(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.37%821K | -75.60%1.03M | 1,184.44%1.73M | 2,248.62%2.56M | 2,248.62%2.56M | 900.90%3.33M | 396.45%4.2M | -31.82%135K | -89.42%109K | -89.42%109K |
-Cash and cash equivalents | -75.37%821K | -75.60%1.03M | 1,184.44%1.73M | 2,248.62%2.56M | 2,248.62%2.56M | 900.90%3.33M | 396.45%4.2M | -31.82%135K | -89.42%109K | -89.42%109K |
Prepaid assets | 4.94%85K | -27.08%70K | -73.45%60K | -75.00%61K | -75.00%61K | -71.48%81K | -74.05%96K | -51.19%226K | -57.49%244K | -57.49%244K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.93M | ---- | ---- |
Other current assets | -2.70%36K | -2.70%36K | 50.00%36K | 13.33%34K | 13.33%34K | 164.29%37K | 131.25%37K | -7.69%24K | 20.00%30K | 20.00%30K |
Total current assets | -72.70%942K | -73.90%1.13M | -87.21%1.83M | 593.21%2.66M | 593.21%2.66M | 446.91%3.45M | 251.70%4.33M | 1,982.97%14.31M | -76.49%383K | -76.49%383K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.14%3K | ---- | ---- |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.14%3K | ---- | ---- |
Goodwill and other intangible assets | -21.33%889K | -20.65%945K | -20.45%996K | -22.37%1.06M | -22.37%1.06M | -24.16%1.13M | -23.75%1.19M | -26.18%1.25M | -23.87%1.36M | -23.87%1.36M |
-Other intangible assets | -21.33%889K | -20.65%945K | -20.45%996K | -22.37%1.06M | -22.37%1.06M | -24.16%1.13M | -23.75%1.19M | -26.18%1.25M | -23.87%1.36M | -23.87%1.36M |
Other non current assets | -33.33%2K | 5,100.00%312K | 7,700.00%312K | 3,377.78%313K | 3,377.78%313K | -83.33%3K | -70.00%6K | -76.47%4K | -52.63%9K | -52.63%9K |
Total non current assets | -21.36%891K | 5.01%1.26M | 3.89%1.31M | 0.00%1.37M | 0.00%1.37M | -25.12%1.13M | -24.62%1.2M | -26.80%1.26M | -24.46%1.37M | -24.46%1.37M |
Total assets | -60.01%1.83M | -56.82%2.39M | -79.84%3.14M | 129.75%4.02M | 129.75%4.02M | 113.81%4.58M | 96.10%5.53M | 546.82%15.57M | -49.10%1.75M | -49.10%1.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.46%466K | -44.20%438K | -47.28%427K | -36.40%573K | -36.40%573K | -3.86%796K | -14.58%785K | -14.19%810K | 27.62%901K | 27.62%901K |
-accounts payable | -41.46%466K | -44.20%438K | -47.28%427K | -36.40%573K | -36.40%573K | -3.86%796K | -14.58%785K | -14.19%810K | 27.62%901K | 27.62%901K |
Current accrued expenses | 29.88%752K | -6.23%542K | -3.81%555K | -9.29%537K | -9.29%537K | -12.27%579K | 0.52%578K | -1.70%577K | -14.33%592K | -14.33%592K |
Current debt and capital lease obligation | 0.93%1.19M | -17.99%1.44M | 3.12%1.56M | 54.32%1.18M | 54.32%1.18M | 49.94%1.18M | 138.88%1.75M | 618.10%1.51M | 206.83%764K | 206.83%764K |
-Current debt | 0.93%1.19M | -17.99%1.44M | 3.32%1.56M | 54.32%1.18M | 54.32%1.18M | 56.52%1.18M | 166.51%1.75M | 1,501.06%1.51M | 712.77%764K | 712.77%764K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.41%3K | ---- | ---- |
Current liabilities | -5.72%2.41M | -22.41%2.42M | -12.37%2.54M | 1.42%2.29M | 1.42%2.29M | 12.27%2.55M | 39.83%3.11M | 66.28%2.9M | 37.12%2.26M | 37.12%2.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.14%3.75M | 0.89%3.86M | -6.80%3.82M | -3.49%4.23M | -3.49%4.23M | -3.46%4.27M | -10.67%3.83M | 18.65%4.1M | 25.03%4.39M | 25.03%4.39M |
-Long term debt | -12.14%3.75M | 0.89%3.86M | -6.80%3.82M | -3.49%4.23M | -3.49%4.23M | -3.44%4.27M | -10.63%3.83M | 18.76%4.1M | 25.17%4.39M | 25.17%4.39M |
Other non current liabilities | 25.36%45.97M | 7.41%36.3M | -19.03%36.8M | -19.17%37.02M | -19.17%37.02M | -12.92%36.68M | -22.24%33.8M | 11.50%45.45M | 6.35%45.8M | 6.35%45.8M |
Total non current liabilities | 21.45%49.72M | 6.74%40.16M | -18.02%40.62M | -17.79%41.25M | -17.79%41.25M | -12.02%40.94M | -21.20%37.62M | 12.06%49.55M | 7.76%50.18M | 7.76%50.18M |
Total liabilities | 19.85%52.13M | 4.51%42.57M | -17.70%43.16M | -16.97%43.54M | -16.97%43.54M | -10.89%43.49M | -18.48%40.73M | 14.11%52.45M | 8.76%52.44M | 8.76%52.44M |
Shareholders'equity | ||||||||||
Share capital | 11.06%964K | 3.98%889K | 4.62%884K | 8.00%877K | 8.00%877K | 10.15%868K | 9.34%855K | 8.61%845K | 5.45%812K | 5.45%812K |
-common stock | 11.06%964K | 3.98%889K | 4.62%884K | 8.00%877K | 8.00%877K | 10.15%868K | 9.34%855K | 8.61%845K | 5.45%812K | 5.45%812K |
Retained earnings | -2.99%-445.54M | -1.41%-434.73M | -1.00%-434.4M | 2.15%-433.71M | 2.15%-433.71M | 1.21%-432.6M | 2.01%-428.68M | 0.69%-430.11M | -2.26%-443.23M | -2.26%-443.23M |
Paid-in capital | 0.37%394.28M | 0.26%393.66M | 0.28%393.5M | 0.41%393.31M | 0.41%393.31M | 0.61%392.82M | 0.79%392.62M | 0.94%392.39M | 0.99%391.72M | 0.99%391.72M |
Total stockholders'equity | -29.26%-50.3M | -14.15%-40.19M | -8.53%-40.02M | 22.04%-39.52M | 22.04%-39.52M | 16.62%-38.91M | 25.33%-35.2M | 15.33%-36.88M | -13.20%-50.69M | -13.20%-50.69M |
Total equity | -29.26%-50.3M | -14.15%-40.19M | -8.53%-40.02M | 22.04%-39.52M | 22.04%-39.52M | 16.62%-38.91M | 25.33%-35.2M | 15.33%-36.88M | -13.20%-50.69M | -13.20%-50.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data