AU Stock MarketDetailed Quotes

PRO Prophecy International Holdings Ltd

Watchlist
  • 0.930
  • +0.030+3.33%
20min DelayMarket Closed Jul 12 16:00 AET
68.47MMarket Cap-27352P/E (Static)

Prophecy International Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
19.33%19.61M
27.96%16.43M
-5.54%12.84M
12.22%13.59M
13.55%12.11M
16.19%10.67M
-37.24%9.18M
48.08%14.63M
43.90%9.88M
3.06%6.87M
Operating revenue
19.33%19.61M
27.96%16.43M
-5.54%12.84M
12.22%13.59M
13.55%12.11M
16.19%10.67M
-37.24%9.18M
48.08%14.63M
43.90%9.88M
3.06%6.87M
Cost of revenue
Gross profit
19.33%19.61M
27.96%16.43M
-5.54%12.84M
12.22%13.59M
13.55%12.11M
16.19%10.67M
-37.24%9.18M
48.08%14.63M
43.90%9.88M
3.06%6.87M
Operating expense
26.27%23.67M
16.47%18.75M
7.51%16.09M
11.31%14.97M
15.91%13.45M
18.22%11.6M
-13.64%9.81M
81.34%11.36M
16.26%6.27M
5.42%5.39M
Selling and administrative expenses
24.77%13.3M
36.15%10.66M
-0.63%7.83M
-9.98%7.88M
18.53%8.75M
12.76%7.38M
-14.45%6.55M
52.39%7.65M
19.70%5.02M
2.61%4.19M
-Selling and marketing expense
195.67%461.19K
-16.47%155.98K
33.22%186.74K
-60.56%140.17K
72.09%355.42K
-13.65%206.53K
-17.10%239.17K
--288.51K
----
----
-General and administrative expense
22.24%12.84M
37.43%10.5M
-1.25%7.64M
-7.84%7.74M
16.99%8.39M
13.77%7.18M
-14.35%6.31M
46.65%7.36M
19.70%5.02M
2.61%4.19M
Depreciation amortization depletion
-17.27%1.4M
-9.45%1.69M
0.01%1.87M
30.76%1.86M
5.38%1.43M
11.08%1.35M
-2.73%1.22M
454.77%1.25M
27.05%225.79K
7.81%177.72K
-Depreciation and amortization
-17.27%1.4M
-9.45%1.69M
0.01%1.87M
30.76%1.86M
5.38%1.43M
11.08%1.35M
-2.73%1.22M
454.77%1.25M
27.05%225.79K
7.81%177.72K
Provision for doubtful accounts
----
----
--120.69K
----
----
----
----
----
----
----
Other operating expenses
40.25%8.98M
1.88%6.4M
20.14%6.28M
59.77%5.23M
14.12%3.27M
39.90%2.87M
-16.65%2.05M
141.21%2.46M
0.20%1.02M
18.32%1.02M
Operating profit
-75.56%-4.06M
28.88%-2.31M
-136.49%-3.25M
-3.08%-1.38M
-42.90%-1.33M
-47.70%-934.09K
-119.36%-632.42K
-9.60%3.27M
144.78%3.61M
-4.72%1.48M
Net non-operating interest income (expenses)
-39.01%-52.59K
23.27%-37.83K
-46.87%-49.3K
-677.42%-33.57K
-269.33%-4.32K
39.88%2.55K
-95.54%1.82K
-46.02%40.89K
23.56%75.74K
-11.32%61.3K
Non-operating interest income
----
----
----
----
----
23.67%7.41K
-85.56%5.99K
-45.22%41.49K
22.29%75.74K
-17.97%61.93K
Non-operating interest expense
39.01%52.59K
-23.27%37.83K
46.87%49.3K
677.42%33.57K
-11.13%4.32K
16.58%4.86K
591.21%4.17K
--603
----
-90.02%636
Other net income (expenses)
187.74%1.3M
-5.91%451.49K
110.62%479.84K
-4.52M
352.11%90.48K
-93.67%20.01K
230.77%316.27K
-9.93%-241.85K
-246.67%-220K
Special income (charges)
----
----
----
---4.67M
----
----
----
----
-75.68%-650K
---370K
-Less:Impairment of capital assets
----
----
----
--4.67M
----
----
----
----
75.68%650K
--370K
Other non-operating income (expenses)
187.74%1.3M
-5.91%451.49K
211.79%479.84K
--153.9K
----
352.11%90.48K
-93.67%20.01K
-22.51%316.27K
172.10%408.15K
0.00%150K
Income before tax
-48.18%-2.82M
32.69%-1.9M
52.36%-2.82M
-342.54%-5.93M
-59.22%-1.34M
-37.75%-841.06K
-116.27%-610.59K
8.85%3.75M
161.66%3.45M
-25.50%1.32M
Income tax
-46.17%-337.64K
70.76%-230.99K
-82.69%-789.89K
-473.78%-432.36K
344.95%115.67K
87.87%-47.22K
-129.13%-389.45K
25.01%1.34M
160.29%1.07M
-17.86%410.83K
Earnings from equity interest net of tax
Net income
-48.46%-2.48M
17.90%-1.67M
62.99%-2.03M
-277.64%-5.49M
-83.83%-1.45M
-140.46%-791.39K
-19.05%1.96M
1.58%2.42M
162.28%2.38M
-28.51%906.85K
Net income continuous operations
-48.46%-2.48M
17.90%-1.67M
62.99%-2.03M
-277.64%-5.49M
-83.26%-1.45M
-258.98%-793.84K
-109.15%-221.14K
1.58%2.42M
162.28%2.38M
-28.51%906.85K
Net income discontinuous operations
----
----
----
----
----
-99.89%2.45K
--2.18M
----
----
----
Noncontrolling interests
-77.97%9.84K
392.10%44.64K
-15.37%9.07K
119.18%10.72K
8.69%-55.88K
-209.68%-61.19K
-243.14%-19.76K
-68.90%13.81K
44.39K
Net income attributable to the company
-45.17%-2.49M
16.08%-1.71M
62.89%-2.04M
-293.49%-5.5M
-91.59%-1.4M
-136.96%-730.19K
-17.76%1.98M
2.92%2.4M
157.38%2.33M
-28.51%906.85K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-45.17%-2.49M
16.08%-1.71M
62.89%-2.04M
-293.49%-5.5M
-91.59%-1.4M
-136.96%-730.19K
-17.76%1.98M
2.92%2.4M
157.38%2.33M
-28.51%906.85K
Diluted earnings per share
-40.83%-0.0338
24.76%-0.024
62.91%-0.0319
-292.69%-0.086
-92.11%-0.0219
-136.89%-0.0114
-18.68%0.0309
-9.74%0.038
152.10%0.0421
-33.99%0.0167
Basic earnings per share
-40.83%-0.0338
24.76%-0.024
62.91%-0.0319
-292.69%-0.086
-92.11%-0.0219
-136.89%-0.0114
-18.68%0.0309
-9.74%0.038
152.10%0.0421
-33.99%0.0167
Dividend per share
0
0
0
0.005
0
0
0
52.73%0.042
-21.43%0.0275
16.67%0.035
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 19.33%19.61M27.96%16.43M-5.54%12.84M12.22%13.59M13.55%12.11M16.19%10.67M-37.24%9.18M48.08%14.63M43.90%9.88M3.06%6.87M
Operating revenue 19.33%19.61M27.96%16.43M-5.54%12.84M12.22%13.59M13.55%12.11M16.19%10.67M-37.24%9.18M48.08%14.63M43.90%9.88M3.06%6.87M
Cost of revenue
Gross profit 19.33%19.61M27.96%16.43M-5.54%12.84M12.22%13.59M13.55%12.11M16.19%10.67M-37.24%9.18M48.08%14.63M43.90%9.88M3.06%6.87M
Operating expense 26.27%23.67M16.47%18.75M7.51%16.09M11.31%14.97M15.91%13.45M18.22%11.6M-13.64%9.81M81.34%11.36M16.26%6.27M5.42%5.39M
Selling and administrative expenses 24.77%13.3M36.15%10.66M-0.63%7.83M-9.98%7.88M18.53%8.75M12.76%7.38M-14.45%6.55M52.39%7.65M19.70%5.02M2.61%4.19M
-Selling and marketing expense 195.67%461.19K-16.47%155.98K33.22%186.74K-60.56%140.17K72.09%355.42K-13.65%206.53K-17.10%239.17K--288.51K--------
-General and administrative expense 22.24%12.84M37.43%10.5M-1.25%7.64M-7.84%7.74M16.99%8.39M13.77%7.18M-14.35%6.31M46.65%7.36M19.70%5.02M2.61%4.19M
Depreciation amortization depletion -17.27%1.4M-9.45%1.69M0.01%1.87M30.76%1.86M5.38%1.43M11.08%1.35M-2.73%1.22M454.77%1.25M27.05%225.79K7.81%177.72K
-Depreciation and amortization -17.27%1.4M-9.45%1.69M0.01%1.87M30.76%1.86M5.38%1.43M11.08%1.35M-2.73%1.22M454.77%1.25M27.05%225.79K7.81%177.72K
Provision for doubtful accounts ----------120.69K----------------------------
Other operating expenses 40.25%8.98M1.88%6.4M20.14%6.28M59.77%5.23M14.12%3.27M39.90%2.87M-16.65%2.05M141.21%2.46M0.20%1.02M18.32%1.02M
Operating profit -75.56%-4.06M28.88%-2.31M-136.49%-3.25M-3.08%-1.38M-42.90%-1.33M-47.70%-934.09K-119.36%-632.42K-9.60%3.27M144.78%3.61M-4.72%1.48M
Net non-operating interest income (expenses) -39.01%-52.59K23.27%-37.83K-46.87%-49.3K-677.42%-33.57K-269.33%-4.32K39.88%2.55K-95.54%1.82K-46.02%40.89K23.56%75.74K-11.32%61.3K
Non-operating interest income --------------------23.67%7.41K-85.56%5.99K-45.22%41.49K22.29%75.74K-17.97%61.93K
Non-operating interest expense 39.01%52.59K-23.27%37.83K46.87%49.3K677.42%33.57K-11.13%4.32K16.58%4.86K591.21%4.17K--603-----90.02%636
Other net income (expenses) 187.74%1.3M-5.91%451.49K110.62%479.84K-4.52M352.11%90.48K-93.67%20.01K230.77%316.27K-9.93%-241.85K-246.67%-220K
Special income (charges) ---------------4.67M-----------------75.68%-650K---370K
-Less:Impairment of capital assets --------------4.67M----------------75.68%650K--370K
Other non-operating income (expenses) 187.74%1.3M-5.91%451.49K211.79%479.84K--153.9K----352.11%90.48K-93.67%20.01K-22.51%316.27K172.10%408.15K0.00%150K
Income before tax -48.18%-2.82M32.69%-1.9M52.36%-2.82M-342.54%-5.93M-59.22%-1.34M-37.75%-841.06K-116.27%-610.59K8.85%3.75M161.66%3.45M-25.50%1.32M
Income tax -46.17%-337.64K70.76%-230.99K-82.69%-789.89K-473.78%-432.36K344.95%115.67K87.87%-47.22K-129.13%-389.45K25.01%1.34M160.29%1.07M-17.86%410.83K
Earnings from equity interest net of tax
Net income -48.46%-2.48M17.90%-1.67M62.99%-2.03M-277.64%-5.49M-83.83%-1.45M-140.46%-791.39K-19.05%1.96M1.58%2.42M162.28%2.38M-28.51%906.85K
Net income continuous operations -48.46%-2.48M17.90%-1.67M62.99%-2.03M-277.64%-5.49M-83.26%-1.45M-258.98%-793.84K-109.15%-221.14K1.58%2.42M162.28%2.38M-28.51%906.85K
Net income discontinuous operations ---------------------99.89%2.45K--2.18M------------
Noncontrolling interests -77.97%9.84K392.10%44.64K-15.37%9.07K119.18%10.72K8.69%-55.88K-209.68%-61.19K-243.14%-19.76K-68.90%13.81K44.39K
Net income attributable to the company -45.17%-2.49M16.08%-1.71M62.89%-2.04M-293.49%-5.5M-91.59%-1.4M-136.96%-730.19K-17.76%1.98M2.92%2.4M157.38%2.33M-28.51%906.85K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -45.17%-2.49M16.08%-1.71M62.89%-2.04M-293.49%-5.5M-91.59%-1.4M-136.96%-730.19K-17.76%1.98M2.92%2.4M157.38%2.33M-28.51%906.85K
Diluted earnings per share -40.83%-0.033824.76%-0.02462.91%-0.0319-292.69%-0.086-92.11%-0.0219-136.89%-0.0114-18.68%0.0309-9.74%0.038152.10%0.0421-33.99%0.0167
Basic earnings per share -40.83%-0.033824.76%-0.02462.91%-0.0319-292.69%-0.086-92.11%-0.0219-136.89%-0.0114-18.68%0.0309-9.74%0.038152.10%0.0421-33.99%0.0167
Dividend per share 0000.00500052.73%0.042-21.43%0.027516.67%0.035
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg