(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.44%16.07M | 75.32%-28.46M | 138.23%198.55M | 10.96%205.7M | 774.65%73.69M | 135.32%34.51M | -1,853.64%-115.34M | 4.51%83.35M | 189.08%185.38M | -215.49%-10.92M |
Net income from continuing operations | 26.93%49.54M | 1,346.03%18.94M | -5.17%126.15M | -9.26%37.66M | 11.86%48.14M | -22.18%39.03M | 178.26%1.31M | 14.93%133.02M | 40.49%41.5M | -2.31%43.04M |
Operating gains losses | -37.15%-16.67M | -83.96%-9.8M | 37.46%-48.5M | -14.63%-15.9M | -66.93%-15.12M | 74.25%-12.15M | 28.32%-5.33M | -273.22%-77.56M | -206.68%-13.87M | -31.44%-9.06M |
Depreciation and amortization | -4.91%25.69M | -11.37%24.58M | 7.95%107.04M | -14.16%25.59M | -6.55%26.7M | 31.13%27.02M | 37.48%27.73M | -6.06%99.16M | 11.67%29.81M | 5.18%28.57M |
Other non cash items | 22.20%600K | 337.68%2.15M | 687.36%2.18M | 139.69%635K | -56.55%564K | 109.83%491K | 42.32%491K | -79.94%277K | -386.74%-1.6M | 405.06%1.3M |
Change In working capital | -105.52%-47.06M | 52.97%-66.74M | 99.81%-147K | 21.11%154.84M | 112.85%9.83M | 81.52%-22.9M | -2,122.73%-141.92M | 40.43%-79M | 1,112.85%127.85M | -34.75%-76.52M |
-Change in receivables | 52.58%-80.51M | -0.73%-155.86M | -13.41%-246.71M | 26.38%67.46M | 110.16%10.32M | -13.90%-169.77M | -662.89%-154.72M | -285.29%-217.53M | -20.87%53.38M | 5.55%-101.58M |
-Change in payables and accrued expense | -562.72%-10.86M | 540.42%18.86M | -56.09%86.6M | 199.14%70.27M | -70.70%22.25M | -101.82%-1.64M | -156.43%-4.28M | 2,291.79%197.24M | 126.69%23.49M | 15.30%75.94M |
-Change in other current assets | -86.97%-7.34M | -100.29%-88K | 166.39%46.04M | -54.20%12.44M | 125.75%7.53M | 82.06%-3.92M | 166.05%29.98M | -22.93%-69.34M | 175.86%27.17M | -2,934.65%-29.25M |
-Change in other current liabilities | 1,063.49%7.2M | 495.04%2.16M | -78.09%946K | -86.63%832K | 47.58%-868K | 363.40%619K | 3,125.00%363K | 193.95%4.32M | 61.12%6.22M | 51.96%-1.66M |
-Change in other working capital | -70.73%44.44M | 614.06%68.18M | 1,687.38%112.98M | -78.25%3.82M | -47.22%-29.4M | 453.03%151.82M | -125.65%-13.26M | 202.75%6.32M | -72.12%17.58M | -86.81%-19.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.44%16.07M | 75.32%-28.46M | 138.23%198.55M | 10.96%205.7M | 774.65%73.69M | 135.32%34.51M | -1,853.64%-115.34M | 4.51%83.35M | 189.08%185.38M | -215.49%-10.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,212.01%35.11M | 164.71%4.19M | 93.77%-30.01M | -242.92%-4.39M | 96.37%-15.99M | 72.55%-3.16M | 80.32%-6.47M | 30.28%-481.94M | 111.97%3.07M | -6,759.20%-440.64M |
Net PPE purchase and sale | 15.21%-24.2M | 24.65%-10.43M | -129.91%-103.01M | -7.96%-20.51M | -305.91%-40.11M | -265.60%-28.55M | 58.25%-13.85M | 66.53%-44.8M | 40.10%-18.99M | 74.91%-9.88M |
Net business purchase and sale | ---- | ---- | 101.94%9.3M | --0 | --0 | ---- | ---- | 21.18%-478.44M | --0 | ---438.81M |
Net other investing changes | 268.65%59.31M | 98.20%14.62M | 54.22%63.7M | -26.96%16.12M | 199.44%24.11M | 135.55%16.09M | 69.43%7.38M | -16.64%41.3M | 264.11%22.07M | -75.56%8.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,212.01%35.11M | 164.71%4.19M | 93.77%-30.01M | -242.92%-4.39M | 96.37%-15.99M | 72.55%-3.16M | 80.32%-6.47M | 30.28%-481.94M | 111.97%3.07M | -6,759.20%-440.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -431.75%-24M | 58.73%-15.11M | -145.41%-205.28M | -129.44%-145.26M | -103.87%-18.91M | -116.46%-4.51M | -2,885.40%-36.6M | -6.94%452.04M | -71.23%-63.31M | 2,550.80%489.15M |
Net issuance payments of debt | -7,020.58%-19.17M | 77.86%-6.98M | -138.73%-186.99M | -138.23%-140.93M | -102.95%-14.82M | -99.22%277K | -990.64%-31.51M | 38.78%482.76M | -240.41%-59.16M | 2,016.39%502.88M |
Net common stock issuance | ---- | 26.79%620K | 112.60%681K | --0 | ---- | ---- | 15.88%489K | -103.30%-5.41M | 99.93%-11K | -40,380.00%-2.02M |
Cash dividends paid | -0.81%-3.22M | -0.47%-3.2M | -0.04%-12.78M | -0.19%-3.2M | -0.19%-3.2M | 0.06%-3.2M | 0.16%-3.19M | -1.70%-12.78M | 1.11%-3.2M | 0.96%-3.19M |
Net other financing activities | 10.77%-986K | -131.86%-5.55M | 50.62%-6.19M | -18.71%-1.12M | 81.54%-1.57M | -1.47%-1.11M | -19.96%-2.39M | 7.53%-12.54M | 42.42%-946K | -309.19%-8.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -431.75%-24M | 58.73%-15.11M | -145.41%-205.28M | -129.44%-145.26M | -103.87%-18.91M | -116.46%-4.51M | -2,885.40%-36.6M | -6.94%452.04M | -71.23%-63.31M | 2,550.80%489.15M |
Net cash flow | ||||||||||
Beginning cash position | 82.92%183.85M | -13.69%223.54M | 25.94%258.99M | 25.20%166.55M | 33.28%128.36M | -43.73%100.5M | 25.94%258.99M | -37.87%205.64M | -34.79%133.03M | -47.31%96.31M |
Current changes in cash | 1.27%27.18M | 75.14%-39.38M | -168.73%-36.74M | -55.21%56.05M | 3.16%38.78M | 132.82%26.84M | -475.55%-158.41M | 142.49%53.45M | 8,209.63%125.14M | 74.97%37.6M |
Effect of exchange rate changes | 92.00%1.97M | -297.47%-314K | 1,362.75%1.29M | 14.60%942K | 31.74%-600K | 287.39%1.03M | -115.74%-79K | -122.37%-102K | 426.92%822K | -208.42%-879K |
End cash Position | 65.93%212.99M | 82.92%183.85M | -13.69%223.54M | -13.69%223.54M | 25.20%166.55M | 33.28%128.36M | -43.73%100.5M | 25.94%258.99M | 25.94%258.99M | -34.79%133.03M |
Free cash flow | -236.51%-8.14M | 69.89%-38.9M | 942.27%95.55M | 11.30%185.19M | 261.40%33.58M | 104.57%5.96M | -385.87%-129.18M | 79.03%-11.34M | 413.25%166.39M | 30.47%-20.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data