(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.79%11.21M | -86.65%1.88M | -56.68%8.04M | -85.75%3.23M | -85.75%3.23M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M | -52.63%22.67M | -52.63%22.67M |
-Cash and cash equivalents | 57.79%11.21M | -86.65%1.88M | -56.68%8.04M | -85.75%3.23M | -85.75%3.23M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M | -52.63%22.67M | -52.63%22.67M |
Receivables | 345.91%8.82M | 138.71%7.61M | 40.13%1.91M | 1,035.52%3.18M | 1,035.52%3.18M | 1,538.38%1.98M | 7,285.37%3.19M | 2,093.57%1.36M | 0.07%280.15K | 0.07%280.15K |
-Accounts receivable | 345.91%8.82M | 138.71%7.61M | 40.13%1.91M | 1,035.52%3.18M | 1,035.52%3.18M | 1,538.38%1.98M | 7,285.37%3.19M | 2,093.57%1.36M | 0.07%280.15K | 0.07%280.15K |
Prepaid assets | -31.68%924.6K | -19.37%754.75K | -28.85%495.82K | -27.91%443.31K | -27.91%443.31K | 41.26%1.35M | 2.32%936.09K | -27.27%696.84K | -35.02%614.93K | -35.02%614.93K |
Total current assets | 100.81%20.96M | -43.79%10.25M | -49.35%10.44M | -70.91%6.85M | -70.91%6.85M | -65.75%10.44M | -50.80%18.23M | -51.13%20.62M | -51.99%23.56M | -51.99%23.56M |
Non current assets | ||||||||||
Net PPE | -10.79%65.34M | -10.91%65.05M | -10.94%64.87M | 0.48%73.23M | 0.48%73.23M | 0.59%73.24M | 0.62%73.01M | 0.52%72.84M | 0.64%72.88M | 0.64%72.88M |
-Gross PPE | -10.79%65.34M | -10.91%65.05M | -10.94%64.87M | 0.49%79.48M | 0.49%79.48M | 0.59%73.24M | 0.62%73.01M | 0.52%72.84M | 0.30%79.09M | 0.30%79.09M |
-Accumulated depreciation | ---- | ---- | ---- | -0.59%-6.24M | -0.59%-6.24M | ---- | ---- | ---- | 3.58%-6.21M | 3.58%-6.21M |
Other non current assets | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Total non current assets | -10.37%68.34M | -10.48%68.05M | -10.50%67.87M | 0.46%76.23M | 0.46%76.23M | 0.57%76.24M | 0.60%76.01M | 0.50%75.84M | 0.62%75.88M | 0.62%75.88M |
Total assets | 3.02%89.29M | -16.92%78.3M | -18.81%78.32M | -16.45%83.09M | -16.45%83.09M | -18.45%86.68M | -16.31%94.24M | -18.01%96.46M | -20.12%99.45M | -20.12%99.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 45.73%8.8M | 8.11%5.83M | 56.01%4.24M | 155.23%7M | 155.23%7M | 120.14%6.04M | 131.83%5.39M | 33.86%2.72M | -3.41%2.74M | -3.41%2.74M |
-accounts payable | 31.79%7.3M | -11.51%4.33M | 0.87%2.74M | 82.28%5M | 82.28%5M | 101.91%5.54M | 110.32%4.89M | 33.86%2.72M | -3.41%2.74M | -3.41%2.74M |
-Other payable | 200.00%1.5M | 200.00%1.5M | --1.5M | --2M | --2M | --500K | --500K | ---- | ---- | ---- |
Current provisions | -89.15%249.36K | -90.65%786.97K | -93.45%700.41K | -92.03%764.61K | -92.03%764.61K | -60.09%2.3M | 45.06%8.41M | 169.82%10.7M | 238.30%9.59M | 238.30%9.59M |
Current debt and capital lease obligation | -19.13%44.71K | -25.94%60.72K | -74.21%11.3K | -60.40%27.9K | -60.40%27.9K | -34.47%55.28K | -16.28%81.99K | -45.40%43.81K | 0.66%70.45K | 0.66%70.45K |
-Current capital lease obligation | -19.13%44.71K | -25.94%60.72K | -74.21%11.3K | -60.40%27.9K | -60.40%27.9K | -34.47%55.28K | -16.28%81.99K | -45.40%43.81K | 0.66%70.45K | 0.66%70.45K |
Current liabilities | 8.36%9.09M | -51.93%6.67M | -63.18%4.96M | -37.19%7.79M | -37.19%7.79M | -2.27%8.39M | 68.86%13.88M | 121.51%13.46M | 115.96%12.4M | 115.96%12.4M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | -78.34%456.74K | -84.18%594.36K | -83.66%886.18K | -82.84%1.21M | -82.84%1.21M |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -98.28%1.73K | -98.28%1.73K |
Total non current liabilities | -39.48%3M | -41.11%3M | 238.53%3M | 147.54%3M | 147.54%3M | 133.83%4.96M | 34.60%5.09M | -84.01%886.18K | -83.06%1.21M | -83.06%1.21M |
Total liabilities | -9.41%12.09M | -49.03%9.67M | -44.54%7.96M | -20.75%10.79M | -20.75%10.79M | 24.69%13.35M | 58.06%18.98M | 23.47%14.35M | 5.56%13.61M | 5.56%13.61M |
Shareholders'equity | ||||||||||
Share capital | 2.65%632.68M | 0.78%621.02M | 0.55%619.43M | 0.49%618.58M | 0.49%618.58M | 0.15%616.33M | 0.12%616.19M | 0.11%616.07M | 0.03%615.55M | 0.03%615.55M |
-common stock | 2.65%632.68M | 0.78%621.02M | 0.55%619.43M | 0.49%618.58M | 0.49%618.58M | 0.15%616.33M | 0.12%616.19M | 0.11%616.07M | 0.03%615.55M | 0.03%615.55M |
Retained earnings | -2.44%-590.88M | -2.28%-587.32M | -3.02%-583.64M | -3.34%-580.7M | -3.34%-580.7M | -4.60%-576.83M | -5.22%-574.2M | -5.02%-566.53M | -5.38%-561.93M | -5.38%-561.93M |
Paid-in capital | 4.67%35.41M | 4.93%34.92M | 6.16%34.58M | 6.86%34.41M | 6.86%34.41M | 6.98%33.83M | 7.72%33.28M | 8.14%32.57M | 9.33%32.2M | 9.33%32.2M |
Total stockholders'equity | 5.28%77.21M | -8.82%68.62M | -14.31%70.36M | -15.77%72.3M | -15.77%72.3M | -23.28%73.33M | -25.18%75.26M | -22.56%82.11M | -23.09%85.83M | -23.09%85.83M |
Total equity | 5.28%77.21M | -8.82%68.62M | -14.31%70.36M | -15.77%72.3M | -15.77%72.3M | -23.28%73.33M | -25.18%75.26M | -22.56%82.11M | -23.09%85.83M | -23.09%85.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data