(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.65%1.88M | -56.68%8.04M | -85.75%3.23M | -85.75%3.23M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M | -52.63%22.67M | -52.63%22.67M | -47.59%29.39M |
-Cash and cash equivalents | -86.65%1.88M | -56.68%8.04M | -85.75%3.23M | -85.75%3.23M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M | -52.63%22.67M | -52.63%22.67M | -47.59%29.39M |
-Accounts receivable | 138.71%7.61M | 40.13%1.91M | 1,035.52%3.18M | 1,035.52%3.18M | 1,538.38%1.98M | 7,285.37%3.19M | 2,093.57%1.36M | 0.07%280.15K | 0.07%280.15K | 54.96%120.76K |
-Other receivables | 200.00%1.5M | --1.5M | --2M | --2M | --500K | --500K | ---- | ---- | ---- | ---- |
Total current assets | -43.79%10.25M | -49.35%10.44M | -70.91%6.85M | -70.91%6.85M | -65.75%10.44M | -50.80%18.23M | -51.13%20.62M | -51.99%23.56M | -51.99%23.56M | -46.54%30.47M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -0.59%-6.24M | -0.59%-6.24M | ---- | ---- | ---- | 3.58%-6.21M | 3.58%-6.21M | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.19K |
Regulatory assets | 138.71%7.61M | 40.13%1.91M | 1,035.52%3.18M | 1,035.52%3.18M | 1,538.38%1.98M | 7,285.37%3.19M | 2,093.57%1.36M | 0.07%280.15K | 0.07%280.15K | 54.96%120.76K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -25.94%60.72K | -74.21%11.3K | -60.40%27.9K | -60.40%27.9K | -34.47%55.28K | -16.28%81.99K | -45.40%43.81K | 0.66%70.45K | 0.66%70.45K | -28.24%84.36K |
-Current capital lease obligation | -25.94%60.72K | -74.21%11.3K | -60.40%27.9K | -60.40%27.9K | -34.47%55.28K | -16.28%81.99K | -45.40%43.81K | 0.66%70.45K | 0.66%70.45K | -28.24%84.36K |
-accounts payable | -11.51%4.33M | 0.87%2.74M | 82.28%5M | 82.28%5M | 101.91%5.54M | 110.32%4.89M | 33.86%2.72M | -3.41%2.74M | -3.41%2.74M | -33.15%2.74M |
-Total tax payable | -41.11%3M | 238.53%3M | 147.54%3M | 147.54%3M | 133.83%4.96M | 34.60%5.09M | -84.01%886.18K | -83.06%1.21M | -83.06%1.21M | -45.73%2.12M |
-Other payable | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Current provisions | -90.65%786.97K | -93.45%700.41K | -92.03%764.61K | -92.03%764.61K | -60.09%2.3M | 45.06%8.41M | 169.82%10.7M | 238.30%9.59M | 238.30%9.59M | 70.77%5.76M |
Current liabilities | -51.93%6.67M | -63.18%4.96M | -37.19%7.79M | -37.19%7.79M | -2.27%8.39M | 68.86%13.88M | 121.51%13.46M | 115.96%12.4M | 115.96%12.4M | 13.08%8.58M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.19K |
Non current accrued expenses | -10.91%65.05M | -10.94%64.87M | 0.48%73.23M | 0.48%73.23M | 0.59%73.24M | 0.62%73.01M | 0.52%72.84M | 0.64%72.88M | 0.64%72.88M | 0.54%72.81M |
Derivative product liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -98.28%1.73K | -98.28%1.73K | -100.00%4 |
Total non current liabilities | -49.03%9.67M | -44.54%7.96M | -20.75%10.79M | -20.75%10.79M | 24.69%13.35M | 58.06%18.98M | 23.47%14.35M | 5.56%13.61M | 5.56%13.61M | -6.90%10.7M |
Shareholders'equity | ||||||||||
Share capital | 0.78%621.02M | 0.55%619.43M | 0.49%618.58M | 0.49%618.58M | 0.15%616.33M | 0.12%616.19M | 0.11%616.07M | 0.03%615.55M | 0.03%615.55M | 0.04%615.43M |
-common stock | 0.78%621.02M | 0.55%619.43M | 0.49%618.58M | 0.49%618.58M | 0.15%616.33M | 0.12%616.19M | 0.11%616.07M | 0.03%615.55M | 0.03%615.55M | 0.04%615.43M |
Additional paid-in capital | 4.93%34.92M | 6.16%34.58M | 6.86%34.41M | 6.86%34.41M | 6.98%33.83M | 7.72%33.28M | 8.14%32.57M | 9.33%32.2M | 9.33%32.2M | --31.62M |
Total equity | -16.92%78.3M | -18.81%78.32M | -16.45%83.09M | -16.45%83.09M | -18.45%86.68M | -16.31%94.24M | -18.01%96.46M | -20.12%99.45M | -20.12%99.45M | -19.74%106.28M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data