(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | (Q2)Feb 28, 2022 | (Q1)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.91%469.71K | -65.76%745.19K | -56.00%1.39M | -61.97%1.95M | -50.33%2.18M | 314.53%3.17M | 314.53%3.17M | 311.87%4.4M | 676.68%5.13M | --4.38M |
-Cash and cash equivalents | -75.91%469.71K | -65.76%745.19K | -56.00%1.39M | -61.97%1.95M | -50.33%2.18M | 314.53%3.17M | 314.53%3.17M | 311.87%4.4M | 676.68%5.13M | --4.38M |
-Accounts receivable | 110.38%32.22K | -61.06%14.27K | -65.98%21.84K | -65.03%15.32K | 52.45%36.66K | 501.18%64.2K | 501.18%64.2K | 399.84%22.49K | 2,933.45%43.8K | --24.05K |
Total current assets | -63.62%995.67K | -55.44%1.34M | -52.17%1.92M | -52.09%2.74M | -44.05%3M | 406.96%4.02M | 406.96%4.02M | 339.57%4.73M | 759.31%5.71M | --5.36M |
Non current assets | ||||||||||
-Accumulated depreciation | -150.12%-251.59K | -167.93%-208.68K | -43.22%-164.85K | -126.09%-100.59K | -126.48%-77.89K | -402.66%-115.1K | -402.66%-115.1K | -445.44%-64.71K | -499.97%-44.49K | ---34.39K |
-Long term equity investment | 36.35%136.69K | 50.38%158.88K | -4.33%181.58K | --100.25K | --105.65K | --189.8K | --189.8K | --118.2K | ---- | ---- |
-Other intangible assets | -25.00%197.14K | -25.00%197.14K | -20.00%262.86K | -20.00%262.86K | -36.44%262.86K | -28.57%328.57K | -28.57%328.57K | --328.57K | -29.71%328.57K | --413.57K |
Regulatory assets | -35.77%484.83K | -28.51%532.42K | -26.57%474.44K | 1,623.11%754.78K | 2,996.91%744.74K | 5,950.50%646.13K | 5,950.50%646.13K | 399.84%22.49K | 2,933.45%43.8K | --24.05K |
Total assets | -38.79%452.61K | -26.82%518.14K | -22.22%452.61K | --739.46K | --708.08K | --581.93K | --581.93K | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 278.76%88.24K | 266.41%86.71K | -7.23%110.09K | --23.3K | --23.67K | 7,560.68%118.66K | 7,560.68%118.66K | 276.62%23.05K | ---- | ---- |
-Current debt | --8.07K | --7.95K | --32.71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 244.11%80.17K | 232.81%78.76K | -34.79%77.38K | --23.3K | --23.67K | 7,560.68%118.66K | 7,560.68%118.66K | 276.62%23.05K | --0 | ---- |
-Total tax payable | 36.35%136.69K | 50.38%158.88K | -4.33%181.58K | --100.25K | --105.65K | --189.8K | --189.8K | --118.2K | --0 | --0 |
-Other payable | 0.00%59.5K | 0.00%59.5K | 0.00%59.5K | --59.5K | --59.5K | --59.5K | --59.5K | --59.5K | ---- | ---- |
Current liabilities | 52.84%215.63K | 60.45%180.62K | -4.83%390.4K | 7.65%141.08K | 58.69%112.57K | -16.18%410.2K | -16.18%410.2K | -43.61%68.39K | 203.19%131.06K | --70.94K |
Non current liabilities | ||||||||||
-Long term debt | -18.61%81.59K | -3.72%101.72K | -35.52%122.39K | --100.25K | --105.65K | --189.8K | --189.8K | --118.2K | ---- | ---- |
Non current accrued expenses | 2.76%4.94M | 3.16%4.99M | 9.80%5.03M | 15.87%4.81M | 16.19%4.83M | 562.53%4.58M | 562.53%4.58M | 3,902.94%4.44M | 11,637.56%4.15M | --4.16M |
Long term provisions | --55.09K | --57.16K | --59.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 45.99%352.32K | 55.57%339.5K | -4.67%571.98K | 84.14%241.33K | 207.63%218.22K | 22.60%600K | 22.60%600K | 53.84%186.59K | 203.19%131.06K | --70.94K |
Shareholders'equity | ||||||||||
Share capital | 0.48%12.01M | 0.69%12.01M | 4.12%11.95M | 4.66%11.95M | 16.09%11.93M | 809.87%11.47M | 809.87%11.47M | 805.78%11.42M | 3,324.15%11.42M | --10.28M |
-common stock | 0.48%12.01M | 0.69%12.01M | 4.12%11.95M | 4.66%11.95M | 16.09%11.93M | 809.87%11.47M | 809.87%11.47M | 805.78%11.42M | 3,324.15%11.42M | --10.28M |
Additional paid-in capital | 2.63%2.11M | -0.31%2.05M | -0.31%2.05M | 21.77%2.06M | 24.01%2.06M | 113.35%2.06M | 113.35%2.06M | 34,723.30%2.06M | --1.69M | --1.66M |
Total equity | -21.14%6M | -19.13%6.38M | -19.03%7.01M | -22.87%7.61M | -17.11%7.89M | 483.45%8.66M | 483.45%8.66M | 677.71%9.23M | 1,309.07%9.86M | --9.52M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.