(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.11%6.23M | -65.21%3.58M | -65.21%3.58M | 5.15%7.58M | -1.65%9.62M | -12.04%11.56M | 3.75%10.3M | 3.75%10.3M | 113.82%7.21M | 90.59%9.79M |
-Cash and cash equivalents | -46.11%6.23M | -65.21%3.58M | -65.21%3.58M | 5.15%7.58M | -1.65%9.62M | -12.04%11.56M | 3.75%10.3M | 3.75%10.3M | 113.82%7.21M | 90.59%9.79M |
Receivables | 42.38%11.2M | -9.99%9.01M | -9.99%9.01M | -9.94%8.94M | -47.92%5.84M | -21.61%7.86M | 21.97%10.01M | 21.97%10.01M | 200.30%9.92M | 180.52%11.2M |
-Accounts receivable | 42.38%11.2M | -9.99%9.01M | -9.99%9.01M | 133.80%8.94M | 11.97%5.84M | 89.70%7.86M | 312.10%10.01M | 312.10%10.01M | 15.68%3.82M | 30.47%5.21M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.1M | --5.99M |
Inventory | 0.01%9.59M | -6.32%7.58M | -6.32%7.58M | -2.35%8.28M | -6.21%8.46M | 37.67%9.59M | 94.47%8.09M | 94.47%8.09M | 142.26%8.48M | 172.17%9.02M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current assets | 151.79%7.3M | 163.30%7.51M | 163.30%7.51M | 556.90%5.52M | 144.41%2.63M | 90.41%2.9M | 166.88%2.85M | 166.88%2.85M | 30.03%840K | 37.87%1.07M |
Total current assets | 7.54%34.31M | -11.41%27.68M | -11.41%27.68M | 14.61%30.32M | -14.60%26.54M | -0.79%31.91M | 24.32%31.25M | 24.32%31.25M | 109.98%26.45M | 107.27%31.08M |
Non current assets | ||||||||||
Net PPE | 29.27%4.91M | 27.28%5.06M | 27.28%5.06M | 77.63%5.17M | 35.86%4.02M | 37.05%3.8M | 44.46%3.98M | 44.46%3.98M | 5.40%2.91M | 96.54%2.96M |
-Gross PPE | 24.59%7.6M | 24.09%7.63M | 24.09%7.63M | 55.22%7.71M | 28.98%6.42M | 28.32%6.1M | 30.84%6.15M | 30.84%6.15M | 6.33%4.97M | 47.15%4.98M |
-Accumulated depreciation | -16.88%-2.69M | -18.26%-2.57M | -18.26%-2.57M | -23.56%-2.54M | -18.92%-2.4M | -16.13%-2.3M | -11.60%-2.17M | -11.60%-2.17M | -7.69%-2.06M | -7.57%-2.02M |
Non current deferred assets | --6K | --195K | --195K | --195K | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | -50.00%75K | -49.38%82K | -49.38%82K | -2.38%82K | 72.50%138K | 206.12%150K | 315.38%162K | 315.38%162K | 281.82%84K | --80K |
Total non current assets | 26.41%4.99M | 28.99%5.34M | 28.99%5.34M | 81.90%5.45M | 36.82%4.15M | 39.99%3.95M | 48.24%4.14M | 48.24%4.14M | -64.58%2.99M | -57.14%3.04M |
Total assets | 9.62%39.31M | -6.69%33.02M | -6.69%33.02M | 21.45%35.76M | -10.03%30.7M | 2.50%35.86M | 26.72%35.39M | 26.72%35.39M | 39.87%29.45M | 54.52%34.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.51%5.63M | -3.90%5.4M | -3.90%5.4M | 44.51%4.96M | 34.81%5.65M | 2.77%5.24M | 168.79%5.62M | 168.79%5.62M | -26.54%3.43M | -29.01%4.19M |
-accounts payable | 15.00%5.63M | -3.90%5.4M | -3.90%5.4M | 44.51%4.96M | 32.24%5.54M | -3.93%4.89M | 168.79%5.62M | 168.79%5.62M | -26.54%3.43M | -13.71%4.19M |
-Total tax payable | ---- | ---- | ---- | ---- | --108K | --341K | ---- | ---- | ---- | ---- |
Current accrued expenses | 581.16%6.69M | 344.15%7.21M | 344.15%7.21M | 277.93%4.81M | -35.81%796K | -32.74%982K | 28.58%1.62M | 28.58%1.62M | --1.27M | --1.24M |
Current debt and capital lease obligation | -45.07%568K | -31.85%721K | -31.85%721K | -11.42%861K | -5.23%925K | 22.08%1.03M | 31.10%1.06M | 31.10%1.06M | --972K | --976K |
-Current capital lease obligation | -45.07%568K | -31.85%721K | -31.85%721K | -11.42%861K | -5.23%925K | 22.08%1.03M | 31.10%1.06M | 31.10%1.06M | --972K | --976K |
Current deferred liabilities | -21.54%7.92M | -53.73%4.93M | -53.73%4.93M | -9.68%5.98M | -51.96%4.46M | 37.95%10.1M | 339.91%10.66M | 339.91%10.66M | 192.58%6.62M | 263.85%9.29M |
Current liabilities | 18.12%20.81M | -3.66%18.26M | -3.66%18.26M | 35.08%16.61M | -22.41%12.18M | 19.67%17.61M | 188.00%18.96M | 188.00%18.96M | 77.32%12.3M | 85.60%15.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -60.32%396K | -59.42%493K | -59.42%493K | --596K | --776K | --998K | -20.01%1.22M | -20.01%1.22M | ---- | ---- |
-Long term capital lease obligation | -60.32%396K | -59.42%493K | -59.42%493K | --596K | --776K | --998K | -20.01%1.22M | -20.01%1.22M | ---- | ---- |
Other non current liabilities | -26.23%45K | -24.62%49K | -24.62%49K | -95.94%53K | -96.04%57K | -95.72%61K | -76.28%65K | -76.28%65K | -32.89%1.3M | 34.20%1.44M |
Total non current liabilities | -58.36%441K | -57.66%542K | -57.66%542K | -50.23%649K | -42.15%833K | -25.74%1.06M | -28.61%1.28M | -28.61%1.28M | -32.89%1.3M | 34.20%1.44M |
Total liabilities | 13.78%21.25M | -7.08%18.8M | -7.08%18.8M | 26.90%17.26M | -24.07%13.01M | 15.66%18.67M | 141.62%20.24M | 141.62%20.24M | 53.20%13.6M | 79.81%17.14M |
Shareholders'equity | ||||||||||
Share capital | 10.00%11K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 11.11%10K | 11.11%10K |
-common stock | 10.00%11K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 11.11%10K | 11.11%10K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -30.55%-20.66M | -10.70%-19.63M | -10.70%-19.63M | 10.50%-15.12M | -3.39%-16.15M | -20.82%-15.83M | -44.01%-17.73M | -44.01%-17.73M | -54.83%-16.9M | -49.02%-15.62M |
Paid-in capital | 17.30%38.71M | 2.98%33.84M | 2.98%33.84M | 2.74%33.61M | 3.83%33.82M | 3.41%33M | 3.20%32.86M | 3.20%32.86M | 41.85%32.72M | 41.59%32.57M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K |
Total stockholders'equity | 5.09%18.06M | -6.16%14.22M | -6.16%14.22M | 16.77%18.5M | 4.15%17.68M | -8.78%17.18M | -22.50%15.15M | -22.50%15.15M | 30.15%15.84M | 35.32%16.98M |
Total equity | 5.09%18.06M | -6.16%14.22M | -6.16%14.22M | 16.77%18.5M | 4.15%17.68M | -8.78%17.18M | -22.50%15.15M | -22.50%15.15M | 30.15%15.84M | 35.32%16.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data