(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.82%2.28M | -73.20%1.73M | -72.05%1.84M | -72.05%1.84M | 12.00%2.59M | 0.87%2.56M | 238.51%6.45M | 254.67%6.57M | 254.67%6.57M | 66.38%2.32M |
-Cash and cash equivalents | -10.82%2.28M | -73.20%1.73M | -72.05%1.84M | -72.05%1.84M | 12.00%2.59M | 0.87%2.56M | 238.51%6.45M | 254.67%6.57M | 254.67%6.57M | 66.38%2.32M |
-Accounts receivable | -16.34%4.31M | -51.90%4.27M | -30.90%6.59M | -30.90%6.59M | -16.17%8.51M | -62.85%5.15M | -28.51%8.87M | 2.43%9.54M | 2.43%9.54M | 14.62%10.15M |
Holding assets for sale | --0 | --0 | --50.43M | --50.43M | ---- | ---- | ---- | --0 | --0 | ---- |
Total current assets | -18.78%13.44M | -45.20%13.29M | 159.39%66.39M | 159.39%66.39M | -12.47%18.61M | -34.80%16.55M | 8.02%24.24M | 30.56%25.59M | 30.56%25.59M | 14.42%21.26M |
Non current assets | ||||||||||
-Accumulated depreciation | 58.28%-236.23M | 57.40%-234.39M | -6.80%-582.57M | -6.80%-582.57M | -5.70%-570.44M | -6.08%-566.24M | -3.84%-550.27M | -1.22%-545.5M | -1.22%-545.5M | -0.07%-539.7M |
-Long term equity investment | 468.53%813K | -97.55%1.64M | 1,471.43%2.42M | 1,471.43%2.42M | -95.73%5.35M | -99.88%143K | -40.92%66.94M | -99.86%154K | -99.86%154K | 15.74%125.31M |
-Including:Held to maturity investments | ---- | ---- | ---- | ---- | ---- | --9K | --88K | ---- | ---- | ---- |
-Other intangible assets | 0.00%729K | --729K | --729K | --729K | --729K | --729K | ---- | ---- | ---- | ---- |
Regulatory assets | -16.34%4.31M | -51.90%4.27M | -30.90%6.59M | -30.90%6.59M | -16.17%8.51M | -62.85%5.15M | -28.51%8.87M | 2.43%9.54M | 2.43%9.54M | 14.62%10.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -14.76%60.65M | 8.51%56.78M | -40.60%75.35M | -40.60%75.35M | 6,392.42%66.81M | 2,523.89%71.16M | 2,423.97%52.32M | 5,478.01%126.84M | 5,478.01%126.84M | -56.23%1.03M |
-Current debt | -18.94%57.63M | 3.23%53.92M | -42.52%72.63M | -42.52%72.63M | --66.76M | 6,018.50%71.1M | --52.23M | --126.35M | --126.35M | ---- |
-Current capital lease obligation | 4,703.17%3.03M | 3,146.59%2.86M | 449.60%2.72M | 449.60%2.72M | -95.53%46K | -95.94%63K | -95.75%88K | -78.28%494K | -78.28%494K | -56.23%1.03M |
-Total tax payable | -27.60%76.67M | -57.93%77.51M | -34.72%76.53M | -34.72%76.53M | -59.47%106.91M | -59.16%105.91M | -29.81%184.24M | -55.00%117.24M | -55.00%117.24M | -5.75%263.8M |
-Other payable | 0.00%619K | 0.00%619K | 0.00%619K | 0.00%619K | 0.00%619K | 0.00%619K | 0.00%619K | 0.00%619K | 0.00%619K | -4.03%619K |
Current provisions | -62.23%3.82M | -30.64%3.82M | 11.91%6.16M | 11.91%6.16M | 73.55%6.94M | 152.50%10.1M | 37.50%5.5M | 37.50%5.5M | 37.50%5.5M | 14.29%4M |
Current liabilities | -15.91%87.7M | -13.32%81.89M | -23.61%133.69M | -23.61%133.69M | 122.70%100.02M | 110.22%104.3M | 62.74%94.48M | 348.99%175M | 348.99%175M | 13.82%44.91M |
Non current liabilities | ||||||||||
-Long term debt | 468.53%813K | 995.33%1.64M | 1,471.43%2.42M | 1,471.43%2.42M | -29.29%140K | -6.54%143K | 11.94%150K | -73.63%154K | -73.63%154K | -82.74%198K |
Non current accrued expenses | -43.38%95.86M | -49.10%97.79M | -49.05%100.33M | -49.05%100.33M | -26.87%161.16M | -22.51%169.31M | -16.15%192.11M | -7.44%196.92M | -7.44%196.92M | -2.36%220.37M |
Derivative product liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -60.67%140K | -60.67%140K | -67.81%731K |
Long term provisions | ---- | ---- | ---- | ---- | -95.84%5.21M | ---- | -40.98%66.79M | ---- | ---- | 16.80%125.11M |
Total non current liabilities | -21.80%164.37M | -42.81%159.4M | -28.07%210.22M | -28.07%210.22M | -32.97%206.93M | -31.96%210.2M | -13.04%278.72M | -2.43%292.24M | -2.43%292.24M | -3.33%308.71M |
Shareholders'equity | ||||||||||
Share capital | 0.13%147.36M | 45.09%147.34M | 45.03%147.27M | 45.03%147.27M | 45.11%147.36M | 44.93%147.17M | 0.12%101.55M | 0.13%101.55M | 0.13%101.55M | 0.18%101.55M |
-common stock | 0.13%147.36M | 45.09%147.34M | 45.03%147.27M | 45.03%147.27M | 45.11%147.36M | 44.93%147.17M | 0.12%101.55M | 0.13%101.55M | 0.13%101.55M | 0.18%101.55M |
Additional paid-in capital | -0.19%39.62M | 1.00%39.55M | 1.31%39.6M | 1.31%39.6M | 1.81%39.47M | 2.27%39.7M | 0.96%39.16M | 0.80%39.08M | 0.80%39.08M | -0.14%38.77M |
Retained earnings | 0.00%4.24M | 2.42%4.24M | 2.42%4.24M | 2.42%4.24M | -2.19%4.24M | -2.19%4.24M | -4.50%4.14M | -4.50%4.14M | -4.50%4.14M | 0.00%4.33M |
Gains losses not affecting retained earnings | -72.35%-1.28M | -44.21%-972K | -532.48%-740K | -532.48%-740K | -1,751.11%-833K | -275.71%-745K | -217.01%-674K | -124.68%-117K | -124.68%-117K | -109.96%-45K |
Other equity interest | -30.07%2.62M | -20.48%3.06M | -38.50%3.29M | -38.50%3.29M | -9.30%3.27M | -2.91%3.74M | 28.19%3.84M | 63.01%5.35M | 63.01%5.35M | 11.21%3.6M |
Total equity | -41.05%109.92M | -48.52%111.69M | -25.01%167.33M | -25.01%167.33M | -25.54%180.38M | -23.73%186.48M | -13.96%216.98M | -4.22%223.13M | -4.22%223.13M | -1.09%242.24M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data