(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -205.84%-542.53K | -97.74%-590.06K | 93.74%-3.86K | 44.37%-66.53K | -4,778.42%-342.27K | -42.58%-177.39K | 8.41%-298.41K | -206.42%-61.71K | 5.20%-119.59K | 103.06%7.32K |
Net income from continuing operations | -38.47%-457.01K | -22.66%-875.41K | 7.74%-367.78K | 31.74%-116.39K | -595.10%-61.19K | -110.34%-330.04K | -15.32%-713.69K | -81.76%-398.62K | -224.86%-170.52K | 104.49%12.36K |
Operating gains losses | ---20K | -33.39%81.1K | --0 | 22.96%51.4K | ---- | ---- | 168.55%121.76K | -37.13%26K | --41.8K | --0 |
Depreciation and amortization | 42.26%89.11K | 90.93%302.26K | 85.58%84.34K | 18.93%83.53K | 236.59%71.75K | 193.86%62.64K | 39.97%158.31K | 19.89%45.45K | 215.45%70.23K | -80.91%21.32K |
Remuneration paid in stock | 8.67%52.79K | 66.89%92.76K | -47.07%14.73K | 76.91%27.27K | -55.04%2.19K | 550.43%48.57K | --55.58K | --27.83K | --15.41K | --4.88K |
Other non cashItems | 108.12%49.34K | 145.00%100.06K | 79.32%32.71K | 986.84%33.79K | 1.08%9.85K | 143.29%23.71K | -58.60%40.84K | 197.18%18.24K | --3.11K | --9.74K |
Change In working capital | -1,395.76%-256.77K | -849.81%-290.82K | 5.81%232.14K | -82.47%-145.3K | -869.88%-397.48K | 133.02%19.82K | 7.81%38.79K | 14.33%219.4K | 5.69%-79.63K | 54.00%-40.98K |
-Change in receivables | -110.90%-115.43K | 102.41%55 | 87.02%254.65K | -261.94%-44.11K | -21.67%-155.75K | -45.26%-54.73K | -5,293.18%-2.29K | 69.28%136.16K | 808.95%27.24K | -89.21%-128.01K |
-Change in inventory | ---102.88K | -1,622.10%-236.72K | -126.88%-10.2K | -638.21%-192.5K | 37.27%-34.02K | --0 | 78.84%-13.75K | -37.65%37.96K | 149.46%35.77K | -129.65%-54.24K |
-Change in prepaid assets | ---- | ---- | ---- | 226.00%69.35K | ---- | ---- | ---- | ---- | ---55.04K | ---- |
-Change in payables and accrued expense | -151.60%-38.46K | -198.80%-54.16K | -26.11%-12.3K | 125.06%21.95K | -197.94%-138.35K | 583.66%74.55K | -45.66%54.82K | -119.28%-9.76K | -957.25%-87.59K | 6,385.86%141.26K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -209.48%-542.53K | -97.74%-590.06K | 93.74%-3.86K | 45.05%-65.72K | -4,818.04%-345.17K | -40.90%-175.3K | 8.41%-298.41K | -206.42%-61.71K | 5.20%-119.59K | 103.06%7.32K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 13.98%-360.63K | 0 | 30.92%-139.96K | 35.76%-95.48K | -84.10%-125.19K | -38.46%-419.22K | 0 | -251.34%-202.6K | -706.47%-148.63K |
Net PPE purchase and sale | --0 | 13.98%-360.63K | --0 | 30.92%-139.96K | 35.76%-95.48K | -84.10%-125.19K | -38.46%-419.22K | --0 | -251.34%-202.6K | -706.47%-148.63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 13.98%-360.63K | --0 | 30.92%-139.96K | 35.76%-95.48K | -84.10%-125.19K | -38.46%-419.22K | --0 | -251.34%-202.6K | -706.47%-148.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 504.09%709.32K | 13.87%1.04M | -2,399.51%-212.23K | -111.92%-73.04K | 816.74%1.2M | -32.53%117.42K | 46.10%909.82K | 82.43%-8.49K | 224.66%612.96K | -73.19%131.32K |
Net issuance payments of debt | 504.09%709.32K | 7.20%1.04M | -541.04%-212.23K | -111.92%-73.04K | 816.74%1.2M | -32.53%117.42K | 55.19%966.43K | 199.59%48.12K | 224.66%612.96K | -73.19%131.32K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---56.61K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 504.09%709.32K | 13.87%1.04M | -2,399.51%-212.23K | -111.92%-73.04K | 816.74%1.2M | -32.53%117.42K | 46.10%909.82K | 82.43%-8.49K | 224.66%612.96K | -73.19%131.32K |
Net cash flow | ||||||||||
Beginning cash position | 38.60%306.44K | 664.88%221.1K | 79.38%522.54K | 152,518.67%801.25K | 261.76%38.03K | 664.88%221.1K | -16.80%28.91K | 18.45%291.3K | -99.78%525 | 26.36%10.51K |
Current changes in cash | 191.11%166.79K | -55.59%85.35K | -207.81%-216.1K | -195.85%-278.71K | 7,742.13%763.22K | -895.26%-183.07K | 3,393.18%192.19K | 67.65%-70.21K | 5,729.51%290.78K | -104.29%-9.99K |
End cash Position | 1,144.42%473.23K | 38.60%306.44K | 38.60%306.44K | 79.38%522.54K | 152,518.67%801.25K | 261.76%38.03K | 664.88%221.1K | 664.88%221.1K | 18.45%291.3K | -99.78%525 |
Free cash from | -80.55%-542.53K | -32.48%-950.68K | 93.74%-3.86K | 36.16%-205.68K | -211.84%-440.66K | -56.17%-300.49K | -14.17%-717.63K | 63.42%-61.71K | -75.28%-322.19K | 45.05%-141.31K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.