Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.73%49.01M | -31.73%49.01M | 66.85%71.8M | --71.8M | -12.28%43.03M | -3.87%49.05M | 8.43%51.03M | -24.30%47.06M | 18.76%62.16M | -24.42%52.34M |
-Cash and cash equivalents | -25.35%48.91M | -25.35%48.91M | 75.46%65.52M | --65.52M | 10.45%37.34M | -23.43%33.8M | 11.13%44.15M | -22.48%39.73M | 38.35%51.24M | -35.80%37.04M |
-Short term investments | -98.30%107K | -98.30%107K | 10.37%6.28M | --6.28M | -62.67%5.69M | 121.74%15.25M | -6.19%6.88M | -32.85%7.33M | -28.65%10.92M | 32.45%15.3M |
Receivables | 6.69%207.39M | 6.69%207.39M | 19.85%194.39M | --194.39M | 342.78%162.2M | 28.90%36.63M | -0.59%28.42M | -35.25%28.59M | -5.10%44.15M | 18.36%46.52M |
-Accounts receivable | -8.25%173.15M | -8.25%173.15M | 18.36%188.71M | --188.71M | 367.65%159.44M | 27.92%34.09M | -3.98%26.65M | -36.05%27.76M | 1.83%43.4M | 12.21%42.62M |
-Other receivables | 448.99%34.45M | 448.99%34.45M | 114.75%6.28M | --6.28M | 15.18%2.92M | 43.66%2.54M | 113.29%1.77M | 11.29%828K | -80.90%744K | 195.15%3.9M |
-Recievables adjustments allowances | 64.77%-210K | 64.77%-210K | -259.04%-596K | ---596K | ---166K | ---- | ---- | ---- | ---- | ---- |
Inventory | 24.30%53.27M | 24.30%53.27M | -17.69%42.86M | --42.86M | 86.95%52.07M | -14.28%27.85M | -10.33%32.49M | 55.23%36.23M | 21.94%23.34M | 53.19%19.14M |
Prepaid assets | -66.47%2.49M | -66.47%2.49M | 791.25%7.43M | --7.43M | 7.61%834K | -7.19%775K | 718.63%835K | -69.46%102K | 827.78%334K | -77.64%36K |
Current deferred assets | 394.57%638K | 394.57%638K | -77.17%129K | --129K | -59.67%565K | 156.59%1.4M | 18,100.00%546K | -99.87%3K | 7.74%2.31M | 358.12%2.14M |
Hedging assets-current | --1.7M | --1.7M | ---- | ---- | -99.42%22K | 178.43%3.8M | 2,739.58%1.36M | --48K | ---- | --348K |
Other current assets | 20,792.57%30.92M | 20,792.57%30.92M | -42.41%148K | --148K | 4.47%257K | 6.49%246K | 84.80%231K | -35.57%125K | -10.60%194K | --217K |
Total current assets | 9.05%345.43M | 9.05%345.43M | 22.31%316.75M | --316.75M | 116.26%258.97M | 4.21%119.75M | 2.46%114.91M | -15.35%112.15M | 9.73%132.49M | -0.77%120.74M |
Non current assets | ||||||||||
Net PPE | -3.23%103M | -3.23%103M | 14.80%106.44M | --106.44M | 8.64%92.72M | -1.63%85.34M | 1.79%86.76M | 5.77%85.24M | 9.76%80.59M | 0.86%73.42M |
-Gross PPE | 91.22%203.53M | 91.22%203.53M | 14.80%106.44M | --106.44M | -46.74%92.72M | 3.26%174.1M | 3.12%168.6M | 6.19%163.5M | 10.72%153.97M | 3.64%139.06M |
-Accumulated depreciation | ---100.54M | ---100.54M | ---- | ---- | ---- | -8.45%-88.76M | -4.57%-81.84M | -6.65%-78.27M | -11.80%-73.39M | -6.94%-65.64M |
Investments and advances | 14.75%32.52M | 14.75%32.52M | -9.18%28.34M | --28.34M | 5.85%31.2M | -0.84%29.48M | -8.11%29.73M | 344.12%32.35M | 0.14%7.28M | -29.90%7.27M |
-Long term equity investment | 2.69%229K | 2.69%229K | -71.70%223K | --223K | -40.84%788K | 1.29%1.33M | --1.32M | ---- | ---- | ---- |
-Financial asset investment | -0.80%21.15M | -0.80%21.15M | -9.63%21.32M | --21.32M | 12.01%23.59M | 1.10%21.06M | -11.70%20.83M | --23.59M | ---- | ---- |
-Including:Trading securities | -0.80%21.15M | -0.80%21.15M | -9.63%21.32M | --21.32M | 12.01%23.59M | 1.10%21.06M | -11.70%20.83M | --23.59M | ---- | ---- |
-Other investment | 63.94%11.14M | 63.94%11.14M | -0.40%6.79M | --6.79M | -3.71%6.82M | -6.53%7.08M | -13.47%7.58M | 20.25%8.76M | 0.14%7.28M | -29.90%7.27M |
Goodwill and other intangible assets | ---- | ---- | 0.00%4.06M | --4.06M | 0.00%4.06M | 0.00%4.06M | -43.32%4.06M | 0.00%7.16M | 0.00%7.16M | 0.00%7.16M |
-Goodwill | ---- | ---- | 0.00%4.06M | --4.06M | 0.00%4.06M | 0.00%4.06M | -43.32%4.06M | 0.00%7.16M | 0.00%7.16M | 0.00%7.16M |
Non current deferred assets | -14.83%9.55M | -14.83%9.55M | 1.51%11.22M | --11.22M | 20.57%11.05M | 0.04%9.17M | -7.95%9.16M | 0.71%9.95M | 7.08%9.88M | -4.48%9.23M |
Other non current assets | ---- | ---- | -28.62%2.19M | --2.19M | -23.95%3.06M | -25.34%4.03M | -12.38%5.39M | -7.75%6.15M | 0.44%6.67M | -17.25%6.64M |
Total non current assets | -4.71%145.07M | -4.71%145.07M | 7.14%152.24M | --152.24M | 7.59%142.09M | -2.24%132.07M | -4.09%135.09M | 26.23%140.85M | 7.58%111.58M | -3.97%103.72M |
Total assets | 4.59%490.49M | 4.59%490.49M | 16.94%468.99M | --468.99M | 59.26%401.06M | 0.73%251.82M | -1.19%250M | 3.66%253M | 8.73%244.07M | -2.27%224.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -6.40%88.96M | -6.40%88.96M | 120.22%95.04M | --95.04M | 539.09%43.16M | -24.00%6.75M | 527.03%8.89M | 10,800.00%1.42M | 8.33%13K | -92.50%12K |
-Current debt | -17.82%77.35M | -17.82%77.35M | 121.20%94.12M | --94.12M | 574.45%42.55M | -25.16%6.31M | 500.43%8.43M | --1.4M | ---- | ---- |
-Current capital lease obligation | 1,160.80%11.61M | 1,160.80%11.61M | 51.73%921K | --921K | 36.71%607K | -2.42%444K | 3,400.00%455K | 0.00%13K | 8.33%13K | -92.50%12K |
Payables | 16.46%96.88M | 16.46%96.88M | -21.81%83.19M | --83.19M | 654.78%106.39M | 26.98%14.1M | -16.46%11.1M | -4.62%13.29M | 39.47%13.93M | 6.86%9.99M |
-accounts payable | -2.87%80.79M | -2.87%80.79M | -21.81%83.19M | --83.19M | 654.78%106.39M | 26.98%14.1M | -16.46%11.1M | -4.62%13.29M | 39.47%13.93M | 6.86%9.99M |
-Other payable | --16.08M | --16.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | --196K | --196K | ---- | ---- | ---- | ---- | --256K | ---- |
Pension and other retirement benefit plans | -4.57%6.16M | -4.57%6.16M | 20.55%6.46M | --6.46M | 14.39%5.36M | 23.17%4.68M | -24.25%3.8M | -12.89%5.02M | -5.87%5.76M | -24.07%6.12M |
Current deferred liabilities | -62.90%2.1M | -62.90%2.1M | 3,436.25%5.66M | --5.66M | --160K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1.87%194.1M | 1.87%194.1M | 22.87%190.54M | --190.54M | 507.35%155.07M | 7.33%25.53M | 20.60%23.79M | -1.20%19.73M | 23.82%19.96M | -29.97%16.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 60.88%28.44M | 60.88%28.44M | 1.29%17.68M | --17.68M | 103.43%17.45M | -20.52%8.58M | -8.93%10.8M | 28,809.76%11.85M | -14.58%41K | --48K |
-Long term debt | 19.32%20.06M | 19.32%20.06M | -0.25%16.81M | --16.81M | 101.31%16.85M | -18.73%8.37M | -12.89%10.3M | --11.82M | ---- | ---- |
-Long term capital lease obligation | 863.91%8.39M | 863.91%8.39M | 44.52%870K | --870K | 188.04%602K | -57.78%209K | 1,606.90%495K | -29.27%29K | -14.58%41K | --48K |
Long term provisions | 1.93%10.49M | 1.93%10.49M | -2.63%10.29M | --10.29M | -19.95%10.57M | -28.98%13.21M | 5.45%18.59M | 61.79%17.63M | -37.58%10.9M | 94.02%17.46M |
Employee benefits | 8.80%8.13M | 8.80%8.13M | 6.71%7.47M | --7.47M | 11.36%7M | 446.13%6.29M | 7.57%1.15M | -85.82%1.07M | 329.05%7.55M | -84.29%1.76M |
Non current deferred liabilities | -38.18%5.38M | -38.18%5.38M | 13.25%8.7M | --8.7M | 33.45%7.68M | 5.36%5.76M | -26.31%5.47M | -17.07%7.42M | 6.24%8.94M | -13.12%8.42M |
Total non current liabilities | 18.79%52.44M | 18.79%52.44M | 3.36%44.15M | --44.15M | 26.25%42.71M | -6.04%33.83M | -5.18%36M | 38.43%37.97M | -0.92%27.43M | -7.36%27.68M |
Total liabilities | 5.05%246.54M | 5.05%246.54M | 18.66%234.69M | --234.69M | 233.18%197.78M | -0.72%59.36M | 3.63%59.79M | 21.74%57.7M | 8.19%47.39M | -17.20%43.81M |
Shareholders'equity | ||||||||||
Share capital | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | --72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M |
-common stock | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | --72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M | 0.00%72.16M |
Retained earnings | 3.85%147.74M | 3.85%147.74M | 17.54%142.27M | --142.27M | 3.52%121.04M | 3.99%116.93M | -1.49%112.44M | 1.02%114.14M | 9.28%112.99M | 8.47%103.39M |
Gains losses not affecting retained earnings | 16.15%5.67M | 16.15%5.67M | -36.34%4.88M | --4.88M | 127.59%7.67M | -39.90%3.37M | -37.70%5.61M | -21.91%9M | 125.70%11.53M | -45.10%5.11M |
Total stockholders'equity | 2.86%225.57M | 2.86%225.57M | 9.18%219.31M | --219.31M | 4.37%200.87M | 1.18%192.46M | -2.61%190.21M | -0.70%195.31M | 8.86%196.67M | 2.19%180.66M |
Noncontrolling interests | 22.56%18.38M | 22.56%18.38M | 522.63%14.99M | --14.99M | --2.41M | ---- | ---- | ---- | ---- | ---- |
Total equity | 4.12%243.95M | 4.12%243.95M | 15.26%234.3M | --234.3M | 5.62%203.28M | 1.18%192.46M | -2.61%190.21M | -0.70%195.31M | 8.86%196.67M | 2.19%180.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |