(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash, cash equivalents and federal funds sold | 22.93%1.53B | 22.93%1.53B | -5.01%1.24B | -5.01%1.24B | 48.81%1.31B | --1.31B | --879.8M |
-Cash and cash equivalents | 22.93%1.53B | 22.93%1.53B | -5.01%1.24B | -5.01%1.24B | 48.81%1.31B | --1.31B | --879.8M |
Securities and investments | 0.00%200K | 0.00%200K | -90.91%200K | -90.91%200K | --2.2M | --2.2M | ---- |
-Short term investments | 0.00%200K | 0.00%200K | -90.91%200K | -90.91%200K | --2.2M | --2.2M | ---- |
Long term equity investment | -1.04%19M | -1.04%19M | -7.69%19.2M | -7.69%19.2M | --20.8M | --20.8M | ---- |
Derivative assets | -60.90%52.4M | -60.90%52.4M | 465.40%134M | 465.40%134M | 2,054.55%23.7M | --23.7M | --1.1M |
Net loan | 0.28%18.38B | 0.28%18.38B | 15.85%18.33B | 15.85%18.33B | 18.85%15.82B | --15.82B | --13.31B |
-Gross loan | 0.28%18.38B | 0.28%18.38B | 15.85%18.33B | 15.85%18.33B | 18.85%15.82B | --15.82B | --13.31B |
Receivables | 105.83%21.2M | 105.83%21.2M | 9.57%10.3M | 9.57%10.3M | 77.36%9.4M | --9.4M | --5.3M |
-Accounts receivable | 105.83%21.2M | 105.83%21.2M | 9.57%10.3M | 9.57%10.3M | 77.36%9.4M | --9.4M | --5.3M |
Net PPE | 68.42%32M | 68.42%32M | 187.88%19M | 187.88%19M | -51.47%6.6M | --6.6M | --13.6M |
-Gross PPE | 24.03%32M | 24.03%32M | 273.91%25.8M | 273.91%25.8M | -49.26%6.9M | --6.9M | --13.6M |
-Accumulated depreciation | ---- | ---- | -2,166.67%-6.8M | -2,166.67%-6.8M | ---300K | ---300K | ---- |
Goodwill and other intangible assets | -7.42%141M | -7.42%141M | 383.49%152.3M | 383.49%152.3M | -19.02%31.5M | --31.5M | --38.9M |
-Goodwill | 0.00%98.2M | 0.00%98.2M | --98.2M | --98.2M | ---- | ---- | ---- |
-Other intangible assets | -20.89%42.8M | -20.89%42.8M | 71.75%54.1M | 71.75%54.1M | -19.02%31.5M | --31.5M | --38.9M |
Deferred assets | 445.00%21.8M | 445.00%21.8M | -89.33%4M | -89.33%4M | -39.81%37.5M | --37.5M | --62.3M |
Other assets | 33.33%12M | 33.33%12M | 20.00%9M | 20.00%9M | --7.5M | --7.5M | ---- |
Total assets | 1.45%20.21B | 1.45%20.21B | 15.35%19.92B | 15.35%19.92B | 20.46%17.27B | --17.27B | --14.34B |
Liabilities | |||||||
Current debt and capital lease obligation | 1.46%19.26B | 1.46%19.26B | 14.91%18.98B | 14.91%18.98B | --16.52B | --16.52B | ---- |
-Current debt | 1.46%19.26B | 1.46%19.26B | 14.91%18.98B | 14.91%18.98B | --16.52B | --16.52B | ---- |
Derivative product liabilities | 21.21%4M | 21.21%4M | -81.14%3.3M | -81.14%3.3M | -79.82%17.5M | --17.5M | --86.7M |
Payables | 27.61%17.1M | 27.61%17.1M | 19.64%13.4M | 19.64%13.4M | -21.13%11.2M | --11.2M | --14.2M |
-Accounts payable | 27.61%17.1M | 27.61%17.1M | 19.64%13.4M | 19.64%13.4M | -21.13%11.2M | --11.2M | --14.2M |
Current provisions | -6.25%1.5M | -6.25%1.5M | -38.46%1.6M | -38.46%1.6M | --2.6M | --2.6M | ---- |
Current deferred liabilities | -72.54%9.5M | -72.54%9.5M | -11.73%34.6M | -11.73%34.6M | 3.70%39.2M | --39.2M | --37.8M |
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --13.66B |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --13.66B |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --18.8M |
Employee benefits | -4.74%22.1M | -4.74%22.1M | -4.13%23.2M | -4.13%23.2M | --24.2M | --24.2M | ---- |
Other liabilities | 47.81%33.7M | 47.81%33.7M | 14.57%22.8M | 14.57%22.8M | --19.9M | --19.9M | ---- |
Total liabilities | 1.40%19.34B | 1.40%19.34B | 14.71%19.08B | 14.71%19.08B | 20.21%16.63B | --16.63B | --13.84B |
Shareholders'equity | |||||||
Share capital | 0.03%729.8M | 0.03%729.8M | 0.04%729.6M | 0.04%729.6M | -0.30%729.3M | --729.3M | --731.5M |
-common stock | 0.03%729.8M | 0.03%729.8M | 0.04%729.6M | 0.04%729.6M | -0.30%729.3M | --729.3M | --731.5M |
Retained earnings | 265.82%45.6M | 265.82%45.6M | 73.88%-27.5M | 73.88%-27.5M | 49.76%-105.3M | ---105.3M | ---209.6M |
Gains losses not affecting retained earnings | -49.90%50M | -49.90%50M | 704.84%99.8M | 704.84%99.8M | 139.24%12.4M | --12.4M | ---31.6M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --8.6M |
Total stockholders'equity | 2.93%825.4M | 2.93%825.4M | 26.01%801.9M | 26.01%801.9M | 27.56%636.4M | --636.4M | --498.9M |
Noncontrolling interests | -5.08%37.4M | -5.08%37.4M | --39.4M | --39.4M | ---- | ---- | --1M |
Total equity | 2.56%862.8M | 2.56%862.8M | 32.20%841.3M | 32.20%841.3M | 27.31%636.4M | --636.4M | --499.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data