(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -135.90%-3.34M | -89.61%4.79M | -84.68%5.02M | -221.64%-13.84M | 115.35%4.31M | 436.12%9.3M | 389.48%46.12M | 1,014.78%32.75M | -40.26%11.37M | 117.15%2M |
Net income from continuing operations | 149.66%1.21M | -228.68%-3.74M | 22.34%-1.46M | -120.76%-593.14K | -60.49%762.93K | -675.98%-2.44M | -66.41%2.9M | -191.45%-1.89M | -36.32%2.86M | 266.31%1.93M |
Operating gains losses | ---- | -149.04%-205.66K | ---- | ---- | ---- | ---- | 1,310.38%419.37K | ---- | ---- | ---- |
Depreciation and amortization | -51.67%1.13M | 3.32%13.57M | 90.53%6.6M | -103.04%-97.77K | -26.68%4.74M | -22.53%2.34M | 2.93%13.14M | -52.57%3.46M | 2,428.07%3.22M | 125.40%6.46M |
Unrealized gains and losses of investment securities | ---- | -84.59%-525.19K | ---- | ---- | ---- | ---- | ---284.52K | ---- | ---- | ---- |
Remuneration paid in stock | ---- | --0 | ---- | ---- | ---- | ---- | --1.32M | ---- | ---- | ---- |
Deferred tax | ---- | -17.09%44.89K | ---- | ---- | ---- | ---- | 264.69%54.14K | ---- | ---- | ---- |
Other non cashItems | ---- | 84.41%-3.77K | ---- | ---- | ---- | ---- | ---24.15K | ---- | ---- | ---- |
Change In working capital | -160.42%-5.68M | -115.23%-4.36M | -98.08%569.67K | -348.06%-13.14M | 81.44%-1.18M | 650.95%9.4M | 326.15%28.6M | 518.86%29.68M | -63.93%5.3M | 52.28%-6.39M |
-Change in receivables | -64.23%5.29M | -113.32%-2.41M | 109.42%8.08M | -449.94%-25.78M | -92.74%500.15K | 321.36%14.79M | 343.96%18.11M | 128.76%3.86M | 1,614.57%7.37M | 194.74%6.89M |
-Change in inventory | -1,010.81%-15.13M | -83.76%1.99M | -104.91%-802.16K | 240.47%2.7M | 166.74%1.46M | 80.43%-1.36M | 187.55%12.24M | 477.86%16.34M | -115.63%-1.92M | -299.83%-2.18M |
-Change in prepaid assets | 527.81%5.35M | ---- | ---- | -5.42%-852.74K | 115.26%852.74K | 120.61%852.74K | ---- | ---- | -260.36%-808.92K | -16.93%-5.59M |
-Change in payables and accrued expense | 370.73%6.67M | 74.68%-3.71M | 8.52%-7.62M | 218.54%9M | -310.71%-2.63M | -148.44%-2.46M | -193.89%-14.67M | -310.99%-8.33M | -448.37%-7.59M | 110.29%1.25M |
-Change in other current assets | 1,498.15%4.07M | ---- | ---- | -56.73%1.63M | 272.54%1.94M | -86.08%254.43K | ---- | ---- | 209.87%3.77M | -57.32%519.51K |
-Change in other current liabilities | -235.11%-8.2M | ---- | ---- | -93.45%300.7K | 60.71%-3.34M | -64.64%-2.45M | ---- | ---- | 514.40%4.59M | -685.87%-8.5M |
-Change in other working capital | -1,597.03%-3.72M | -101.67%-216.03K | -99.19%95.61K | -18.32%-136.06K | -96.44%43.9K | -147.96%-219.48K | 475.78%12.91M | 460.64%11.8M | -43.33%-114.99K | 3,714.22%1.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -135.90%-3.34M | -89.61%4.79M | -84.68%5.02M | -221.64%-13.84M | 115.35%4.31M | 436.12%9.3M | 389.48%46.12M | 1,014.78%32.75M | -40.26%11.37M | 117.15%2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,161.72%-8.09M | 25.00%-4.32M | -38.97%-2.3M | 95.20%-86.87K | 43.80%-1.29M | 68.57%-641.29K | 33.89%-5.76M | -36.04%-1.66M | 44.96%-1.81M | 16.18%-2.29M |
Net PPE purchase and sale | -320.68%-2.7M | 21.14%-3.87M | -130.40%-1.85M | 95.20%-86.87K | 43.80%-1.29M | 68.57%-641.29K | 43.68%-4.91M | 33.98%-803.94K | 44.96%-1.81M | 16.18%-2.29M |
Net intangibles purchas and sale | ---- | 47.23%-450K | ---- | ---- | ---- | ---- | ---852.74K | ---- | ---- | ---- |
Net investment purchase and sale | ---5.39M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,161.72%-8.09M | 25.00%-4.32M | -38.97%-2.3M | 95.20%-86.87K | 43.80%-1.29M | 68.57%-641.29K | 33.89%-5.76M | -36.04%-1.66M | 44.96%-1.81M | 16.18%-2.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -109.10%-9.69M | 24.33%-7.15M | 37.27%-10.75M | 22.30%12.82M | -63.93%-4.59M | -354.39%-4.64M | -53.55%-9.45M | -46.15%-17.14M | 391.37%10.49M | -1,262.34%-2.8M |
Net issuance payments of debt | -110.53%-10M | -455.13%-11.83M | -139.62%-16.58M | 3.64%14.25M | -35.71%-4.75M | -371.43%-4.75M | 269.66%3.33M | 26.89%-6.92M | 5,600.00%13.75M | -1,300.00%-3.5M |
Cash dividends paid | ---- | --0 | -57.11%720K | ---- | ---- | ---- | --0 | -6.74%1.68M | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | 17.60%-1.82M | ---- | ---- | ---- | ---- | 7.65%-2.21M | ---- | ---- | ---- |
Net other financing activities | 168.48%306.63K | 161.44%6.5M | 171.53%6.93M | 55.49%-705.65K | -77.32%158.55K | 58.00%114.21K | -487.48%-10.57M | -480.22%-9.69M | -2.34%-1.59M | 42.40%699.13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.10%-9.69M | 24.33%-7.15M | 37.27%-10.75M | 22.30%12.82M | -63.93%-4.59M | -354.39%-4.64M | -53.55%-9.45M | -46.15%-17.14M | 391.37%10.49M | -1,262.34%-2.8M |
Net cash flow | ||||||||||
Beginning cash position | -7.44%71.86M | 76.10%77.63M | 24.28%78.68M | 77.22%73.47M | 76.10%77.63M | 76.10%77.63M | -15.22%44.08M | 20.68%63.31M | 0.95%41.45M | -17.91%44.08M |
Current changes in cash | -624.94%-21.12M | -121.61%-6.68M | -157.62%-8.04M | -105.48%-1.1M | 49.30%-1.57M | 165.33%4.02M | 667.38%30.91M | 239.39%13.95M | 64.99%20.05M | 78.18%-3.09M |
Effect of exchange rate changes | 187.72%3.53M | -65.57%908.53K | 231.79%1.21M | 249.08%6.32M | -658.30%-2.59M | 37.76%-4.02M | 207.02%2.64M | -77.56%364.9K | 339.91%1.81M | -69.84%464.59K |
End cash Position | -30.10%54.26M | -7.44%71.86M | -7.44%71.86M | 24.28%78.68M | 77.22%73.47M | 98.37%77.63M | 76.10%77.63M | 76.10%77.63M | 20.68%63.31M | 0.95%41.45M |
Free cash from | -169.71%-6.04M | -99.38%247.72K | -91.98%2.49M | -245.56%-13.92M | 1,136.87%3.02M | 2,933.48%8.66M | 7,542.76%40.27M | 1,916.95%30.99M | -39.28%9.56M | 97.98%-291.61K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.