(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 67.75%19.26K | 67.75%19.26K | 17.95%29.41K | -50.51%29.42K | -84.81%9.62K | -82.26%11.48K | -82.26%11.48K | -65.34%24.94K | -40.56%59.45K | -62.72%63.32K |
-Cash and cash equivalents | 67.75%19.26K | 67.75%19.26K | 17.95%29.41K | -50.51%29.42K | -84.81%9.62K | -82.26%11.48K | -82.26%11.48K | -65.34%24.94K | -40.56%59.45K | -62.72%63.32K |
Receivables | 21.90%16.27K | 21.90%16.27K | 156.08%15.7K | 174.54%15.06K | -51.73%14.21K | -50.01%13.35K | -50.01%13.35K | -75.40%6.13K | -77.45%5.49K | 32.32%29.43K |
-Taxes receivable | 21.90%16.27K | 21.90%16.27K | 156.08%15.7K | 174.54%15.06K | -51.73%14.21K | -50.01%13.35K | -50.01%13.35K | -75.40%6.13K | -77.45%5.49K | 32.32%29.43K |
Prepaid assets | 98.67%3.73K | 98.67%3.73K | --0 | -74.01%625 | -58.75%1.25K | -48.70%1.88K | -48.70%1.88K | -65.56%2.2K | -44.03%2.41K | -29.49%3.03K |
Total current assets | 47.00%39.26K | 47.00%39.26K | 35.62%45.11K | -33.01%45.11K | -73.82%25.08K | -71.91%26.7K | -71.91%26.7K | -67.78%33.27K | -47.66%67.34K | -51.23%95.78K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 47.00%39.26K | 47.00%39.26K | 35.62%45.11K | -33.01%45.11K | -73.82%25.08K | -71.91%26.7K | -71.91%26.7K | -67.78%33.27K | -47.66%67.34K | -51.23%95.78K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 41.67%170K | 41.67%170K | 142.86%170K | 142.86%170K | 71.43%120K | --120K | --120K | --70K | --70K | --70K |
-Current debt | 41.67%170K | 41.67%170K | 142.86%170K | 142.86%170K | 71.43%120K | --120K | --120K | --70K | --70K | --70K |
Payables | 22.91%229.7K | 22.91%229.7K | 218.37%215.74K | 134.47%198.45K | 472.36%205.75K | 287.60%186.89K | 287.60%186.89K | 395.66%67.76K | 643.93%84.64K | 39.78%35.95K |
-accounts payable | 21.59%159.4K | 21.59%159.4K | 1,021.19%150.94K | 322.57%136.65K | 1,022.40%146.45K | 371.26%131.09K | 371.26%131.09K | 82.63%13.46K | 356.93%32.34K | 21.16%13.05K |
-Due to related parties current | 25.99%70.3K | 25.99%70.3K | 19.34%64.8K | 18.16%61.8K | 158.95%59.3K | 173.53%55.8K | 173.53%55.8K | 761.90%54.3K | 1,116.28%52.3K | 53.19%22.9K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.29%39.3K | -43.29%39.3K | -20.33%58K |
Current liabilities | 30.24%399.7K | 30.24%399.7K | 117.85%385.74K | 89.98%368.45K | 98.69%325.75K | 178.70%306.89K | 178.70%306.89K | 113.40%177.06K | 140.39%193.94K | 66.41%163.95K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 30.24%399.7K | 30.24%399.7K | 117.85%385.74K | 89.98%368.45K | 98.69%325.75K | 178.70%306.89K | 178.70%306.89K | 113.40%177.06K | 140.39%193.94K | 66.41%163.95K |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M |
-common stock | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M |
Additional paid-in capital | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M |
Retained earnings | -1.05%-7.69M | -1.05%-7.69M | -2.63%-7.67M | -2.64%-7.65M | -3.14%-7.63M | -3.61%-7.61M | -3.61%-7.61M | -2.24%-7.47M | -2.40%-7.46M | -2.30%-7.4M |
Total stockholders'equity | -28.64%-360.45K | -28.64%-360.45K | -136.88%-340.62K | -155.41%-323.34K | -341.09%-300.68K | -1,762.22%-280.19K | -1,762.22%-280.19K | -809.02%-143.8K | -363.89%-126.6K | -169.65%-68.17K |
Total equity | -28.64%-360.45K | -28.64%-360.45K | -136.88%-340.62K | -155.41%-323.34K | -341.09%-300.68K | -1,762.22%-280.19K | -1,762.22%-280.19K | -809.02%-143.8K | -363.89%-126.6K | -169.65%-68.17K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data