(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.84%50.75M | 42.04%55.59M | 42.04%55.59M | 101.82%54.68M | 70.89%49.56M | 127.28%47.51M | 68.09%39.13M | 68.09%39.13M | -1.17%27.09M | -11.94%29M |
-Cash and cash equivalents | 6.84%50.75M | 42.04%55.59M | 42.04%55.59M | 101.82%54.68M | 70.89%49.56M | 127.28%47.51M | 68.09%39.13M | 68.09%39.13M | -1.17%27.09M | -11.94%29M |
Receivables | 13.53%24.24M | -3.83%28.22M | -3.83%28.22M | -30.57%21.12M | -24.33%23.03M | -47.36%21.35M | -33.26%29.35M | -33.26%29.35M | -33.39%30.42M | -23.22%30.44M |
-Accounts receivable | -8.95%19.44M | -3.83%28.22M | -3.83%28.22M | -30.57%21.12M | -24.32%23.03M | -45.26%21.35M | -33.24%29.35M | -33.24%29.35M | -33.37%30.42M | -23.20%30.43M |
-Related party accounts receivable | --4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -68.31%6K |
Inventory | -2.16%54.72M | -16.16%45.56M | -16.16%45.56M | -26.28%49.5M | -22.73%53.01M | -13.41%55.92M | -7.92%54.34M | -7.92%54.34M | 44.50%67.15M | 96.24%68.61M |
Prepaid assets | -19.84%4.24M | -57.98%2.15M | -57.98%2.15M | -3.39%3.71M | -9.44%3.92M | 15.68%5.29M | 49.73%5.13M | 49.73%5.13M | -2.16%3.84M | 26.85%4.33M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | 0.00%500K | --500K | --500K | --500K | --500K |
Total current assets | 2.59%133.95M | 2.39%131.53M | 2.39%131.53M | 0.01%129.01M | -2.52%129.53M | -0.42%130.57M | -0.96%128.45M | -0.96%128.45M | 4.47%129M | 19.76%132.88M |
Non current assets | ||||||||||
Net PPE | 4.84%59.82M | 4.99%60.08M | 4.99%60.08M | 4.81%59.39M | 1.17%56.84M | 15.86%57.07M | 41.54%57.22M | 41.54%57.22M | 61.56%56.67M | 96.22%56.18M |
-Gross PPE | 11.85%81.63M | 11.98%80.39M | 11.98%80.39M | 11.82%78.21M | 8.49%74.17M | 20.83%72.99M | 42.02%71.79M | 42.02%71.79M | 58.54%69.94M | 86.87%68.36M |
-Accumulated depreciation | -37.00%-21.81M | -39.42%-20.31M | -39.42%-20.31M | -41.77%-18.81M | -42.24%-17.33M | -42.74%-15.92M | -43.95%-14.57M | -43.95%-14.57M | -46.82%-13.27M | -53.20%-12.18M |
Goodwill and other intangible assets | -6.05%203.27M | -6.00%206.46M | -6.00%206.46M | -5.86%209.83M | -5.78%213.1M | -5.70%216.36M | -5.62%219.63M | -5.62%219.63M | -5.62%222.9M | -5.65%226.16M |
-Goodwill | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M |
-Other intangible assets | -10.43%112.4M | -10.23%115.59M | -10.23%115.59M | -9.90%118.96M | -9.66%122.23M | -9.43%125.49M | -9.21%128.76M | -9.21%128.76M | -9.14%132.03M | -9.10%135.29M |
Related parties assets | --4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -68.31%6K |
Non current deferred assets | --4.05M | --1.49M | --1.49M | --115.91K | ---- | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | -67.38%1.33M | -95.03%349.28K | -95.03%349.28K | -76.54%2.27M | -63.35%3.19M | -65.64%4.06M | -38.13%7.03M | -38.13%7.03M | -38.04%9.66M | -49.46%8.7M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K |
Total non current assets | -3.25%268.47M | -5.46%268.38M | -5.46%268.38M | -6.09%271.6M | -6.32%273.13M | -4.65%277.49M | -0.21%283.88M | -0.21%283.88M | 0.52%289.22M | 2.10%291.54M |
Total assets | -1.38%402.42M | -3.02%399.9M | -3.02%399.9M | -4.21%400.62M | -5.13%402.65M | -3.33%408.07M | -0.44%412.34M | -0.44%412.34M | 1.71%418.22M | 7.04%424.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 38.65%22.68M | 27.23%23.52M | 27.23%23.52M | -8.67%19.15M | -17.65%19.6M | -31.30%16.36M | -35.30%18.48M | -35.30%18.48M | -14.17%20.96M | -24.60%23.8M |
-accounts payable | 38.65%22.68M | 28.08%23.16M | 28.08%23.16M | -8.67%19.15M | -17.65%19.6M | -31.30%16.36M | -32.58%18.08M | -32.58%18.08M | -14.17%20.96M | 14.38%23.8M |
-Total tax payable | ---- | -10.99%359.36K | -10.99%359.36K | ---- | ---- | ---- | -76.92%403.74K | -76.92%403.74K | ---- | ---- |
Current accrued expenses | 269.31%17.14M | -4.82%3.66M | -4.82%3.66M | 52.85%6.57M | 24.53%6.25M | -33.81%4.64M | -8.98%3.85M | -8.98%3.85M | -15.95%4.3M | -7.95%5.02M |
Current debt and capital lease obligation | -15.74%2.45M | -75.15%753.11K | -75.15%753.11K | -69.25%902.07K | -42.24%1.79M | -17.86%2.9M | 7.19%3.03M | 7.19%3.03M | -51.70%2.93M | -48.06%3.11M |
-Current debt | -21.13%1.96M | -89.32%273.46K | -89.32%273.46K | -81.82%439.01K | -37.29%1.42M | -8.86%2.48M | 28.25%2.56M | 28.25%2.56M | -53.99%2.41M | -55.61%2.27M |
-Current capital lease obligation | 15.99%488.89K | 1.89%479.65K | 1.89%479.65K | -10.74%463.06K | -55.65%370.98K | -48.04%421.48K | -43.38%470.73K | -43.38%470.73K | -37.14%518.78K | -3.53%836.54K |
Current deferred liabilities | ---- | 1,694.39%1.82M | 1,694.39%1.82M | ---- | ---- | ---- | -49.68%101.59K | -49.68%101.59K | ---- | ---- |
Current liabilities | 76.84%42.27M | 21.51%30.94M | 21.51%30.94M | -5.60%26.62M | -13.41%27.64M | -30.43%23.9M | -28.92%25.46M | -28.92%25.46M | -20.83%28.2M | -25.75%31.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.85%12.14M | 4.39%12.35M | 4.39%12.35M | 4.92%12.54M | -5.89%11.58M | 55.10%11.69M | 411.77%11.83M | 411.77%11.83M | 401.20%11.95M | 351.10%12.3M |
-Long term debt | -1.39%10.71M | -1.71%10.74M | -1.71%10.74M | -1.55%10.8M | 2.02%10.83M | 92.77%10.86M | 4,876.92%10.92M | 4,876.92%10.92M | 2,807.97%10.97M | 1,897.79%10.62M |
-Long term capital lease obligation | 72.93%1.43M | 78.18%1.61M | 78.18%1.61M | 77.31%1.74M | -55.76%744.62K | -56.59%825.04K | -56.80%903.49K | -56.80%903.49K | -51.16%980.01K | -23.33%1.68M |
Non current deferred liabilities | ---- | --0 | --0 | --0 | -85.16%349.33K | 8.59%2.21M | 50.32%2.31M | 50.32%2.31M | 52.41%2.82M | --2.35M |
Total non current liabilities | -13.14%12.18M | -13.11%12.4M | -13.11%12.4M | -15.48%12.62M | -18.93%12.02M | 43.41%14.02M | 252.37%14.28M | 252.37%14.28M | 234.58%14.93M | 355.48%14.83M |
Total liabilities | 43.58%54.44M | 9.07%43.35M | 9.07%43.35M | -9.02%39.23M | -15.16%39.67M | -14.07%37.92M | -0.34%39.74M | -0.34%39.74M | 7.61%43.12M | 1.09%46.76M |
Shareholders'equity | ||||||||||
Share capital | 0.68%120.16K | 0.74%120.58K | 0.74%120.58K | 0.63%120.04K | 1.00%119.86K | 0.86%119.35K | 1.53%119.69K | 1.53%119.69K | 2.10%119.29K | 3.21%118.68K |
-common stock | 0.69%118.76K | 0.75%119.18K | 0.75%119.18K | 0.64%118.64K | 1.01%118.46K | 0.87%117.95K | 1.55%118.29K | 1.55%118.29K | 2.13%117.89K | 3.25%117.28K |
-Preferred stock | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K |
Retained earnings | -118.44%-45.46M | -98.61%-37.62M | -98.61%-37.62M | -106.87%-31.51M | -181.09%-29.09M | -137.50%-20.81M | -68.51%-18.94M | -68.51%-18.94M | -38.46%-15.23M | 46.35%-10.35M |
Paid-in capital | 1.09%397.08M | 1.22%396.73M | 1.22%396.73M | 1.27%395.45M | 1.66%394.33M | 1.59%392.81M | 1.69%391.94M | 1.69%391.94M | 2.22%390.5M | 5.00%387.89M |
Less: Treasury stock | 90.49%3.77M | 411.94%2.67M | 411.94%2.67M | 819.05%2.67M | --2.38M | --1.98M | --522.16K | --522.16K | --290.86K | ---- |
Total stockholders'equity | -5.99%347.98M | -4.30%356.56M | -4.30%356.56M | -3.66%361.38M | -3.89%362.99M | -2.08%370.15M | -0.46%372.6M | -0.46%372.6M | 1.07%375.1M | 7.82%377.66M |
Total equity | -5.99%347.98M | -4.30%356.56M | -4.30%356.56M | -3.66%361.38M | -3.89%362.99M | -2.08%370.15M | -0.46%372.6M | -0.46%372.6M | 1.07%375.1M | 7.82%377.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data