AU Stock MarketDetailed Quotes

PRO Prophecy International Holdings Ltd

Watchlist
  • 0.930
  • +0.030+3.33%
20min DelayMarket Closed Jul 12 16:00 AET
68.47MMarket Cap-27352P/E (Static)

Prophecy International Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-9.57%11.84M
-9.57%11.84M
305.46%13.09M
305.46%13.09M
-26.61%3.23M
-26.61%3.23M
0.53%4.4M
0.53%4.4M
68.31%4.38M
68.31%4.38M
-Cash and cash equivalents
-9.64%11.74M
-9.64%11.74M
315.29%12.99M
315.29%12.99M
-28.90%3.13M
-28.90%3.13M
0.53%4.4M
0.53%4.4M
68.31%4.38M
68.31%4.38M
-Accounts receivable
16.66%3.37M
16.66%3.37M
18.26%2.89M
18.26%2.89M
-1.93%2.44M
-1.93%2.44M
21.81%2.49M
21.81%2.49M
-23.26%2.05M
-23.26%2.05M
-Notes receivable
31.28%174.99K
31.28%174.99K
-13.89%133.3K
-13.89%133.3K
-5.59%154.81K
-5.59%154.81K
61.20%163.97K
61.20%163.97K
-14.76%101.72K
-14.76%101.72K
-Other receivables
16.79%890.39K
16.79%890.39K
6.38%762.37K
6.38%762.37K
17.81%716.65K
17.81%716.65K
5.08%608.33K
5.08%608.33K
12.27%578.93K
12.27%578.93K
Current deferred assets
41.46%618.66K
41.46%618.66K
33.06%437.35K
33.06%437.35K
--328.67K
--328.67K
----
----
----
----
Total current assets
-1.34%18.16M
-1.34%18.16M
175.29%18.4M
175.29%18.4M
-14.46%6.68M
-14.46%6.68M
12.71%7.81M
12.71%7.81M
15.06%6.93M
15.06%6.93M
Non current assets
-Accumulated depreciation
-8.42%-1.56M
-8.42%-1.56M
-10.81%-1.44M
-10.81%-1.44M
-10.33%-1.3M
-10.33%-1.3M
-18.54%-1.18M
-18.54%-1.18M
-9.47%-993.66K
-9.47%-993.66K
-Long term equity investment
117.06%884.23K
117.06%884.23K
-24.72%407.36K
-24.72%407.36K
-40.22%541.14K
-40.22%541.14K
--905.27K
--905.27K
----
----
Non current note receivables
----
----
-27.62%576.67K
-27.62%576.67K
-25.65%796.72K
-25.65%796.72K
291.92%1.07M
291.92%1.07M
-35.11%273.42K
-35.11%273.42K
-Goodwill
-13.61%6.06M
-13.61%6.06M
-13.90%7.02M
-13.90%7.02M
-13.45%8.15M
-13.45%8.15M
-38.86%9.42M
-38.86%9.42M
-7.98%15.4M
-7.98%15.4M
Regulatory assets
20.01%3.32M
20.01%3.32M
8.52%2.77M
8.52%2.77M
-12.11%2.55M
-12.11%2.55M
31.10%2.9M
31.10%2.9M
-19.31%2.22M
-19.31%2.22M
Non current deferred assets
3.89%8.49K
3.89%8.49K
9.09%8.17K
9.09%8.17K
-8.68%7.49K
-8.68%7.49K
2.18%8.2K
2.18%8.2K
5.37%8.03K
5.37%8.03K
Liabilities
Current liabilities
Current debt and capital lease obligation
107.33%429.83K
107.33%429.83K
-61.01%207.32K
-61.01%207.32K
10.21%531.76K
10.21%531.76K
--482.48K
--482.48K
----
----
-Current capital lease obligation
107.33%429.83K
107.33%429.83K
-61.01%207.32K
-61.01%207.32K
10.21%531.76K
10.21%531.76K
--482.48K
--482.48K
----
----
-accounts payable
9.01%952.03K
9.01%952.03K
28.99%873.32K
28.99%873.32K
-0.40%677.05K
-0.40%677.05K
141.81%679.8K
141.81%679.8K
-49.13%281.13K
-49.13%281.13K
-Total tax payable
-49.27%2.39M
-49.27%2.39M
112.58%4.72M
112.58%4.72M
-29.26%2.22M
-29.26%2.22M
379.00%3.14M
379.00%3.14M
-17.00%654.91K
-17.00%654.91K
-Other payable
-0.12%1.2M
-0.12%1.2M
--1.2M
--1.2M
----
----
----
----
----
----
Current deferred liabilities
68.70%8.48M
68.70%8.48M
57.10%5.03M
57.10%5.03M
-19.58%3.2M
-19.58%3.2M
-16.67%3.98M
-16.67%3.98M
34.39%4.77M
34.39%4.77M
Current liabilities
46.78%12.47M
46.78%12.47M
34.87%8.5M
34.87%8.5M
-6.92%6.3M
-6.92%6.3M
5.35%6.77M
5.35%6.77M
20.79%6.42M
20.79%6.42M
Non current liabilities
-Long term debt
117.06%884.23K
117.06%884.23K
-24.72%407.36K
-24.72%407.36K
-40.22%541.14K
-40.22%541.14K
--905.27K
--905.27K
----
----
Non current accrued expenses
101.50%1.54M
101.50%1.54M
-34.51%763.33K
-34.51%763.33K
-28.71%1.17M
-28.71%1.17M
550.20%1.63M
550.20%1.63M
3.82%251.44K
3.82%251.44K
Employee benefits
31.28%174.99K
31.28%174.99K
-13.89%133.3K
-13.89%133.3K
-5.59%154.81K
-5.59%154.81K
61.20%163.97K
61.20%163.97K
-14.76%101.72K
-14.76%101.72K
Regulatory liabilities
60.01%-48.26K
60.01%-48.26K
0.00%-120.69K
0.00%-120.69K
---120.69K
---120.69K
----
----
----
----
Preferred securities outside stock equity
5.64%1.72M
5.64%1.72M
38.53%1.63M
38.53%1.63M
15.32%1.17M
15.32%1.17M
29.05%1.02M
29.05%1.02M
13.18%788.58K
13.18%788.58K
Total non current liabilities
12.49%14.86M
12.49%14.86M
55.12%13.21M
55.12%13.21M
-13.99%8.52M
-13.99%8.52M
39.92%9.9M
39.92%9.9M
15.90%7.08M
15.90%7.08M
Shareholders'equity
Share capital
0.03%35.81M
0.03%35.81M
25.60%35.8M
25.60%35.8M
0.00%28.5M
0.00%28.5M
0.11%28.5M
0.11%28.5M
0.00%28.47M
0.00%28.47M
-common stock
0.03%35.81M
0.03%35.81M
25.60%35.8M
25.60%35.8M
0.00%28.5M
0.00%28.5M
0.11%28.5M
0.11%28.5M
0.00%28.47M
0.00%28.47M
Gains losses not affecting retained earnings
-67.24%-465.49K
-67.24%-465.49K
-786.73%-278.34K
-786.73%-278.34K
89.86%-31.39K
89.86%-31.39K
10.18%-309.46K
10.18%-309.46K
-31.17%-344.54K
-31.17%-344.54K
Other equity interest
-51.08%139.33K
-51.08%139.33K
--284.78K
--284.78K
----
----
----
----
----
----
Total equity
-3.59%26.97M
-3.59%26.97M
66.45%27.97M
66.45%27.97M
-15.75%16.8M
-15.75%16.8M
-12.77%19.95M
-12.77%19.95M
-2.41%22.87M
-2.41%22.87M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -9.57%11.84M-9.57%11.84M305.46%13.09M305.46%13.09M-26.61%3.23M-26.61%3.23M0.53%4.4M0.53%4.4M68.31%4.38M68.31%4.38M
-Cash and cash equivalents -9.64%11.74M-9.64%11.74M315.29%12.99M315.29%12.99M-28.90%3.13M-28.90%3.13M0.53%4.4M0.53%4.4M68.31%4.38M68.31%4.38M
-Accounts receivable 16.66%3.37M16.66%3.37M18.26%2.89M18.26%2.89M-1.93%2.44M-1.93%2.44M21.81%2.49M21.81%2.49M-23.26%2.05M-23.26%2.05M
-Notes receivable 31.28%174.99K31.28%174.99K-13.89%133.3K-13.89%133.3K-5.59%154.81K-5.59%154.81K61.20%163.97K61.20%163.97K-14.76%101.72K-14.76%101.72K
-Other receivables 16.79%890.39K16.79%890.39K6.38%762.37K6.38%762.37K17.81%716.65K17.81%716.65K5.08%608.33K5.08%608.33K12.27%578.93K12.27%578.93K
Current deferred assets 41.46%618.66K41.46%618.66K33.06%437.35K33.06%437.35K--328.67K--328.67K----------------
Total current assets -1.34%18.16M-1.34%18.16M175.29%18.4M175.29%18.4M-14.46%6.68M-14.46%6.68M12.71%7.81M12.71%7.81M15.06%6.93M15.06%6.93M
Non current assets
-Accumulated depreciation -8.42%-1.56M-8.42%-1.56M-10.81%-1.44M-10.81%-1.44M-10.33%-1.3M-10.33%-1.3M-18.54%-1.18M-18.54%-1.18M-9.47%-993.66K-9.47%-993.66K
-Long term equity investment 117.06%884.23K117.06%884.23K-24.72%407.36K-24.72%407.36K-40.22%541.14K-40.22%541.14K--905.27K--905.27K--------
Non current note receivables ---------27.62%576.67K-27.62%576.67K-25.65%796.72K-25.65%796.72K291.92%1.07M291.92%1.07M-35.11%273.42K-35.11%273.42K
-Goodwill -13.61%6.06M-13.61%6.06M-13.90%7.02M-13.90%7.02M-13.45%8.15M-13.45%8.15M-38.86%9.42M-38.86%9.42M-7.98%15.4M-7.98%15.4M
Regulatory assets 20.01%3.32M20.01%3.32M8.52%2.77M8.52%2.77M-12.11%2.55M-12.11%2.55M31.10%2.9M31.10%2.9M-19.31%2.22M-19.31%2.22M
Non current deferred assets 3.89%8.49K3.89%8.49K9.09%8.17K9.09%8.17K-8.68%7.49K-8.68%7.49K2.18%8.2K2.18%8.2K5.37%8.03K5.37%8.03K
Liabilities
Current liabilities
Current debt and capital lease obligation 107.33%429.83K107.33%429.83K-61.01%207.32K-61.01%207.32K10.21%531.76K10.21%531.76K--482.48K--482.48K--------
-Current capital lease obligation 107.33%429.83K107.33%429.83K-61.01%207.32K-61.01%207.32K10.21%531.76K10.21%531.76K--482.48K--482.48K--------
-accounts payable 9.01%952.03K9.01%952.03K28.99%873.32K28.99%873.32K-0.40%677.05K-0.40%677.05K141.81%679.8K141.81%679.8K-49.13%281.13K-49.13%281.13K
-Total tax payable -49.27%2.39M-49.27%2.39M112.58%4.72M112.58%4.72M-29.26%2.22M-29.26%2.22M379.00%3.14M379.00%3.14M-17.00%654.91K-17.00%654.91K
-Other payable -0.12%1.2M-0.12%1.2M--1.2M--1.2M------------------------
Current deferred liabilities 68.70%8.48M68.70%8.48M57.10%5.03M57.10%5.03M-19.58%3.2M-19.58%3.2M-16.67%3.98M-16.67%3.98M34.39%4.77M34.39%4.77M
Current liabilities 46.78%12.47M46.78%12.47M34.87%8.5M34.87%8.5M-6.92%6.3M-6.92%6.3M5.35%6.77M5.35%6.77M20.79%6.42M20.79%6.42M
Non current liabilities
-Long term debt 117.06%884.23K117.06%884.23K-24.72%407.36K-24.72%407.36K-40.22%541.14K-40.22%541.14K--905.27K--905.27K--------
Non current accrued expenses 101.50%1.54M101.50%1.54M-34.51%763.33K-34.51%763.33K-28.71%1.17M-28.71%1.17M550.20%1.63M550.20%1.63M3.82%251.44K3.82%251.44K
Employee benefits 31.28%174.99K31.28%174.99K-13.89%133.3K-13.89%133.3K-5.59%154.81K-5.59%154.81K61.20%163.97K61.20%163.97K-14.76%101.72K-14.76%101.72K
Regulatory liabilities 60.01%-48.26K60.01%-48.26K0.00%-120.69K0.00%-120.69K---120.69K---120.69K----------------
Preferred securities outside stock equity 5.64%1.72M5.64%1.72M38.53%1.63M38.53%1.63M15.32%1.17M15.32%1.17M29.05%1.02M29.05%1.02M13.18%788.58K13.18%788.58K
Total non current liabilities 12.49%14.86M12.49%14.86M55.12%13.21M55.12%13.21M-13.99%8.52M-13.99%8.52M39.92%9.9M39.92%9.9M15.90%7.08M15.90%7.08M
Shareholders'equity
Share capital 0.03%35.81M0.03%35.81M25.60%35.8M25.60%35.8M0.00%28.5M0.00%28.5M0.11%28.5M0.11%28.5M0.00%28.47M0.00%28.47M
-common stock 0.03%35.81M0.03%35.81M25.60%35.8M25.60%35.8M0.00%28.5M0.00%28.5M0.11%28.5M0.11%28.5M0.00%28.47M0.00%28.47M
Gains losses not affecting retained earnings -67.24%-465.49K-67.24%-465.49K-786.73%-278.34K-786.73%-278.34K89.86%-31.39K89.86%-31.39K10.18%-309.46K10.18%-309.46K-31.17%-344.54K-31.17%-344.54K
Other equity interest -51.08%139.33K-51.08%139.33K--284.78K--284.78K------------------------
Total equity -3.59%26.97M-3.59%26.97M66.45%27.97M66.45%27.97M-15.75%16.8M-15.75%16.8M-12.77%19.95M-12.77%19.95M-2.41%22.87M-2.41%22.87M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg