-15M | 300.00%4M | --1M |
-Change in other current assets | 164.38%94M | 14.62%-146M | 15.76%-171M | ---203M |
Cash from discontinued investing activities | ||||
Operating cash flow | 9.32%-146M | -436.67%-161M | -112.61%-30M | --238M |
Investing cash flow | ||||
Cash flow from continuing investing activities | ||||
Net PPE purchase and sale | 0.00%-38M | -18.75%-38M | 48.39%-32M | ---62M |
Net intangibles purchase and sale | 20.00%-8M | 0.00%-10M | 66.67%-10M | ---30M |
Net business purchase and sale | 89.71%129M | 119.35%68M | 444.44%31M | ---9M |
Net other investing changes | --1M | ---- | 33.33%-6M | ---9M |
Cash from discontinued investing activities | ||||
Investing cash flow | 157.89%98M | 642.86%38M | 88.14%-7M | ---59M |
Financing cash flow | ||||
Cash flow from continuing financing activities | ||||
Net issuance payments of debt | 85.71%26M | 109.66%14M | -162.23%-145M | --233M |
Net common stock issuance | --0 | 2,354.55%248M | 66.67%-11M | ---33M |
Cash dividends paid | ---- | ---- | ---- | ---129M |
Net other financing activities | ---- | ---- | ---- | --10M |
Cash from discontinued financing activities | ||||
Financing cash flow | -209.62%-114M | 142.98%104M | -906.67%-242M | --30M |
Net cash flow | ||||
Beginning cash position | -2.97%620M | -30.09%639M | 29.65%914M | --705M |
Current changes in cash | -752.63%-162M | 93.19%-19M | -233.49%-279M | --209M |
Effect of exchange rate changes | ---8M | --0 | --4M | --0 |
End cash Position | -27.42%450M | -2.97%620M | -30.09%639M | --914M |
Free cash flow | 10.28%-192M | -193.15%-214M | -150.00%-73M | --146M |
Currency Unit | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data