(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.65%31.97M | 21.09%142.97M | 16.85%54.48M | -37.61%23.37M | 4.27%23.78M | 269.89%41.33M | 39.04%118.07M | -0.33%46.63M | 353.80%37.46M | -20.59%22.81M |
Net income from continuing operations | -56.88%11.56M | -5.23%98.93M | -12.41%23.18M | -1.82%22.6M | -5.11%26.36M | -1.24%26.8M | 100.40%104.39M | 484.21%26.46M | 32.30%23.02M | 67.63%27.78M |
Depreciation and amortization | -15.08%6.9M | -10.40%29.6M | -25.56%6.51M | -14.40%7.23M | -3.20%7.75M | 3.44%8.12M | 10.67%33.04M | 17.03%8.74M | 42.51%8.44M | 0.69%8M |
Deferred tax | 57.77%-796K | -37.82%-10.95M | -922.64%-6.05M | 138.08%2.65M | -26.52%-5.66M | -146.12%-1.89M | 37.25%-7.95M | 94.81%-592K | -2,260.68%-6.96M | -215.66%-4.48M |
Other non cash items | 147.39%672K | -269.33%-3.94M | -21.78%668K | -130.01%-1.12M | -10.11%-2.07M | -282.21%-1.42M | -79.26%2.33M | -75.47%854K | 41.20%3.72M | -191.62%-1.88M |
Change In working capital | -53.23%1.42M | 104.21%1.59M | 376.72%23.04M | -560.43%-14.73M | 22.63%-9.75M | 109.14%3.04M | 18.03%-37.81M | -42.58%4.83M | 113.70%3.2M | -667.07%-12.6M |
-Change in receivables | -41.82%10.93M | 240.34%23.61M | 248.78%6.22M | -79.02%1.22M | 73.91%-2.62M | 322.74%18.78M | 51.17%-16.82M | 2.65%-4.18M | 142.18%5.82M | 6.42%-10.03M |
-Change in payables and accrued expense | 51.32%-4.82M | -111.14%-5.78M | -26.68%3.34M | 31.96%-892K | 200.18%1.69M | -130.71%-9.91M | -4,987.50%-2.74M | -6.86%4.55M | 81.28%-1.31M | -116.79%-1.68M |
-Change in other current assets | -123.84%-1.36M | 114.46%1.07M | 263.17%8.6M | -599.92%-6.47M | -255.17%-6.77M | 469.97%5.71M | -113.70%-7.43M | -106.70%-5.27M | -70.90%1.29M | 17.39%-1.91M |
-Change in other current liabilities | 71.21%-3.32M | -59.99%-17.31M | -49.96%4.87M | -230.31%-8.59M | -303.57%-2.05M | 39.14%-11.54M | -31.07%-10.82M | -6.17%9.74M | 62.85%-2.6M | -25.75%1.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.65%31.97M | 21.09%142.97M | 16.85%54.48M | -37.61%23.37M | 4.27%23.78M | 269.89%41.33M | 39.04%118.07M | -0.33%46.63M | 353.80%37.46M | -20.59%22.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,471.63%-33.82M | 93.17%-5.58M | 97.38%-770K | 97.25%-1.26M | 44.25%-2.24M | 51.55%-1.32M | 31.33%-81.75M | 69.92%-29.34M | -163.74%-45.69M | -68.94%-4.01M |
Capital expenditure reported | -3.96%-341K | -0.95%-953K | 63.53%-97K | 3.11%-249K | -13.41%-279K | -87.43%-328K | 1.67%-944K | -34.34%-266K | -33.16%-257K | -11.31%-246K |
Net PPE purchase and sale | 68.57%-319K | 50.43%-4.44M | 88.12%-230K | -29.53%-1.01M | 42.01%-2.19M | 58.94%-1.02M | 3.13%-8.96M | 42.24%-1.94M | 65.67%-779K | -75.83%-3.77M |
Net business purchase and sale | -118,517.86%-33.16M | 99.74%-189K | 98.37%-443K | --0 | --226K | 141.79%28K | 33.99%-71.85M | 71.13%-27.14M | -200.46%-44.65M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,471.63%-33.82M | 93.17%-5.58M | 97.38%-770K | 97.25%-1.26M | 44.25%-2.24M | 51.55%-1.32M | 31.33%-81.75M | 69.92%-29.34M | -163.74%-45.69M | -68.94%-4.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70.81%-8.59M | -36.42%-39.67M | 30.63%-5.45M | 73.34%-2.39M | 32.05%-2.41M | -237.95%-29.42M | -21.98%-29.08M | -141.44%-7.85M | 57.48%-8.98M | 69.55%-3.54M |
Net issuance payments of debt | ---- | --0 | --0 | ---- | ---- | ---- | -100.41%-46K | -100.18%-46K | ---- | ---- |
Net common stock issuance | --0 | 38.53%-11.35M | 30.74%-3.75M | 71.73%-2.61M | 32.01%-2.6M | ---2.4M | 15.02%-18.46M | -41.70%-5.41M | -51.28%-9.23M | 44.62%-3.82M |
Proceeds from stock option exercised by employees | -17.92%197K | -9.81%975K | -15.66%210K | -3.89%247K | -5.12%278K | -14.89%240K | 100.39%1.08M | 100.09%249K | 105.26%257K | 176.42%293K |
Net other financing activities | 67.78%-8.79M | -151.45%-29.3M | 27.80%-1.91M | ---30K | -373.68%-90K | -203.37%-27.27M | -104.37%-11.65M | -100.97%-2.64M | --0 | 99.61%-19K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.81%-8.59M | -36.42%-39.67M | 30.63%-5.45M | 73.34%-2.39M | 32.05%-2.41M | -237.95%-29.42M | -21.98%-29.08M | -141.44%-7.85M | 57.48%-8.98M | 69.55%-3.54M |
Net cash flow | ||||||||||
Beginning cash position | 327.77%128.89M | 23.43%30.13M | 284.20%80.09M | 55.58%60.47M | 69.58%41M | 23.43%30.13M | -70.66%24.41M | -63.04%20.85M | -55.16%38.87M | -66.45%24.18M |
Current changes in cash | -198.49%-10.43M | 1,249.68%97.72M | 411.36%48.27M | 214.66%19.72M | 25.49%19.13M | 4,406.50%10.59M | 112.49%7.24M | 129.68%9.44M | 43.00%-17.2M | 3.69%15.25M |
Effect of exchange rate changes | -195.57%-259K | 168.36%1.04M | 445.45%532K | 87.10%-106K | 161.62%342K | 2,363.64%271K | -85.59%-1.52M | 21.43%-154K | -690.38%-822K | -620.78%-555K |
End cash Position | 188.31%118.19M | 327.77%128.89M | 327.77%128.89M | 284.20%80.09M | 55.58%60.47M | 69.58%41M | 23.43%30.13M | 23.43%30.13M | -63.04%20.85M | -55.16%38.87M |
Free cash flow | -21.70%31.31M | 27.19%137.58M | 21.90%54.16M | -39.29%22.12M | 13.43%21.32M | 368.96%39.99M | 44.78%108.17M | 2.76%44.43M | 528.78%36.43M | -28.70%18.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data