(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.05%23.4M | -13.14%23.41M | -36.77%34.48M | -32.95%26.86M | -32.95%26.86M | -55.01%26.61M | -34.54%26.95M | -13.03%54.53M | -56.28%40.05M | -56.28%40.05M |
-Cash and cash equivalents | -12.05%23.4M | -13.14%23.41M | -36.77%34.48M | -32.95%26.86M | -32.95%26.86M | -55.01%26.61M | -34.54%26.95M | -13.03%54.53M | -56.28%40.05M | -56.28%40.05M |
Receivables | -9.25%29.66M | 40.91%32.08M | 92.09%27.74M | 9.36%37.8M | 9.36%37.8M | 8.87%32.69M | -27.90%22.77M | -50.21%14.44M | 35.93%34.57M | 35.93%34.57M |
-Accounts receivable | -9.25%29.66M | 40.91%32.08M | 92.09%27.74M | 9.36%37.8M | 9.36%37.8M | 8.87%32.69M | -27.90%22.77M | -50.21%14.44M | 35.93%34.57M | 35.93%34.57M |
Inventory | -16.93%59.88M | -11.15%69.66M | -17.85%72.03M | -8.63%66.88M | -8.63%66.88M | -21.13%72.09M | -7.64%78.4M | -17.15%87.68M | -25.83%73.2M | -25.83%73.2M |
Prepaid assets | 4.93%9.24M | -5.31%5.37M | 12.51%8.48M | 9.14%8.54M | 9.14%8.54M | 0.01%8.81M | 10.92%5.67M | 3.79%7.54M | -3.01%7.82M | -3.01%7.82M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.7M | --1.7M |
Other current assets | -49.47%1.01M | -77.17%886K | -76.75%1.07M | -57.81%1.74M | -57.81%1.74M | -62.82%1.99M | -27.71%3.88M | -16.14%4.6M | -27.80%4.12M | -27.80%4.12M |
Total current assets | -13.35%123.19M | -4.55%131.4M | -14.81%143.8M | -12.17%141.81M | -12.17%141.81M | -26.98%142.17M | -18.11%137.67M | -19.73%168.79M | -29.65%161.46M | -29.65%161.46M |
Non current assets | ||||||||||
Net PPE | -24.28%174.41M | -9.24%209.97M | -8.73%215.11M | -6.18%224.43M | -6.18%224.43M | -3.65%230.32M | 6.74%231.35M | 20.55%235.69M | 32.42%239.21M | 32.42%239.21M |
-Gross PPE | -9.85%252.36M | -1.17%272.77M | -0.95%272.82M | 0.98%277.65M | 0.98%277.65M | 3.49%279.95M | 13.17%276.01M | 25.68%275.44M | 36.53%274.97M | 36.53%274.97M |
-Accumulated depreciation | -57.08%-77.95M | -40.61%-62.8M | -45.18%-57.71M | -48.85%-53.22M | -48.85%-53.22M | -57.63%-49.63M | -64.52%-44.66M | -68.15%-39.75M | -72.38%-35.76M | -72.38%-35.76M |
Goodwill and other intangible assets | -59.84%9.23M | -34.83%18.71M | -27.38%21.21M | -28.67%22.2M | -28.67%22.2M | -24.71%22.97M | 95.47%28.71M | 105.66%29.2M | 135.67%31.12M | 135.67%31.12M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | --0 | --5.02M | --4.9M | --4.9M | --4.9M |
-Other intangible assets | ---- | ---- | ---- | -15.35%22.2M | -15.35%22.2M | -4.56%22.97M | --23.69M | --24.3M | 98.58%26.22M | 98.58%26.22M |
Other non current assets | -2.39%2.45M | -30.26%2.06M | -29.45%2.02M | 41.72%2.19M | 41.72%2.19M | 50.75%2.51M | 82.93%2.96M | 127.57%2.86M | 16.94%1.55M | 16.94%1.55M |
Total non current assets | -27.25%186.09M | -12.27%230.75M | -10.99%238.33M | -8.48%248.82M | -8.48%248.82M | -48.01%255.8M | -42.45%263.02M | -37.83%267.74M | -34.16%271.88M | -34.16%271.88M |
Total assets | -22.29%309.27M | -9.62%362.15M | -12.46%382.13M | -9.86%390.63M | -9.86%390.63M | -42.04%397.97M | -35.90%400.69M | -31.89%436.53M | -32.55%433.33M | -32.55%433.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.98%32.41M | -23.25%39.31M | -15.85%41.47M | 3.20%51.78M | 3.20%51.78M | -15.59%48.35M | 18.07%51.22M | -25.83%49.28M | -40.57%50.17M | -40.57%50.17M |
-accounts payable | -33.52%30.39M | -23.16%37.45M | -14.70%39.95M | 7.30%49.83M | 7.30%49.83M | -13.96%45.72M | 21.90%48.74M | -25.52%46.84M | -41.77%46.44M | -41.77%46.44M |
-Total tax payable | -23.56%2.01M | -24.92%1.86M | -37.75%1.52M | -47.76%1.95M | -47.76%1.95M | -36.53%2.63M | -27.02%2.48M | -31.22%2.45M | -20.14%3.73M | -20.14%3.73M |
Current accrued expenses | 6.63%22.74M | 45.56%21.32M | 86.33%21.69M | 39.69%28.95M | 39.69%28.95M | 15.74%21.33M | -13.19%14.65M | -27.14%11.64M | -2.87%20.72M | -2.87%20.72M |
Current debt and capital lease obligation | -0.62%16.16M | 5.09%15.12M | 6.07%14.99M | 23.81%16.97M | 23.81%16.97M | 10.01%16.26M | 28.80%14.39M | 61.05%14.13M | 46.61%13.71M | 46.61%13.71M |
-Current debt | ---- | ---- | ---- | --2.13M | --2.13M | -30.42%1.49M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 9.38%16.16M | 5.09%15.12M | 6.07%14.99M | 8.28%14.84M | 8.28%14.84M | 16.85%14.77M | 45.62%14.39M | 68.04%14.13M | 94.36%13.71M | 94.36%13.71M |
Current deferred liabilities | -27.00%3.78M | -13.60%4.73M | 39.99%3.99M | 28.44%5.72M | 28.44%5.72M | 36.69%5.18M | 6.72%5.48M | -41.31%2.85M | -58.98%4.45M | -58.98%4.45M |
Other current liabilities | -7.89%4.27M | 20.74%2.33M | 96.15%3.97M | 4.91%2.5M | 4.91%2.5M | 48.18%4.64M | -8.58%1.93M | -43.44%2.03M | -66.52%2.39M | -66.52%2.39M |
Current liabilities | -7.36%94.46M | 0.16%92M | 7.04%95.91M | 13.10%110.98M | 13.10%110.98M | -6.06%101.97M | 4.33%91.86M | -19.55%89.6M | -30.90%98.13M | -30.90%98.13M |
Non current liabilities | ||||||||||
Long term provisions | 6.28%2.34M | 6.29%2.3M | 6.24%2.26M | 5.57%2.24M | 5.57%2.24M | --2.2M | --2.16M | --2.13M | 127.15%2.12M | 127.15%2.12M |
Long term debt and capital lease obligation | -0.18%136.43M | 30.74%148.45M | 27.97%147.56M | -2.34%136M | -2.34%136M | -9.42%136.68M | -19.27%113.55M | -9.03%115.31M | -20.55%139.26M | -20.55%139.26M |
-Long term debt | 126.01%50.81M | --46.24M | --41.94M | 13.75%26.91M | 13.75%26.91M | -38.32%22.48M | ---- | ---- | -74.86%23.66M | -74.86%23.66M |
-Long term capital lease obligation | -25.02%85.62M | -9.98%102.22M | -8.40%105.62M | -5.63%109.09M | -5.63%109.09M | -0.21%114.2M | 9.75%113.55M | 28.99%115.31M | 42.44%115.6M | 42.44%115.6M |
Non current accrued expenses | 13.42%27.34M | 75.53%27.29M | 75.02%27.32M | 38.25%25.8M | 38.25%25.8M | 61.78%24.1M | 17.24%15.55M | 24.42%15.61M | 68.12%18.66M | 68.12%18.66M |
Derivative product liabilities | --19.68M | --24.48M | --43.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 14,314.29%1.01M | 18,150.00%1.1M | 1,314.29%198K | ---- | ---- | -100.00%7K | -100.00%6K | -99.99%14K | ---- | ---- |
Total non current liabilities | 14.61%186.8M | 55.12%203.61M | 65.72%220.51M | 2.50%164.04M | 2.50%164.04M | -50.59%162.99M | -58.71%131.27M | -56.13%133.06M | -54.78%160.03M | -54.78%160.03M |
Total liabilities | 6.15%281.26M | 32.49%295.62M | 42.11%316.41M | 6.53%275.02M | 6.53%275.02M | -39.56%264.96M | -45.04%223.12M | -46.30%222.66M | -47.94%258.16M | -47.94%258.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%11K | 0.00%11K | 0.00%11K | 22.22%11K | 22.22%11K | 22.22%11K | 37.50%11K | 37.50%11K | 28.57%9K | 28.57%9K |
-common stock | 0.00%11K | 0.00%11K | 0.00%11K | 22.22%11K | 22.22%11K | 22.22%11K | 37.50%11K | 37.50%11K | 28.57%9K | 28.57%9K |
Retained earnings | -23.55%-565.39M | -27.61%-526.16M | -40.39%-526.19M | -34.00%-475.97M | -34.00%-475.97M | -62.63%-457.64M | -45.35%-412.32M | -36.13%-374.81M | -35.67%-355.21M | -35.67%-355.21M |
Paid-in capital | 0.55%593.34M | 0.58%592.54M | 0.68%591.72M | 11.69%591.38M | 11.69%591.38M | 11.56%590.1M | 17.36%589.15M | 17.36%587.75M | 29.90%529.47M | 29.90%529.47M |
Total stockholders'equity | -78.89%27.97M | -62.45%66.39M | -69.22%65.55M | -33.77%115.42M | -33.77%115.42M | -46.50%132.47M | -19.01%176.83M | -5.57%212.95M | 19.54%174.26M | 19.54%174.26M |
Noncontrolling interests | -91.56%46K | -81.04%139K | -81.95%167K | -79.63%185K | -79.63%185K | -23.35%545K | -6.39%733K | 18.59%925K | 18.23%908K | 18.23%908K |
Total equity | -78.94%28.01M | -62.53%66.53M | -69.27%65.72M | -34.00%115.61M | -34.00%115.61M | -46.43%133.02M | -18.96%177.57M | -5.48%213.88M | 19.54%175.17M | 19.54%175.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data