(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.41%-4.03M | 30.75%-4.82M | -1,175.42%-5.12M | -139.75%-11.35M | -126.26%-213K | -276.82%-4.65M | -244.31%-6.96M | -97.65%476K | 309.64%28.55M | 117.45%811K |
Net income from continuing operations | -28.13%-6.59M | -78.87%-6.15M | -1,239.09%-6.27M | -190.90%-16.78M | -258.06%-8.75M | -631.64%-5.14M | -146.20%-3.44M | -95.60%550K | 194.32%18.46M | -123.08%-2.44M |
Operating gains losses | 35.14%-72K | -2,000.00%-19K | -83.18%18K | -119.82%-45K | -300.00%-42K | -105.56%-111K | -99.04%1K | -31.41%107K | 37.58%227K | -83.20%21K |
Depreciation and amortization | 31.62%2.51M | 16.90%1.73M | 30.43%1.8M | 32.35%6.7M | 90.94%1.94M | 39.79%1.9M | 9.39%1.48M | 3.38%1.38M | 42.04%5.06M | -20.20%1.02M |
Other non cash items | 1,067.92%619K | 879.17%235K | 630.00%146K | 3,200.00%132K | --35K | 2,550.00%53K | 2,300.00%24K | 1,900.00%20K | 101.29%4K | --0 |
Change In working capital | 50.56%-1.23M | 78.52%-1.4M | 10.54%-2.33M | -31.24%-5.7M | 490.88%5.91M | -27.38%-2.48M | 13.36%-6.52M | -139.26%-2.61M | 87.46%-4.34M | 94.04%-1.51M |
-Change in receivables | 484.32%1.3M | 284.97%2.18M | 238.54%1.2M | 98.49%-68K | 225.24%2.31M | 80.25%-338K | 59.08%-1.18M | -144.58%-864K | 88.22%-4.5M | 94.02%-1.85M |
-Change in inventory | 86.37%-195K | -114.95%-103K | 145.24%152K | -80.77%135K | 45.27%1.21M | -619.10%-1.43M | 302.92%689K | -220.00%-336K | 140.21%702K | -74.62%835K |
-Change in prepaid assets | -156.57%-409K | -478.25%-1.69M | -0.71%-2.12M | 39.06%-376K | 144.60%562K | 34.14%723K | 93.91%446K | -1,572.22%-2.11M | -142.70%-617K | -549.48%-1.26M |
-Change in payables and accrued expense | -11.63%1.36M | 24,866.67%1.49M | 156.60%2.04M | 106.20%1.8M | 300.52%3.87M | 180.66%1.54M | 99.59%-6K | -210.17%-3.61M | -79.93%871K | -65.85%966K |
-Change in other current assets | --6K | --0 | --847K | --0 | --0 | --0 | --0 | --0 | -50.82%-555K | --119K |
-Change in other current liabilities | -107.67%-623K | 74.62%-971K | -127.42%-1.09M | 159.39%430K | 149.88%599K | -118.73%-300K | -109.99%-3.83M | 467.72%3.96M | 73.16%-724K | 25.03%-1.2M |
-Change in other working capital | 0.41%-2.67M | 12.79%-2.3M | -1,069.45%-3.36M | -1,682.74%-7.61M | -402.17%-2.64M | -880.59%-2.68M | -262.91%-2.64M | -42.93%347K | -81.56%481K | -23.80%874K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.41%-4.03M | 30.75%-4.82M | -1,175.42%-5.12M | -139.75%-11.35M | -126.26%-213K | -276.82%-4.65M | -244.31%-6.96M | -97.65%476K | 309.64%28.55M | 117.45%811K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -129.22%-97K | -89.79%124K | 247.40%2.44M | 34.09%-1.37M | 74.74%-1.26M | 149.55%332K | 348.98%1.22M | -140.45%-1.65M | 89.44%-2.08M | -191.23%-5M |
Capital expenditure reported | 73.65%-176K | 96.06%-26K | -81.62%-939K | 19.49%-3.16M | 17.92%-1.31M | -20.58%-668K | 2.08%-660K | 52.79%-517K | 7.37%-3.92M | -6,011.11%-1.6M |
Net PPE purchase and sale | --79K | ---- | ---- | -89.82%46K | --46K | --0 | ---- | ---- | --452K | ---- |
Net business purchase and sale | --0 | --0 | --0 | ---2.9M | ---478K | ---2.9M | --0 | --478K | --0 | --0 |
Net investment purchase and sale | --0 | --0 | 161.35%3.37M | 199.71%4.17M | --0 | 610.20%1M | 1,956.44%1.88M | -74.66%1.29M | 124.52%1.39M | -166.07%-3.41M |
Net other investing changes | ---- | ---- | ---- | --478K | ---- | ---- | --0 | ---2.9M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -129.22%-97K | -89.79%124K | 247.40%2.44M | 34.09%-1.37M | 74.74%-1.26M | 149.55%332K | 348.98%1.22M | -140.45%-1.65M | 89.44%-2.08M | -191.23%-5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 138.00%2.86M | 11,425.53%5.32M | 35.18%2.27M | 122.12%5.76M | 130.79%2.92M | 138.44%1.2M | 99.24%-47K | 123.26%1.68M | -174.08%-26.02M | -887.32%-9.5M |
Net issuance payments of debt | --2.86M | --699K | -70.12%2.27M | 249.40%10.52M | 152.21%2.92M | --0 | --0 | 632.96%7.6M | -15,553.33%-7.04M | -12,344.44%-5.6M |
Net common stock issuance | --0 | 9,938.30%4.62M | --0 | 38.01%-5.97M | --0 | --0 | 96.78%-47K | -414.78%-5.92M | -124.24%-9.63M | -324.86%-3.9M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -105.74%-9.35M | ---2K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --1.2M | --0 | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 138.00%2.86M | 11,425.53%5.32M | 35.18%2.27M | 122.12%5.76M | 130.79%2.92M | 138.44%1.2M | 99.24%-47K | 123.26%1.68M | -174.08%-26.02M | -887.32%-9.5M |
Net cash flow | ||||||||||
Beginning cash position | -38.15%2.37M | -81.94%1.74M | -76.41%2.15M | 5.21%9.11M | -96.92%702K | -84.04%3.82M | -62.75%9.61M | 5.21%9.11M | 27.02%8.66M | 159.58%22.8M |
Current changes in cash | 59.29%-1.27M | 110.87%629K | -181.94%-413K | -1,643.24%-6.96M | 110.57%1.45M | -169.14%-3.12M | -213.26%-5.79M | -97.06%504K | -75.52%451K | -10,852.00%-13.69M |
End cash Position | 55.84%1.09M | -38.15%2.37M | -81.94%1.74M | -76.41%2.15M | -76.41%2.15M | -96.92%702K | -84.04%3.82M | -62.75%9.61M | 5.21%9.11M | 5.21%9.11M |
Free cash flow | 20.97%-4.21M | 36.41%-4.84M | -14,675.61%-6.06M | -158.88%-14.5M | -94.01%-1.52M | -356.11%-5.32M | -283.67%-7.62M | -100.21%-41K | 237.99%24.63M | 83.01%-785K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data