(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.19%-5.08M | -19.06%-19.93M | -18.22%-4.98M | -0.97%-3.66M | -41.16%-5.22M | -16.62%-6.06M | -12.49%-16.74M | -18.94%-4.21M | -24.56%-3.62M | 27.51%-3.7M |
Net income from continuing operations | 22.88%-3.78M | 8.19%-19.98M | 19.59%-4.86M | -4.25%-5.06M | -45.27%-5.16M | 32.98%-4.9M | -22.07%-21.76M | -27.17%-6.04M | -61.90%-4.85M | 2.58%-3.55M |
Depreciation and amortization | 4.35%48K | -1.99%197K | -4.00%48K | 6.38%50K | 0.00%53K | -9.80%46K | -12.99%201K | -18.03%50K | -25.40%47K | -13.11%53K |
Other non cash items | -212.79%-685K | -172.12%-2.29M | -152.33%-1.41M | -198.28%-692K | 165.79%25K | -1,360.00%-219K | -680.56%-843K | -4,392.31%-558K | -393.62%-232K | -258.33%-38K |
Change In working capital | 46.55%-930K | -91.58%274K | -29.51%1.06M | 125.50%1.59M | 11.94%-634K | -198.25%-1.74M | 337.50%3.26M | 80.48%1.5M | 320.63%706K | 67.54%-720K |
-Change in payables and accrued expense | 42.64%-717K | -91.20%258K | 21.73%1.1M | 81.36%1.26M | 46.11%-845K | -143.03%-1.25M | 183.74%2.93M | -2.38%902K | 423.36%692K | 39.65%-1.57M |
-Change in other current assets | 35.26%-213K | -43.13%178K | -109.38%-41K | 108.02%337K | -75.12%211K | 70.99%-329K | 199.05%313K | 461.16%437K | 252.83%162K | --848K |
-Change in other working capital | ---- | -1,572.73%-162K | -100.63%-1K | --0 | --0 | ---161K | -59.26%11K | --159K | ---- | ---- |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | 16.19%-5.08M | -19.06%-19.93M | -18.22%-4.98M | -0.97%-3.66M | -41.16%-5.22M | -16.62%-6.06M | -9.73%-16.74M | -12.28%-4.21M | -23.16%-3.62M | 27.17%-3.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -97.52%312K | -30.30%13.88M | -99.07%74K | 468.36%1.01M | 103.31%198K | -28.86%12.6M | 48.55%19.91M | 58.11%8M | -88.76%177K | -209.51%-5.98M |
Net PPE purchase and sale | --0 | 88.46%-3K | --0 | 116.67%1K | 83.33%-1K | 78.57%-3K | 77.39%-26K | --0 | 0.00%-6K | 92.68%-6K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---202K | --0 | --1K | --0 |
Net business purchase and sale | --0 | ---3.55M | --0 | --0 | --0 | ---3.55M | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -98.82%187K | -15.84%16.68M | -100.08%-6K | 87,700.00%878K | 100.05%3K | -11.22%15.8M | 50.57%19.82M | 60.08%8M | -99.93%1K | -209.44%-5.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -97.52%312K | -30.30%13.88M | -99.07%74K | 468.36%1.01M | 103.31%198K | -28.86%12.6M | 48.55%19.91M | 58.11%8M | -88.76%177K | -209.51%-5.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.52%268K | 389.14%5.45M | 4,670.79%4.25M | 0.53%572K | 24.83%367K | 62.96%264K | -26.32%1.11M | -81.42%89K | 1,098.25%569K | 634.55%294K |
Net issuance payments of debt | -7.14%-45K | -1.82%-168K | -2.44%-42K | -2.44%-42K | -2.44%-42K | 0.00%-42K | -7.84%-165K | 0.00%-41K | -5.13%-41K | -10.81%-41K |
Net common stock issuance | -5.32%374K | 4.34%1.56M | -97.85%4K | 2.88%678K | 14.89%486K | 71.74%395K | 165.60%1.5M | -67.02%186K | --659K | --423K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 33.33%-50K | -485.53%-890K | -1,747.37%-702K | -54.55%-51K | 13.89%-62K | -733.33%-75K | -533.33%-152K | -65.22%-38K | ---33K | ---72K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.52%268K | 389.14%5.45M | 4,670.79%4.25M | 0.53%572K | 24.83%367K | 62.96%264K | -26.32%1.11M | -81.42%89K | 1,098.25%569K | 634.55%294K |
Net cash flow | ||||||||||
Beginning cash position | -3.60%14.49M | 38.02%15.03M | 36.39%15.1M | 22.82%17.2M | -7.03%21.88M | 38.02%15.03M | -3.17%10.89M | 21.47%11.07M | 32.88%14.01M | 130.87%23.54M |
Current changes in cash | -166.18%-4.5M | -113.86%-595K | -117.09%-662K | 27.72%-2.08M | 50.36%-4.66M | -46.34%6.8M | 1,389.19%4.29M | 117.03%3.87M | -102.18%-2.88M | -2,996.30%-9.38M |
Effect of exchange rate changes | -104.00%-2K | 135.29%54K | -42.68%47K | 64.91%-20K | 84.35%-23K | 261.29%50K | -537.50%-153K | 783.33%82K | -5,600.00%-57K | -800.00%-147K |
End cash Position | -54.37%9.99M | -3.60%14.49M | -3.60%14.49M | 36.39%15.1M | 22.82%17.2M | -7.03%21.88M | 38.02%15.03M | 38.02%15.03M | 21.47%11.07M | 32.88%14.01M |
Free cash flow | 16.24%-5.08M | -17.48%-19.93M | -18.22%-4.98M | -0.80%-3.66M | -40.96%-5.22M | -12.00%-6.07M | -10.39%-16.96M | -12.28%-4.21M | -23.08%-3.63M | 28.21%-3.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data